XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2019
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping

The following table presents estimated fair values of the Company’s financial instruments as of June 30, 2019 and December 31, 2018, whether or not measured at fair value in the Consolidated Statements of Financial Condition (dollars in thousands):
 
 
 
June 30, 2019
 
December 31, 2018
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
187,043

 
$
187,043

 
$
272,196

 
$
272,196

Securities—trading
3
 
25,741

 
25,741

 
25,896

 
25,896

Securities—available-for-sale
2
 
1,561,009

 
1,561,009

 
1,636,223

 
1,636,223

Securities—held-to-maturity
2
 
200,054

 
203,749

 
230,984

 
229,301

Securities—held-to-maturity
3
 
3,168

 
3,168

 
3,236

 
3,236

Loans held for sale
2
 
170,744

 
171,385

 
171,031

 
171,157

Loans receivable
3
 
8,746,550

 
8,804,689

 
8,684,595

 
8,629,450

FHLB stock
3
 
34,583

 
34,583

 
31,955

 
31,955

Bank-owned life insurance
1
 
178,922

 
178,922

 
177,467

 
177,467

Mortgage servicing rights
3
 
13,998

 
22,030

 
14,638

 
25,813

Equity securities
1
 

 

 
352

 
352

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
13,604

 
13,604

 
3,138

 
3,138

Interest rate lock and forward sales commitments
2
 
1,545

 
1,545

 
471

 
471

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
6,370,149

 
6,370,149

 
6,314,202

 
6,314,202

Regular savings
2
 
1,848,048

 
1,848,048

 
1,842,581

 
1,842,581

Certificates of deposit
2
 
1,070,770

 
1,065,200

 
1,320,265

 
1,298,238

FHLB advances
2
 
606,000

 
609,464

 
540,189

 
540,189

Other borrowings
2
 
118,370

 
118,370

 
118,995

 
118,995

Junior subordinated debentures
3
 
113,621

 
113,621

 
114,091

 
114,091

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
11,067

 
11,067

 
3,138

 
3,138

Interest rate lock and forward sales commitments
2
 
1,080

 
1,080

 
1,654

 
1,654


Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2019 and December 31, 2018 (in thousands):
 
June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate bonds (Trust Preferred Securities)
$

 
$

 
$
25,741

 
$
25,741

 

 

 
25,741

 
25,741

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
125,068

 

 
125,068

Municipal bonds

 
110,910

 

 
110,910

Corporate bonds

 
4,561

 

 
4,561

Mortgage-backed or related securities

 
1,312,433

 

 
1,312,433

Asset-backed securities

 
8,037

 

 
8,037

 

 
1,561,009

 

 
1,561,009

 
 
 
 
 
 
 
 
Loans held for sale

 
149,691

 

 
149,691

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
13,604

 

 
13,604

Interest rate lock and forward sales commitments

 
1,545

 

 
1,545

 
$

 
$
1,725,849

 
$
25,741

 
$
1,751,590

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
113,621

 
$
113,621

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,067

 

 
11,067

Interest rate lock and forward sales commitments

 
1,080

 

 
1,080

 
$

 
$
12,147

 
$
113,621

 
$
125,768


 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate bonds (Trust Preferred Securities)
$

 
$

 
$
25,896

 
$
25,896

 

 

 
25,896

 
25,896

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
149,112

 

 
149,112

Municipal bonds

 
117,822

 

 
117,822

Corporate bonds

 
3,495

 

 
3,495

Mortgage-backed securities

 
1,343,861

 

 
1,343,861

Asset-backed securities

 
21,933

 

 
21,933

 

 
1,636,223

 

 
1,636,223

 
 
 
 
 
 
 
 
Loans held for sale

 
164,767

 

 
164,767

Equity securities

 
352

 

 
352

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
3,138

 

 
3,138

Interest rate lock and forward sales commitments

 
471

 

 
471

 
$

 
$
1,804,951

 
$
25,896

 
$
1,830,847

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
114,091

 
$
114,091

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
3,138

 

 
3,138

Interest rate lock and forward sales commitments

 
1,654

 

 
1,654

 
$

 
$
4,792

 
$
114,091

 
$
118,883


Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at June 30, 2019 and December 31, 2018:
 
 
 
 
 
 
Weighted Average Rate / Range
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
June 30, 2019
 
December 31, 2018
Corporate bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.32
%
 
6.81
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.32
%
 
6.81
%
Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
8.50% to 9.00%

 
0.0% to 8.50%

REO
 
Appraisals
 
Discount to appraised value
 
32.00
%
 
69.20
%

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2019 and 2018 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2019
 
June 30, 2019
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
25,838

 
$
113,917

 
$
25,896

 
$
114,091

Total gains or losses recognized
 
 
 
 
 
 
 
Assets losses
(97
)
 

 
(155
)
 

Liabilities gains

 
(296
)
 

 
(470
)
Ending balance at June 30, 2019
$
25,741

 
$
113,621

 
$
25,741

 
$
113,621

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2018
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
25,474

 
$
112,516

 
$
22,058

 
$
98,707

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
66

 

 
3,482

 

Liabilities losses

 
258

 

 
14,067

Ending balance at June 30, 2018
$
25,540

 
$
112,774

 
$
25,540

 
$
112,774


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2019 and December 31, 2018 (in thousands):
 
June 30, 2019
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
1,225

 
$
1,225

REO

 

 
2,513

 
2,513

 
 
 
 
 
 
 
 
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,915

 
$
2,915

REO

 

 
2,611

 
2,611


The following table presents the losses resulting from non-recurring fair value adjustments for the three and six months ended June 30, 2019 and 2018 (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Impaired loans
 
$
(125
)
 
$
(329
)
 
$
(425
)
 
$
(329
)
REO
 

 

 

 
(160
)
Total loss from non-recurring measurements
 
$
(125
)
 
$
(329
)
 
$
(425
)
 
$
(489
)