XML 88 R31.htm IDEA: XBRL DOCUMENT v3.20.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping

The following table presents estimated fair values of the Company’s financial instruments as of March 31, 2020 and December 31, 2019, whether or not measured at fair value in the Consolidated Statements of Financial Condition (dollars in thousands):
 
 
 
March 31, 2020
 
December 31, 2019
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
295,001

 
$
295,001

 
$
307,735

 
$
307,735

Securities—trading
3
 
21,040

 
21,040

 
25,636

 
25,636

Securities—available-for-sale
2
 
1,608,224

 
1,608,224

 
1,551,557

 
1,551,557

Securities—held-to-maturity
2
 
435,119

 
446,412

 
233,241

 
234,952

Securities—held-to-maturity
3
 
2,825

 
2,825

 
2,853

 
2,853

Loans held for sale
2
 
182,428

 
182,766

 
210,447

 
210,670

Loans receivable
3
 
9,285,744

 
9,272,174

 
9,305,357

 
9,304,340

FHLB stock
3
 
20,247

 
20,247

 
28,342

 
28,342

Bank-owned life insurance
1
 
193,140

 
193,140

 
192,088

 
192,088

Mortgage servicing rights
3
 
14,277

 
20,931

 
14,148

 
22,611

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
42,687

 
42,687

 
15,202

 
15,202

Interest rate lock and forward sales commitments
2,3
 
3,325

 
3,325

 
1,108

 
1,108

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
7,285,966

 
7,285,966

 
6,994,197

 
6,994,197

Regular savings
2
 
1,997,265

 
1,997,265

 
1,934,041

 
1,934,041

Certificates of deposit
2
 
1,166,306

 
1,173,126

 
1,120,403

 
1,117,921

FHLB advances
2
 
247,000

 
251,978

 
450,000

 
452,720

Other borrowings
2
 
128,764

 
128,764

 
118,474

 
118,474

Junior subordinated debentures
3
 
99,795

 
99,795

 
119,304

 
119,304

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
23,280

 
23,280

 
10,966

 
10,966

Interest rate lock and forward sales commitments
2
 
4,448

 
4,448

 
674

 
674


Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2020 and December 31, 2019 (in thousands):
 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate bonds (Trust Preferred Securities)
$

 
$

 
$
21,040

 
$
21,040

 
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
81,763

 

 
81,763

Municipal bonds

 
181,039

 

 
181,039

Corporate bonds

 
30,986

 

 
30,986

Mortgage-backed or related securities

 
1,306,799

 

 
1,306,799

Asset-backed securities

 
7,637

 

 
7,637

 

 
1,608,224

 

 
1,608,224

 
 
 
 
 
 
 
 
Loans held for sale

 
169,239

 

 
169,239

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
42,687

 

 
42,687

Interest rate lock and forward sales commitments

 
808

 
2,517

 
3,325

 
$

 
$
1,820,958

 
$
23,557

 
$
1,844,515

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
99,795

 
$
99,795

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
23,280

 

 
23,280

Interest rate lock and forward sales commitments

 
4,448

 

 
4,448

 
$

 
$
27,728

 
$
99,795

 
$
127,523


 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate bonds (Trust Preferred Securities)
$

 
$

 
$
25,636

 
$
25,636

 
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
89,598

 

 
89,598

Municipal bonds

 
107,157

 

 
107,157

Corporate bonds

 
4,365

 

 
4,365

Mortgage-backed securities

 
1,342,311

 

 
1,342,311

Asset-backed securities

 
8,126

 

 
8,126

 

 
1,551,557

 

 
1,551,557

 
 
 
 
 
 
 
 
Loans held for sale

 
199,397

 

 
199,397

Equity securities

 

 

 

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
15,202

 

 
15,202

Interest rate lock and forward sales commitments

 
317

 
791

 
1,108

 
$

 
$
1,766,473

 
$
26,427

 
$
1,792,900

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
119,304

 
$
119,304

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
10,966

 

 
10,966

Interest rate lock and forward sales commitments

 
674

 

 
674

 
$

 
$
11,640

 
$
119,304

 
$
130,944


Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at March 31, 2020 and December 31, 2019:
 
 
 
 
 
 
Weighted Average Rate / Range
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
March 31, 2020
 
December 31, 2019
Corporate bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.70
%
 
5.91
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.70
%
 
5.91
%
Loans individually evaluated
 
Collateral valuations
 
Discount to appraised value
 
0.0% to 20.0%

 
0.0% to 20.0%

REO
 
Appraisals
 
Discount to appraised value
 
52.03
%
 
58.50
%
Interest rate lock commitments
 
Pricing model
 
Pull-through rate
 
84.19
%
 
89.61
%

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2020 and 2019 (in thousands):
 
Three Months Ended
 
March 31, 2020
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
25,636

 
$
119,304

Total gains or losses recognized
 
 
 
Assets losses
(4,596
)
 

Liabilities gains

 
(19,509
)
Ending balance at March 31, 2020
$
21,040

 
$
99,795

 
 
 
 
 
Three Months Ended
 
March 31, 2019
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
25,896

 
$
114,091

Total gains or losses recognized
 
 
 
Assets gains
(58
)
 

Liabilities losses

 
(174
)
Ending balance at March 31, 2019
$
25,838

 
$
113,917


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2020 and December 31, 2019 (in thousands):
 
March 31, 2020
 
Level 1
 
Level 2
 
Level 3
 
Total
Loans individually evaluated
$

 
$

 
$
19,954

 
$
19,954

REO

 

 
2,402

 
2,402

 
 
 
 
 
 
 
 
 
December 31, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
14,853

 
$
14,853

REO

 

 
814

 
814


The following table presents the losses resulting from non-recurring fair value adjustments for the three months ended March 31, 2020 and 2019 (in thousands):
 
 
Three Months Ended March 31,
 
 
2020
 
2019
Loans individually evaluated
 
$

 
$
(300
)
REO
 

 

Total loss from non-recurring measurements
 
$

 
$
(300
)