XML 62 R31.htm IDEA: XBRL DOCUMENT v3.19.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping

The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2019 and December 31, 2018, whether or not measured at fair value in the Consolidated Statements of Financial Condition (dollars in thousands):
 
 
 
September 30, 2019
 
December 31, 2018
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
324,456

 
$
324,456

 
$
272,196

 
$
272,196

Securities—trading
3
 
25,672

 
25,672

 
25,896

 
25,896

Securities—available-for-sale
2
 
1,539,908

 
1,539,908

 
1,636,223

 
1,636,223

Securities—held-to-maturity
2
 
226,921

 
230,586

 
230,984

 
229,301

Securities—held-to-maturity
3
 
3,135

 
3,135

 
3,236

 
3,236

Loans held for sale
2
 
244,889

 
245,315

 
171,031

 
171,157

Loans receivable
3
 
8,835,368

 
8,890,803

 
8,684,595

 
8,629,450

FHLB stock
3
 
25,623

 
25,623

 
31,955

 
31,955

Bank-owned life insurance
1
 
179,076

 
179,076

 
177,467

 
177,467

Mortgage servicing rights
3
 
13,797

 
21,390

 
14,638

 
25,813

Equity securities
1
 

 

 
352

 
352

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
19,289

 
19,289

 
3,138

 
3,138

Interest rate lock and forward sales commitments
2
 
1,918

 
1,918

 
471

 
471

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
6,646,341

 
6,646,341

 
6,314,202

 
6,314,202

Regular savings
2
 
1,863,839

 
1,863,839

 
1,842,581

 
1,842,581

Certificates of deposit
2
 
1,218,591

 
1,215,147

 
1,320,265

 
1,298,238

FHLB advances
2
 
382,000

 
385,521

 
540,189

 
540,189

Other borrowings
2
 
120,014

 
120,014

 
118,995

 
118,995

Junior subordinated debentures
3
 
113,417

 
113,417

 
114,091

 
114,091

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
14,399

 
14,399

 
3,138

 
3,138

Interest rate lock and forward sales commitments
2
 
293

 
293

 
1,654

 
1,654


Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2019 and December 31, 2018 (in thousands):
 
September 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate bonds (Trust Preferred Securities)
$

 
$

 
$
25,672

 
$
25,672

 

 

 
25,672

 
25,672

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
109,996

 

 
109,996

Municipal bonds

 
108,349

 

 
108,349

Corporate bonds

 
3,766

 

 
3,766

Mortgage-backed or related securities

 
1,310,099

 

 
1,310,099

Asset-backed securities

 
7,698

 

 
7,698

 

 
1,539,908

 

 
1,539,908

 
 
 
 
 
 
 
 
Loans held for sale

 
225,644

 

 
225,644

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
19,289

 

 
19,289

Interest rate lock and forward sales commitments

 
1,918

 

 
1,918

 
$

 
$
1,786,759

 
$
25,672

 
$
1,812,431

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
113,417

 
$
113,417

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
14,399

 

 
14,399

Interest rate lock and forward sales commitments

 
293

 

 
293

 
$

 
$
14,692

 
$
113,417

 
$
128,109


 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate bonds (Trust Preferred Securities)
$

 
$

 
$
25,896

 
$
25,896

 

 

 
25,896

 
25,896

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
149,112

 

 
149,112

Municipal bonds

 
117,822

 

 
117,822

Corporate bonds

 
3,495

 

 
3,495

Mortgage-backed securities

 
1,343,861

 

 
1,343,861

Asset-backed securities

 
21,933

 

 
21,933

 

 
1,636,223

 

 
1,636,223

 
 
 
 
 
 
 
 
Loans held for sale

 
164,767

 

 
164,767

Equity securities

 
352

 

 
352

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
3,138

 

 
3,138

Interest rate lock and forward sales commitments

 
471

 

 
471

 
$

 
$
1,804,951

 
$
25,896

 
$
1,830,847

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
114,091

 
$
114,091

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
3,138

 

 
3,138

Interest rate lock and forward sales commitments

 
1,654

 

 
1,654

 
$

 
$
4,792

 
$
114,091

 
$
118,883


Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2019 and December 31, 2018:
 
 
 
 
 
 
Weighted Average Rate / Range
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
September 30, 2019
 
December 31, 2018
Corporate bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.09
%
 
6.81
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.09
%
 
6.81
%
Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
%
 
0.0% to 8.50%

REO
 
Appraisals
 
Discount to appraised value
 
58.52
%
 
69.20
%

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2019
 
September 30, 2019
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
25,741

 
$
113,621

 
$
25,896

 
$
114,091

Total gains or losses recognized
 
 
 
 
 
 
 
Assets losses
(69
)
 

 
(224
)
 

Liabilities gains

 
(204
)
 

 
(674
)
Ending balance at September 30, 2019
$
25,672

 
$
113,417

 
$
25,672

 
$
113,417

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
September 30, 2018
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
25,540

 
$
112,774

 
$
22,058

 
$
98,707

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
86

 

 
3,568

 

Liabilities losses

 
336

 

 
14,403

Ending balance at September 30, 2018
$
25,626

 
$
113,110

 
$
25,626

 
$
113,110


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2019 and December 31, 2018 (in thousands):
 
September 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
78

 
$
78

 
 
 
 
 
 
 
 
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,915

 
$
2,915

REO

 

 
2,611

 
2,611


The following table presents the losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2019 and 2018 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Impaired loans
 
$

 
$
(102
)
 
$
(425
)
 
$
(431
)
REO
 

 
(27
)
 

 
(187
)
Total loss from non-recurring measurements
 
$

 
$
(129
)
 
$
(425
)
 
$
(618
)