LOANS RECEIVABLE AND THE ALLOWANCE FOR CREDIT LOSSES (Tables)
|
3 Months Ended |
9 Months Ended |
Sep. 30, 2020 |
Sep. 30, 2020 |
Receivables [Abstract] |
|
|
Schedule of Loans Receivable, Including Loans Held for Sale |
|
at September 30, 2020 and December 31, 2019 by class (dollars in thousands). The presentation of loans receivable at December 31, 2019 has been updated to conform to the loan portfolio segmentation that became effective on January 1, 2020. | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | December 31, 2019 | | Amount | | Percent of Total | | Amount | | Percent of Total | Commercial real estate: | | | | | | | | Owner-occupied | $ | 1,049,877 | | | 10.3 | | | $ | 980,021 | | | 10.5 | % | Investment properties | 1,991,258 | | | 19.6 | | | 2,024,988 | | | 21.8 | | Small balance CRE | 597,971 | | | 5.9 | | | 613,484 | | | 6.6 | | Multifamily real estate | 426,659 | | | 4.2 | | | 388,388 | | | 4.2 | | Construction, land and land development: | | | | | | | | Commercial construction | 220,285 | | | 2.2 | | | 210,668 | | | 2.3 | | Multifamily construction | 291,105 | | | 2.9 | | | 233,610 | | | 2.5 | | One- to four-family construction | 518,085 | | | 5.1 | | | 544,308 | | | 5.8 | | Land and land development | 240,803 | | | 2.4 | | | 245,530 | | | 2.6 | | Commercial business: | | | | | | | | Commercial business | 2,343,619 | | | 23.1 | | | 1,364,650 | | | 14.7 | | Small business scored | 763,824 | | | 7.5 | | | 772,657 | | | 8.3 | | Agricultural business, including secured by farmland | 326,169 | | | 3.2 | | | 337,271 | | | 3.6 | | One- to four-family residential | 771,431 | | | 7.6 | | | 925,531 | | | 9.9 | | Consumer: | | | | | | | | Consumer—home equity revolving lines of credit | 504,523 | | | 4.9 | | | 519,336 | | | 5.6 | | Consumer—other | 118,308 | | | 1.1 | | | 144,915 | | | 1.6 | | Total loans | 10,163,917 | | | 100.0 | | | 9,305,357 | | | 100.0 | % | Less allowance for credit losses - loans | (167,965) | | | | | (100,559) | | | | Net loans | $ | 9,995,952 | | | | | $ | 9,204,798 | | | |
The presentation of loans receivable at December 31, 2019 in the table below is based on loan segmentation as presented in the 2019 Form 10-K. | | | | | | | | | | | | | | December 31, 2019 | | | Amount | | Percent of Total | | Commercial real estate: | | | | | Owner-occupied | $ | 1,580,650 | | | 17.0 | % | | Investment properties | 2,309,221 | | | 24.8 | | | Multifamily real estate | 473,152 | | | 5.1 | | | Commercial construction | 210,668 | | | 2.3 | | | Multifamily construction | 233,610 | | | 2.5 | | | One- to four-family construction | 544,308 | | | 5.8 | | | Land and land development: | | | | | Residential | 154,688 | | | 1.7 | | | Commercial | 26,290 | | | 0.3 | | | Commercial business | 1,693,824 | | | 18.2 | | | Agricultural business, including secured by farmland | 370,549 | | | 4.0 | | | One- to four-family residential | 945,622 | | | 10.2 | | | Consumer: | | | | | Consumer secured by one- to four-family | 550,960 | | | 5.8 | | | Consumer—other | 211,815 | | | 2.3 | | | Total loans | 9,305,357 | | | 100.0 | % | | Less allowance for loan losses | (100,559) | | | | | Net loans | $ | 9,204,798 | | | | |
Loan amounts are net of unearned loan fees in excess of unamortized costs of $31.7 million as of September 30, 2020 and $438,000 as of December 31, 2019. Net loans include net discounts on acquired loans of $17.9 million and $25.0 million as of September 30, 2020 and December 31, 2019, respectively.
|
Schedule of Purchased Credit-Impaired Loans, Changes in Accretable Yield |
|
The following table presents the changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2019 (in thousands): | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, | | | | Nine Months Ended September 30, | | | | 2019 | | | | 2019 | Balance, beginning of period | | | $ | 4,743 | | | | | $ | 5,216 | | | | | | | | | | Accretion to interest income | | | (423) | | | | | (1,372) | | | | | | | | | | Reclassifications from non-accretable difference | | | 11 | | | | | 487 | | Balance, end of period | | | $ | 4,331 | | | | | $ | 4,331 | |
|
Impaired loans excluding purchased credit impaired loans [Table Text Block] |
|
The following table provides information on impaired loans, excluding PCI loans, with and without allowance reserves at December 31, 2019. Recorded investment includes the unpaid principal balance or the carrying amount of loans less charge-offs and net deferred loan fees (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | Unpaid Principal Balance | | Recorded Investment | | Related Allowance | | | Without Allowance (1) | | With Allowance (2) | | Commercial real estate: | | | | | | | | Owner-occupied | $ | 4,185 | | | $ | 3,816 | | | $ | 194 | | | $ | 18 | | Investment properties | 3,536 | | | 1,883 | | | 690 | | | 40 | | Multifamily real estate | 82 | | | 85 | | | — | | | — | | | | | | | | | | Multifamily construction | 573 | | | 98 | | | — | | | — | | One- to four-family construction | 1,799 | | | 1,799 | | | — | | | — | | Land and land development: | | | | | | | | Residential | 676 | | | 340 | | | — | | | — | | | | | | | | | | Commercial business | 25,117 | | | 4,614 | | | 19,330 | | | 4,128 | | Agricultural business/farmland | 3,044 | | | 661 | | | 2,243 | | | 141 | | One- to four-family residential | 7,290 | | | 5,613 | | | 1,648 | | | 41 | | Consumer: | | | | | | | | Consumer secured by one- to four-family | 3,081 | | | 2,712 | | | 127 | | | 5 | | Consumer—other | 222 | | | 159 | | | 52 | | | 1 | | | $ | 49,605 | | | $ | 21,780 | | | $ | 24,284 | | | $ | 4,374 | |
(1)Includes loans without an allowance reserve that had been individually evaluated for impairment and that evaluation concluded that no reserve was needed, and $13.5 million of homogeneous and small balance loans, as of December 31, 2019, that were collectively evaluated for impairment for which a general reserve was established. (2)Loans with a specific allowance reserve were individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.
|
Schedule of Impaired Loans With and Without Specific Reserves |
|
The following table summarizes our average recorded investment and interest income recognized on impaired loans by loan class for the three and nine months ended September 30, 2019 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2019 | | Nine Months Ended September 30, 2019 | | Average Recorded Investment | | Interest Income Recognized | | Average Recorded Investment | | Interest Income Recognized | Commercial real estate: | | | | | | | | Owner-occupied | $ | 3,067 | | | $ | — | | | $ | 3,197 | | | $ | 4 | | Investment properties | 2,707 | | | 10 | | | 4,406 | | | 108 | | Multifamily real estate | 58 | | | — | | | 19 | | | — | | Commercial construction | 439 | | | — | | | 1,006 | | | — | | One- to four-family construction | 1,489 | | | 11 | | | 1,138 | | | 12 | | Land and land development: | | | | | | | | Residential | 673 | | | — | | | 696 | | | — | | | | | | | | | | Commercial business | 3,737 | | | 9 | | | 3,767 | | | 20 | | Agricultural business/farmland | 3,250 | | | 25 | | | 4,319 | | | 81 | | One- to four-family residential | 6,555 | | | 49 | | | 6,484 | | | 171 | | Consumer: | | | | | | | | Consumer secured by one- to four-family | 2,744 | | | 6 | | | 2,645 | | | 14 | | Consumer—other | 387 | | | 1 | | | 359 | | | 3 | | | $ | 25,106 | | | $ | 111 | | | $ | 28,036 | | | $ | 413 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Schedule of Troubled Debt Restructurings |
|
The following table presents new TDRs that occurred during the three and nine months ended September 30, 2020 and September 30, 2019 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2020 | | Nine months ended September 30, 2020 | | Number of Contracts | | Pre-modification Outstanding Recorded Investment | | Post-modification Outstanding Recorded Investment | | Number of Contracts | | Pre- modification Outstanding Recorded Investment | | Post- modification Outstanding Recorded Investment | Recorded Investment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial business: | | | | | | | | | | | | Commercial business | — | | | $ | — | | | $ | — | | | 2 | | | $ | 4,796 | | | $ | 4,796 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | — | | | $ | — | | | $ | — | | | 2 | | | $ | 4,796 | | | $ | 4,796 | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended September 30, 2019 | | Nine months ended September 30, 2019 | | Number of Contracts | | Pre-modification Outstanding Recorded Investment | | Post-modification Outstanding Recorded Investment | | Number of Contracts | | Pre- modification Outstanding Recorded Investment | | Post- modification Outstanding Recorded Investment | Recorded Investment | | | | | | | | | | | | Commercial real estate | | | | | | | | | | | | | | | | | | | | | | | | Investment properties | — | | | $ | — | | | $ | — | | | 1 | | | $ | 1,090 | | | $ | 1,090 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial business: | | | | | | | | | | | | Commercial business | — | | | — | | | — | | | 1 | | | 160 | | | 160 | | | | | | | | | | | | | | | | | | | | | | | | | | Agricultural business/farmland | — | | | — | | | — | | | 1 | | | 596 | | | 596 | | | | | | | | | | | | | | | — | | | $ | — | | | $ | — | | | 3 | | | $ | 1,846 | | | $ | 1,846 | |
|
Schedule of Risk-Rated Loans and Non-Risk Rated Loans by Grade and Other Characteristics |
|
The following tables present the Company’s portfolio of risk-rated loans by grade as of September 30, 2020 (in thousands). Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Commercial real estate - owner occupied | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 184,182 | | | $ | 166,817 | | | $ | 165,634 | | | $ | 124,766 | | | $ | 93,179 | | | $ | 228,160 | | | $ | 3,159 | | | $ | 965,897 | | Special Mention | — | | | — | | | 1,369 | | | 2,285 | | | — | | | 1,616 | | | 149 | | | 5,419 | | Substandard | 5,661 | | | 24,638 | | | 1,670 | | | 2,443 | | | 14,055 | | | 30,094 | | | — | | | 78,561 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Commercial real estate - owner occupied | $ | 189,843 | | | $ | 191,455 | | | $ | 168,673 | | | $ | 129,494 | | | $ | 107,234 | | | $ | 259,870 | | | $ | 3,308 | | | $ | 1,049,877 | | | | | | | | | | | | | | | | | | Commercial real estate - investment properties | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 190,298 | | | $ | 267,544 | | | $ | 309,233 | | | $ | 212,385 | | | $ | 281,543 | | | $ | 523,930 | | | $ | 21,201 | | | $ | 1,806,134 | | Special Mention | — | | | 2,153 | | | — | | | — | | | 3,377 | | | 4,444 | | | — | | | 9,974 | | Substandard | 12,652 | | | 10,245 | | | 23,729 | | | 59,100 | | | 26,502 | | | 38,421 | | | 4,501 | | | 175,150 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Commercial real estate - investment properties | $ | 202,950 | | | $ | 279,942 | | | $ | 332,962 | | | $ | 271,485 | | | $ | 311,422 | | | $ | 566,795 | | | $ | 25,702 | | | $ | 1,991,258 | | | | | | | | | | | | | | | | | | Multifamily real estate | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 62,552 | | | $ | 68,649 | | | $ | 39,634 | | | $ | 106,938 | | | $ | 45,049 | | | $ | 102,426 | | | $ | 1,411 | | | $ | 426,659 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Multifamily real estate | $ | 62,552 | | | $ | 68,649 | | | $ | 39,634 | | | $ | 106,938 | | | $ | 45,049 | | | $ | 102,426 | | | $ | 1,411 | | | $ | 426,659 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Commercial construction | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 38,631 | | | $ | 106,658 | | | $ | 43,010 | | | $ | 6,102 | | | $ | 2,183 | | | $ | 1,143 | | | $ | — | | | $ | 197,727 | | Special Mention | 698 | | | — | | | — | | | — | | | — | | | — | | | — | | | 698 | | Substandard | 11,899 | | | 3,548 | | | 4,868 | | | 1,447 | | | 98 | | | — | | | — | | | 21,860 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Commercial construction | $ | 51,228 | | | $ | 110,206 | | | $ | 47,878 | | | $ | 7,549 | | | $ | 2,281 | | | $ | 1,143 | | | $ | — | | | $ | 220,285 | | | | | | | | | | | | | | | | | | Multifamily construction | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 62,271 | | | $ | 144,695 | | | $ | 69,367 | | | $ | 14,772 | | | $ | — | | | $ | — | | | $ | — | | | $ | 291,105 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Multifamily construction | $ | 62,271 | | | $ | 144,695 | | | $ | 69,367 | | | $ | 14,772 | | | $ | — | | | $ | — | | | $ | — | | | $ | 291,105 | | | | | | | | | | | | | | | | | | One- to four- family construction | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 404,805 | | | $ | 87,377 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 12,058 | | | $ | 504,240 | | Special Mention | 9,121 | | | 623 | | | — | | | — | | | — | | | — | | | 630 | | | 10,374 | | Substandard | 3,139 | | | 332 | | | — | | | — | | | — | | | — | | | — | | | 3,471 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total One- to four- family construction | $ | 417,065 | | | $ | 88,332 | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 12,688 | | | $ | 518,085 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Land and land development | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 113,268 | | | $ | 65,773 | | | $ | 22,930 | | | $ | 7,930 | | | $ | 6,773 | | | $ | 5,404 | | | $ | 15,137 | | | $ | 237,215 | | Special Mention | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Substandard | 14 | | | 31 | | | 3,050 | | | 191 | | | — | | | 302 | | | — | | | 3,588 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Land and land development | $ | 113,282 | | | $ | 65,804 | | | $ | 25,980 | | | $ | 8,121 | | | $ | 6,773 | | | $ | 5,706 | | | $ | 15,137 | | | $ | 240,803 | | | | | | | | | | | | | | | | | | Commercial business | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 1,304,667 | | | $ | 263,730 | | | $ | 217,169 | | | $ | 81,266 | | | $ | 42,319 | | | $ | 78,112 | | | $ | 256,590 | | | $ | 2,243,853 | | Special Mention | 2,071 | | | 502 | | | 8,786 | | | 834 | | | — | | | 43 | | | 1,142 | | | 13,378 | | Substandard | 9,193 | | | 11,780 | | | 22,307 | | | 6,080 | | | 1,228 | | | 463 | | | 35,337 | | | 86,388 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Commercial business | $ | 1,315,931 | | | $ | 276,012 | | | $ | 248,262 | | | $ | 88,180 | | | $ | 43,547 | | | $ | 78,618 | | | $ | 293,069 | | | $ | 2,343,619 | | | | | | | | | | | | | | | | | | Agricultural business including secured by farmland | | | | | | | | | | | | | | | | Risk Rating | | | | | | | | | | | | | | | | Pass | $ | 27,358 | | | $ | 60,931 | | | $ | 32,786 | | | $ | 24,415 | | | $ | 24,473 | | | $ | 30,603 | | | $ | 113,813 | | | $ | 314,379 | | Special Mention | — | | | — | | | — | | | 810 | | | — | | | 537 | | | — | | | 1,347 | | Substandard | 1,548 | | | 3,016 | | | 901 | | | 332 | | | 676 | | | 1,581 | | | 2,389 | | | 10,443 | | Doubtful | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Loss | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | Total Agricultural business including secured by farmland | $ | 28,906 | | | $ | 63,947 | | | $ | 33,687 | | | $ | 25,557 | | | $ | 25,149 | | | $ | 32,721 | | | $ | 116,202 | | | $ | 326,169 | | | | | | | | | | | | | | | | | |
The following table presents the Company’s portfolio of non-risk-rated loans by delinquency status as of September 30, 2020 (in thousands). Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Small balance CRE | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 42,396 | | | $ | 81,636 | | | $ | 89,270 | | | $ | 78,727 | | | $ | 75,123 | | | $ | 225,523 | | | $ | 2,864 | | | $ | 595,539 | | 30-59 Days Past Due | — | | | 241 | | | — | | | — | | | — | | | 369 | | | — | | | 610 | | 60-89 Days Past Due | — | | | — | | | — | | | 622 | | | — | | | — | | | — | | | 622 | | 90 Days + Past Due | — | | | — | | | — | | | 185 | | | — | | | 1,015 | | | — | | | 1,200 | | Total Small balance CRE | $ | 42,396 | | | $ | 81,877 | | | $ | 89,270 | | | $ | 79,534 | | | $ | 75,123 | | | $ | 226,907 | | | $ | 2,864 | | | $ | 597,971 | | | | | | | | | | | | | | | | | | Small business scored | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 128,596 | | | $ | 154,666 | | | $ | 138,279 | | | $ | 100,654 | | | $ | 51,378 | | | $ | 70,986 | | | $ | 113,452 | | | $ | 758,011 | | 30-59 Days Past Due | 844 | | | 400 | | | 207 | | | 643 | | | 2 | | | 240 | | | 155 | | | 2,491 | | 60-89 Days Past Due | 224 | | | 35 | | | 767 | | | 63 | | | — | | | 151 | | | 58 | | | 1,298 | | 90 Days + Past Due | 85 | | | 106 | | | 588 | | | 713 | | | 172 | | | 250 | | | 110 | | | 2,024 | | Total Small business scored | $ | 129,749 | | | $ | 155,207 | | | $ | 139,841 | | | $ | 102,073 | | | $ | 51,552 | | | $ | 71,627 | | | $ | 113,775 | | | $ | 763,824 | | | | | | | | | | | | | | | | | | One- to four- family residential | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 68,277 | | | $ | 100,406 | | | $ | 105,335 | | | $ | 124,930 | | | $ | 65,906 | | | $ | 297,086 | | | $ | 3,880 | | | $ | 765,820 | | 30-59 Days Past Due | — | | | 35 | | | — | | | — | | | — | | | 195 | | | — | | | 230 | | 60-89 Days Past Due | 299 | | | 2 | | | 241 | | | 480 | | | — | | | 727 | | | — | | | 1,749 | | 90 Days + Past Due | — | | | — | | | 1,012 | | | 512 | | | — | | | 2,108 | | | — | | | 3,632 | | Total One- to four- family residential | $ | 68,576 | | | $ | 100,443 | | | $ | 106,588 | | | $ | 125,922 | | | $ | 65,906 | | | $ | 300,116 | | | $ | 3,880 | | | $ | 771,431 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Consumer—home equity revolving lines of credit | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 12,696 | | | $ | 1,983 | | | $ | 2,515 | | | $ | 3,176 | | | $ | 1,665 | | | $ | 2,945 | | | $ | 476,385 | | | $ | 501,365 | | 30-59 Days Past Due | — | | | — | | | — | | | 44 | | | — | | | 84 | | | 745 | | | 873 | | 60-89 Days Past Due | — | | | — | | | — | | | — | | | — | | | 14 | | | 201 | | | 215 | | 90 Days + Past Due | — | | | 100 | | | 54 | | | 564 | | | 329 | | | 321 | | | 702 | | | 2,070 | | Total Consumer—home equity revolving lines of credit | $ | 12,696 | | | $ | 2,083 | | | $ | 2,569 | | | $ | 3,784 | | | $ | 1,994 | | | $ | 3,364 | | | $ | 478,033 | | | $ | 504,523 | | | | | | | | | | | | | | | | | | Consumer-other | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 15,111 | | | $ | 16,716 | | | $ | 16,158 | | | $ | 13,500 | | | $ | 10,013 | | | $ | 20,774 | | | $ | 25,571 | | | $ | 117,843 | | 30-59 Days Past Due | 18 | | | 23 | | | 2 | | | 5 | | | 37 | | | 35 | | | 63 | | | 183 | | 60-89 Days Past Due | 44 | | | 33 | | | — | | | 148 | | | — | | | 2 | | | 26 | | | 253 | | 90 Days + Past Due | — | | | — | | | 24 | | | — | | | 5 | | | — | | | — | | | 29 | | Total Consumer-other | $ | 15,173 | | | $ | 16,772 | | | $ | 16,184 | | | $ | 13,653 | | | $ | 10,055 | | | $ | 20,811 | | | $ | 25,660 | | | $ | 118,308 | | | | | | | | | | | | | | | | | |
The following table presents the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of December 31, 2019 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | By class: | Pass (Risk Ratings 1-5)(1) | | Special Mention | | Substandard | | Doubtful | | Loss | | Total Loans | Commercial real estate: | | | | | | | | | | | | Owner-occupied | $ | 1,546,649 | | | $ | 4,198 | | | $ | 29,803 | | | $ | — | | | $ | — | | | $ | 1,580,650 | | Investment properties | 2,288,785 | | | 2,193 | | | 18,243 | | | — | | | — | | | 2,309,221 | | Multifamily real estate | 472,856 | | | — | | | 296 | | | — | | | — | | | 473,152 | | Commercial construction | 198,986 | | | — | | | 11,682 | | | — | | | — | | | 210,668 | | Multifamily construction | 233,610 | | | — | | | — | | | — | | | — | | | 233,610 | | One- to four-family construction | 530,307 | | | 12,534 | | | 1,467 | | | — | | | — | | | 544,308 | | Land and land development: | | | | | | | | | | | | Residential | 154,348 | | | — | | | 340 | | | — | | | — | | | 154,688 | | Commercial | 26,256 | | | — | | | 34 | | | — | | | — | | | 26,290 | | Commercial business | 1,627,170 | | | 31,012 | | | 35,584 | | | 58 | | | — | | | 1,693,824 | | Agricultural business, including secured by farmland | 352,408 | | | 10,840 | | | 7,301 | | | — | | | — | | | 370,549 | | One- to four-family residential | 940,424 | | | 409 | | | 4,789 | | | — | | | — | | | 945,622 | | Consumer: | | | | | | | | | | | | Consumer secured by one- to four-family | 547,388 | | | — | | | 3,572 | | | — | | | — | | | 550,960 | | Consumer—other | 211,475 | | | 3 | | | 337 | | | — | | | — | | | 211,815 | | Total | $ | 9,130,662 | | | $ | 61,189 | | | $ | 113,448 | | | $ | 58 | | | $ | — | | | $ | 9,305,357 | |
(1)The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated. This includes all consumer loans, all one- to four-family residential loans and, as of December 31, 2019, in the commercial business category, $764.6 million of credit-scored small business loans. As loans in these pools become non-performing, they are individually risk-rated.
|
Loans, Collateral Dependent [Table Text Block] |
The following table provides the amortized cost basis of collateral-dependent loans as of September 30, 2020 (in thousands). Our collateral dependent loans presented in the table below have no significant concentrations by property type or location. The table below includes one commercial business banking relationship with a balance of $6.6 million. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Real Estate | | Accounts Receivable | | Equipment | | Inventory | | Total | | | | | | Commercial real estate: | | | | | | | | | | | | | | | Owner-occupied | $ | 1,101 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,101 | | | | | | | Investment properties | 3,914 | | | — | | | — | | | — | | | 3,914 | | | | | | | Small Balance CRE | 1,206 | | | — | | | — | | | — | | | 1,206 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Land and land development | 302 | | | — | | | — | | | — | | | 302 | | | | | | | Commercial business | | | | | | | | | | | | | | | Commercial business | 2,536 | | | 2,756 | | | 2,970 | | | 652 | | | 8,914 | | | | | | | Small business Scored | 46 | | | — | | | 48 | | | — | | | 94 | | | | | | | Agricultural business, including secured by farmland | 427 | | | — | | | 994 | | | — | | | 1,421 | | | | | | | One- to four-family residential | 195 | | | — | | | — | | | — | | | 195 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 9,727 | | | $ | 2,756 | | | $ | 4,012 | | | $ | 652 | | | $ | 17,147 | | | | | | |
|
|
Schedule of Age Analysis of the Company's Past Due Loans |
|
The following table presents the Company’s portfolio of non-risk-rated loans by delinquency status as of September 30, 2020 (in thousands). Revolving loans that are converted to term loans are treated as new originations in the table below and are presented by year of origination. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Small balance CRE | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 42,396 | | | $ | 81,636 | | | $ | 89,270 | | | $ | 78,727 | | | $ | 75,123 | | | $ | 225,523 | | | $ | 2,864 | | | $ | 595,539 | | 30-59 Days Past Due | — | | | 241 | | | — | | | — | | | — | | | 369 | | | — | | | 610 | | 60-89 Days Past Due | — | | | — | | | — | | | 622 | | | — | | | — | | | — | | | 622 | | 90 Days + Past Due | — | | | — | | | — | | | 185 | | | — | | | 1,015 | | | — | | | 1,200 | | Total Small balance CRE | $ | 42,396 | | | $ | 81,877 | | | $ | 89,270 | | | $ | 79,534 | | | $ | 75,123 | | | $ | 226,907 | | | $ | 2,864 | | | $ | 597,971 | | | | | | | | | | | | | | | | | | Small business scored | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 128,596 | | | $ | 154,666 | | | $ | 138,279 | | | $ | 100,654 | | | $ | 51,378 | | | $ | 70,986 | | | $ | 113,452 | | | $ | 758,011 | | 30-59 Days Past Due | 844 | | | 400 | | | 207 | | | 643 | | | 2 | | | 240 | | | 155 | | | 2,491 | | 60-89 Days Past Due | 224 | | | 35 | | | 767 | | | 63 | | | — | | | 151 | | | 58 | | | 1,298 | | 90 Days + Past Due | 85 | | | 106 | | | 588 | | | 713 | | | 172 | | | 250 | | | 110 | | | 2,024 | | Total Small business scored | $ | 129,749 | | | $ | 155,207 | | | $ | 139,841 | | | $ | 102,073 | | | $ | 51,552 | | | $ | 71,627 | | | $ | 113,775 | | | $ | 763,824 | | | | | | | | | | | | | | | | | | One- to four- family residential | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 68,277 | | | $ | 100,406 | | | $ | 105,335 | | | $ | 124,930 | | | $ | 65,906 | | | $ | 297,086 | | | $ | 3,880 | | | $ | 765,820 | | 30-59 Days Past Due | — | | | 35 | | | — | | | — | | | — | | | 195 | | | — | | | 230 | | 60-89 Days Past Due | 299 | | | 2 | | | 241 | | | 480 | | | — | | | 727 | | | — | | | 1,749 | | 90 Days + Past Due | — | | | — | | | 1,012 | | | 512 | | | — | | | 2,108 | | | — | | | 3,632 | | Total One- to four- family residential | $ | 68,576 | | | $ | 100,443 | | | $ | 106,588 | | | $ | 125,922 | | | $ | 65,906 | | | $ | 300,116 | | | $ | 3,880 | | | $ | 771,431 | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | Term Loans by Year of Origination | | Revolving Loans | | Total Loans | By class: | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | Prior | | | | | | | | | | | | | | | | | | | Consumer—home equity revolving lines of credit | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 12,696 | | | $ | 1,983 | | | $ | 2,515 | | | $ | 3,176 | | | $ | 1,665 | | | $ | 2,945 | | | $ | 476,385 | | | $ | 501,365 | | 30-59 Days Past Due | — | | | — | | | — | | | 44 | | | — | | | 84 | | | 745 | | | 873 | | 60-89 Days Past Due | — | | | — | | | — | | | — | | | — | | | 14 | | | 201 | | | 215 | | 90 Days + Past Due | — | | | 100 | | | 54 | | | 564 | | | 329 | | | 321 | | | 702 | | | 2,070 | | Total Consumer—home equity revolving lines of credit | $ | 12,696 | | | $ | 2,083 | | | $ | 2,569 | | | $ | 3,784 | | | $ | 1,994 | | | $ | 3,364 | | | $ | 478,033 | | | $ | 504,523 | | | | | | | | | | | | | | | | | | Consumer-other | | | | | | | | | | | | | | | | Past Due Category | | | | | | | | | | | | | | | | Current | $ | 15,111 | | | $ | 16,716 | | | $ | 16,158 | | | $ | 13,500 | | | $ | 10,013 | | | $ | 20,774 | | | $ | 25,571 | | | $ | 117,843 | | 30-59 Days Past Due | 18 | | | 23 | | | 2 | | | 5 | | | 37 | | | 35 | | | 63 | | | 183 | | 60-89 Days Past Due | 44 | | | 33 | | | — | | | 148 | | | — | | | 2 | | | 26 | | | 253 | | 90 Days + Past Due | — | | | — | | | 24 | | | — | | | 5 | | | — | | | — | | | 29 | | Total Consumer-other | $ | 15,173 | | | $ | 16,772 | | | $ | 16,184 | | | $ | 13,653 | | | $ | 10,055 | | | $ | 20,811 | | | $ | 25,660 | | | $ | 118,308 | | | | | | | | | | | | | | | | | |
The following tables provide additional detail on the age analysis of the Company’s past due loans as of September 30, 2020 and December 31, 2019 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2020 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Total Past Due | | | | Current | | Total Loans | | Non-accrual with no Allowance | | Total Non-accrual (1) | | Loans 90 Days or More Past Due and Accruing | Commercial real estate: | | | | | | | | | | | | | | | | | | | | Owner-occupied | $ | 100 | | | $ | — | | | $ | 1,687 | | | $ | 1,787 | | | | | $ | 1,048,090 | | | $ | 1,049,877 | | | $ | 1,101 | | | $ | 2,067 | | | $ | — | | Investment properties | 5,902 | | | 98 | | | 2,919 | | | 8,919 | | | | | 1,982,339 | | | 1,991,258 | | | 3,914 | | | 3,914 | | | — | | Small Balance CRE | 610 | | | 622 | | | 1,200 | | | 2,432 | | | | | 595,539 | | | 597,971 | | | 1,206 | | | 1,843 | | | — | | Multifamily real estate | — | | | — | | | — | | | — | | | | | 426,659 | | | 426,659 | | | — | | | — | | | — | | Construction, land and land development: | | | | | | | | | | | | | | | | | | | | Commercial construction | — | | | — | | | 99 | | | 99 | | | | | 220,186 | | | 220,285 | | | — | | | 98 | | | — | | Multifamily construction | — | | | — | | | — | | | — | | | | | 291,105 | | | 291,105 | | | — | | | — | | | — | | One- to four-family construction | 441 | | | 422 | | | — | | | 863 | | | | | 517,222 | | | 518,085 | | | — | | | 331 | | | — | | Land and land development | — | | | — | | | 508 | | | 508 | | | | | 240,295 | | | 240,803 | | | 302 | | | 508 | | | — | | Commercial business | | | | | | | | | | | | | | | | | | | | Commercial business | 485 | | | 3,640 | | | 1,661 | | | 5,786 | | | | | 2,337,833 | | | 2,343,619 | | | 7,468 | | | 12,143 | | | 225 | | Small business scored | 2,491 | | | 1,298 | | | 2,024 | | | 5,813 | | | | | 758,011 | | | 763,824 | | | 93 | | | 2,724 | | | 200 | | Agricultural business, including secured by farmland | — | | | — | | | 2,023 | | | 2,023 | | | | | 324,146 | | | 326,169 | | | 1,422 | | | 2,066 | | | — | | One- to four-family residential | 230 | | | 1,749 | | | 3,632 | | | 5,611 | | | | | 765,820 | | | 771,431 | | | 181 | | | 2,978 | | | 2,649 | | Consumer: | | | | | | | | | | | | | | | | | | | | Consumer—home equity revolving lines of credit | 873 | | | 215 | | | 2,070 | | | 3,158 | | | | | 501,365 | | | 504,523 | | | — | | | 2,835 | | | 175 | | Consumer—other | 183 | | | 253 | | | 29 | | | 465 | | | | | 117,843 | | | 118,308 | | | — | | | 61 | | | 6 | | Total | $ | 11,315 | | | $ | 8,297 | | | $ | 17,852 | | | $ | 37,464 | | | | | $ | 10,126,453 | | | $ | 10,163,917 | | | $ | 15,687 | | | $ | 31,568 | | | $ | 3,255 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2019 | | 30-59 Days Past Due | | 60-89 Days Past Due | | 90 Days or More Past Due | | Total Past Due | | | | Purchased Credit-Impaired | | Current | | Total Loans | | Loans 90 Days or More Past Due and Accruing | | Total Non-accrual (1) | Commercial real estate: | | | | | | | | | | | | | | | | | | | | Owner-occupied | $ | 486 | | | $ | 1,246 | | | $ | 2,889 | | | $ | 4,621 | | | | | $ | 8,578 | | | $ | 1,567,451 | | | $ | 1,580,650 | | | $ | 89 | | | $ | 4,069 | | Investment properties | — | | | 260 | | | 1,883 | | | 2,143 | | | | | 6,345 | | | 2,300,733 | | | 2,309,221 | | | — | | | 1,883 | | Multifamily real estate | 239 | | | 91 | | | — | | | 330 | | | | | 7 | | | 472,815 | | | 473,152 | | | — | | | 85 | | Commercial construction | 1,397 | | | — | | | 98 | | | 1,495 | | | | | — | | | 209,173 | | | 210,668 | | | — | | | 98 | | Multifamily construction | — | | | — | | | — | | | — | | | | | — | | | 233,610 | | | 233,610 | | | — | | | — | | One-to-four-family construction | 3,212 | | | — | | | 1,799 | | | 5,011 | | | | | — | | | 539,297 | | | 544,308 | | | 332 | | | 1,467 | | Land and land development: | | | | | | | | | | | | | | | | | | | | Residential | — | | | — | | | 340 | | | 340 | | | | | — | | | 154,348 | | | 154,688 | | | — | | | 340 | | Commercial | — | | | — | | | — | | | — | | | | | — | | | 26,290 | | | 26,290 | | | — | | | — | | Commercial business | 2,343 | | | 1,583 | | | 3,412 | | | 7,338 | | | | | 368 | | | 1,686,118 | | | 1,693,824 | | | 401 | | | 23,015 | | Agricultural business, including secured by farmland | 1,972 | | | 129 | | | 584 | | | 2,685 | | | | | 393 | | | 367,471 | | | 370,549 | | | — | | | 661 | | One-to four-family residential | 3,777 | | | 1,088 | | | 2,876 | | | 7,741 | | | | | 74 | | | 937,807 | | | 945,622 | | | 877 | | | 3,410 | | Consumer: | | | | | | | | | | | | | | | | | | | | Consumer secured by one- to four-family | 1,174 | | | 327 | | | 1,846 | | | 3,347 | | | | | 110 | | | 547,503 | | | 550,960 | | | 398 | | | 2,314 | | Consumer—other | 350 | | | 161 | | | — | | | 511 | | | | | 63 | | | 211,241 | | | 211,815 | | | — | | | 159 | | Total | $ | 14,950 | | | $ | 4,885 | | | $ | 15,727 | | | $ | 35,562 | | | | | $ | 15,938 | | | $ | 9,253,857 | | | $ | 9,305,357 | | | $ | 2,097 | | | $ | 37,501 | |
|
Allowance for Credit Losses on Financing Receivables |
|
The following tables provide the activity in the allowance for credit losses by portfolio segment for the three and nine months ended September 30, 2020 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2020 | | Commercial Real Estate | | Multifamily Real Estate | | Construction and Land | | Commercial Business | | Agricultural Business | | One- to Four-Family Residential | | Consumer | | Unallocated | | Total | Allowance for credit losses: | | | | | | | | | | | | | | | | | | Beginning balance | $ | 53,166 | | | $ | 3,504 | | | $ | 36,916 | | | $ | 33,870 | | | $ | 4,517 | | | $ | 12,746 | | | $ | 11,633 | | | $ | — | | | $ | 156,352 | | | | | | | | | | | | | | | | | | | | Provision/(recapture) for credit losses | 6,895 | | | (248) | | | 2,561 | | | 2,550 | | | 1,026 | | | 100 | | | 757 | | | — | | | 13,641 | | | | | | | | | | | | | | | | | | | | Recoveries | 23 | | | — | | | — | | | 246 | | | — | | | 94 | | | 82 | | | — | | | 445 | | Charge-offs | (379) | | | — | | | — | | | (1,297) | | | (492) | | | (72) | | | (233) | | | — | | | (2,473) | | Ending balance | $ | 59,705 | | | $ | 3,256 | | | $ | 39,477 | | | $ | 35,369 | | | $ | 5,051 | | | $ | 12,868 | | | $ | 12,239 | | | $ | — | | | $ | 167,965 | | | | | | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, 2020 | | Commercial Real Estate | | Multifamily Real Estate | | Construction and Land | | Commercial Business | | Agricultural Business | | One- to Four-Family Residential | | Consumer | | Unallocated | | Total | Allowance for credit losses: | | | | | | | | | | | | | | | | | | Beginning balance | $ | 30,591 | | | $ | 4,754 | | | $ | 22,994 | | | $ | 23,370 | | | $ | 4,120 | | | $ | 4,136 | | | $ | 8,202 | | | $ | 2,392 | | | $ | 100,559 | | Impact of Adopting ASC 326 | (2,864) | | | (2,204) | | | 2,515 | | | 3,010 | | | (351) | | | 7,125 | | | 2,973 | | | (2,392) | | | 7,812 | | Provision for credit losses | 32,213 | | | 772 | | | 13,963 | | | 14,402 | | | 64 | | | 1,470 | | | 1,994 | | | — | | | 64,878 | | | | | | | | | | | | | | | | | | | | Recoveries | 244 | | | — | | | 105 | | | 821 | | | 1,772 | | | 273 | | | 238 | | | — | | | 3,453 | | Charge-offs | (479) | | | (66) | | | (100) | | | (6,234) | | | (554) | | | (136) | | | (1,168) | | | — | | | (8,737) | | Ending balance | $ | 59,705 | | | $ | 3,256 | | | $ | 39,477 | | | $ | 35,369 | | | $ | 5,051 | | | $ | 12,868 | | | $ | 12,239 | | | $ | — | | | $ | 167,965 | |
The changes in the allowance for credit losses during the three and nine months ended September 30, 2020 were primarily the result of the $13.6 million provision for credit losses recorded during the current quarter and the $64.9 million provision recording during the nine months ended September 30, 2020, mostly due to the deterioration in the economy during the current quarter and nine months ended September 30, 2020 as a result of the COVID-19 pandemic, as well as forecasted additional economic deterioration based on the reasonable and supportable economic forecast as of September 30, 2020. The current quarter provision for credit losses also reflects risk rating downgrades on loans that are considered at heightened risk due to the COVID-19 pandemic. In addition, the change for the nine months ended September 30, 2020 included a $7.8 million increase related to the adoption of Financial Instruments - Credit Losses (Topic 326). The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the three and nine months ended September 30, 2019 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Three Months Ended September 30, 2019 | | Commercial Real Estate | | Multifamily Real Estate | | Construction and Land | | Commercial Business | | Agricultural Business | | One- to Four-Family Residential | | Consumer | | Unallocated | | Total | Allowance for loan losses: | | | | | | | | | | | | | | | | | | Beginning balance | $ | 26,730 | | | $ | 4,344 | | | $ | 23,554 | | | $ | 19,557 | | | $ | 3,691 | | | $ | 4,701 | | | $ | 8,452 | | | $ | 7,225 | | | $ | 98,254 | | Provision/(recapture) for loan losses | 1,992 | | | (61) | | | (1,141) | | | 3,027 | | | 943 | | | (175) | | | 258 | | | (2,843) | | | 2,000 | | Recoveries | 107 | | | — | | | 156 | | | 162 | | | 2 | | | 129 | | | 154 | | | — | | | 710 | | Charge-offs | (314) | | | — | | | — | | | (1,599) | | | (741) | | | (86) | | | (423) | | | — | | | (3,163) | | Ending balance | $ | 28,515 | | | $ | 4,283 | | | $ | 22,569 | | | $ | 21,147 | | | $ | 3,895 | | | $ | 4,569 | | | $ | 8,441 | | | $ | 4,382 | | | $ | 97,801 | | | | | | | | | | | | | | | | | | | | | For the Nine Months Ended September 30, 2019 | | Commercial Real Estate | | Multifamily Real Estate | | Construction and Land | | Commercial Business | | Agricultural Business | | One- to Four-Family Residential | | Consumer | | Unallocated | | Total | Allowance for loan losses: | | | | | | | | | | | | | | | | | | Beginning balance | $ | 27,132 | | | $ | 3,818 | | | $ | 24,442 | | | $ | 19,438 | | | $ | 3,778 | | | $ | 4,714 | | | $ | 7,972 | | | $ | 5,191 | | | $ | 96,485 | | Provision/(recapture) for loan losses | 2,244 | | | 465 | | | (2,081) | | | 4,300 | | | 987 | | | (461) | | | 1,355 | | | (809) | | | 6,000 | | Recoveries | 277 | | | — | | | 208 | | | 400 | | | 37 | | | 402 | | | 487 | | | — | | | 1,811 | | Charge-offs | (1,138) | | | — | | | — | | | (2,991) | | | (907) | | | (86) | | | (1,373) | | | — | | | (6,495) | | Ending balance | $ | 28,515 | | | $ | 4,283 | | | $ | 22,569 | | | $ | 21,147 | | | $ | 3,895 | | | $ | 4,569 | | | $ | 8,441 | | | $ | 4,382 | | | $ | 97,801 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | September 30, 2019 | | Commercial Real Estate | | Multifamily Real Estate | | Construction and Land | | Commercial Business | | Agricultural Business | | One- to Four-Family Residential | | Consumer | | Unallocated | | Total | Allowance for loan losses: | | | | | | | | | | | | | | | | | | Individually evaluated for impairment | $ | 60 | | | $ | — | | | $ | — | | | $ | 48 | | | $ | 132 | | | $ | 42 | | | $ | 6 | | | $ | — | | | $ | 288 | | Collectively evaluated for impairment | 28,455 | | | 4,283 | | | 22,569 | | | 21,078 | | | 3,710 | | | 4,527 | | | 8,435 | | | 4,382 | | | 97,439 | | Purchased credit-impaired loans | — | | | — | | | — | | | 21 | | | 53 | | | — | | | — | | | — | | | 74 | | Total allowance for loan losses | $ | 28,515 | | | $ | 4,283 | | | $ | 22,569 | | | $ | 21,147 | | | $ | 3,895 | | | $ | 4,569 | | | $ | 8,441 | | | $ | 4,382 | | | $ | 97,801 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loan balances: | | | | | | | | | | | | | | | | | | Individually evaluated for impairment | $ | 4,246 | | | $ | — | | | $ | 1,220 | | | $ | 618 | | | $ | 2,282 | | | $ | 3,745 | | | $ | 241 | | | $ | — | | | $ | 12,352 | | Collectively evaluated for impairment | 3,598,482 | | | 399,808 | | | 1,083,083 | | | 1,618,366 | | | 387,827 | | | 943,653 | | | 779,222 | | | — | | | 8,810,441 | | Purchased credit impaired loans | 11,513 | | | 6 | | | — | | | 407 | | | 396 | | | 77 | | | 176 | | | — | | | 12,575 | | Total loans | $ | 3,614,241 | | | $ | 399,814 | | | $ | 1,084,303 | | | $ | 1,619,391 | | | $ | 390,505 | | | $ | 947,475 | | | $ | 779,639 | | | $ | — | | | $ | 8,835,368 | |
|