XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.3
LEASES (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Costs
Lease Position as of September 30, 2019

The table below presents the lease right-of-use assets and lease liabilities recorded on the balance sheet at September 30, 2019 (dollars in thousands):

 
 
Classification on the Balance Sheet
 
September 30, 2019
Assets
 
 
 
 
Operating right-of-use lease assets
 
Other assets
 
$
58,985

 
 
 
 
 
Liabilities
 
 
 
 
Operating lease liabilities
 
Accrued expenses and other liabilities
 
$
62,808



Weighted-average remaining lease term
 
 
Operating leases
 
6.4 years

 
 
 
Weighted-average discount rate
 
 
Operating leases
 
3.83
%

Lease Costs

The table below presents certain information related to the lease costs for operating leases for the three and nine months ended September 30, 2019 (in thousands):
 
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
 
2019
 
2019
Operating lease cost (1)
 
$
3,818

 
$
11,650

Short-term lease cost (1)
 
62

 
284

Variable lease cost (1)
 
623

 
1,751

Less sublease income (1)
 
(228
)
 
(696
)
Total lease cost
 
$
4,275

 
$
12,989

(1) Lease expenses and sublease income are classified within occupancy and equipment expense on the Consolidated Statements of Operations.

Lessee, Operating Lease, Liability, Maturity
The table below reconciles the undiscounted cash flows for each of the first five years beginning with 2019 and the total of the remaining years to the operating lease liabilities recorded on the Consolidated Statements of Financial Position (in thousands):

 
 
Operating Leases
Remainder of 2019
 
$
3,778

2020
 
14,936

2021
 
13,596

2022
 
10,086

2023
 
7,193

Thereafter
 
21,498

Total minimum lease payments
 
71,087

Less: amount of lease payments representing interest
 
(8,279
)
Lease obligations
 
$
62,808