XML 21 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
OPERATING ACTIVITIES:      
Net income $ 136,515 $ 60,776 $ 85,385
Adjustments to reconcile net income to net cash provided from (used by) operating activities:      
Depreciation 15,232 14,701 13,464
Deferred income and expense, net of amortization (6,571) 1,972 (1,323)
Amortization of core deposit intangibles 6,047 6,246 7,061
Loss (gain) on sale of securities, net 837 2,080 (843)
Net change in valuation of financial instruments carried at fair value (3,775) 2,844 2,620
Purchases of securities—trading 0 0 (1,725)
Proceeds from sales of securities—trading 0 1,258 7,839
Principal repayments and maturities of securities—trading 100 1,849 3,746
Gain (Loss) on Sale of Branches, including loans and deposits 0 12,189 0
(Increase) decrease in deferred taxes (3,498) 56,267 7,883
Increase (decrease) in current taxes payable 3,938 (2,965) (2,184)
Equity-based compensation 6,554 5,965 4,305
Increase in cash surrender value of BOLI (4,471) (4,057) (4,507)
Gain on sale of loans, net of capitalized servicing rights (15,066) (15,225) (17,713)
Gain on disposal of real estate held for sale and property and equipment (833) (4,295) (1,389)
PROVISION FOR LOAN LOSSES 8,500 8,000 6,030
Provision for real estate held for sale 387 256 876
Origination of loans held for sale (896,461) (807,137) (1,063,328)
Proceeds from sales of loans held for sale 781,879 1,027,989 880,890
Net change in:      
Other assets (15,861) 2,546 3,759
Other liabilities 17,322 (179) (6,664)
Net cash provided from (used by) operating activities 30,775 346,702 (75,818)
INVESTING ACTIVITIES:      
Purchases of securities—available-for-sale (913,951) (838,247) (243,115)
Principal repayments and maturities of securities—available-for-sale 173,454 187,080 191,534
Proceeds from sales of securities—available-for-sale 214,609 522,564 369,755
Purchases of securities—held-to-maturity (9,612) (6,490) (60,344)
Principal repayments and maturities of securities—held-to-maturity 33,152 11,817 11,009
Loan originations, net of repayments (416,218) (288,951) (75,922)
Purchases of loans and participating interest in loans (33,680) (126,508) (235,527)
Proceeds from sales of other loans 9,853 21,923 184,525
Proceeds from Divestiture of Businesses (1,574)    
Net cash (paid) received from acquisitions and branch divestitures   113,222 0
Purchases of property and equipment (23,094) (12,244) (16,239)
Proceeds from Sale of Property, Plant, and Equipment 7,768 20,121 14,513
Proceeds from FHLB stock repurchase program 143,175 118,304 80,681
Purchase of FHLB stock (163,683) (116,132) (77,130)
Other 3,583 254 2,707
Net cash (used by) provided from investing activities (976,218) (393,287) 146,447
FINANCING ACTIVITIES:      
Increase in deposits, net 503,814 222,334 66,346
Repayment of long term FHLB borrowing (10) (9) (95,009)
Advances, net of (repayments) of overnight and short-term FHLB borrowings 540,000 (54,000) 16,400
Increase (decrease) in other borrowings, net 7,870 (9,825) 7,360
Cash dividends paid (59,280) (65,759) (28,282)
Cash paid for repurchase of common stock (34,401) (31,045) (50,772)
Payments Related to Tax Withholding for Share-based Compensation 1,554 1,630 870
Net cash provided from (used by) financing activities 956,439 60,066 (84,827)
NET CHANGE IN CASH AND CASH EQUIVALENTS 10,996 13,481 (14,198)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR 261,200 247,719 261,917
CASH AND CASH EQUIVALENTS, END OF YEAR 272,196 261,200 247,719
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest paid in cash 28,098 18,875 16,722
Taxes paid in cash 21,664 35,500 36,153
NON-CASH INVESTING AND FINANCING TRANSACTIONS:      
Loans, net of discounts, specific loss allowances and unearned income, transferred to real estate owned and other repossessed assets 1,645 10 9,146
Dividends accrued but not paid until after period end 13,778 8,226 7,662
ACQUISITIONS (DISPOSITIONS):      
Assets Disposed 915,821    
Assets acquired (disposed)   (259,398) 0
Liabilities Transfered $ 832,278    
Liabilities assumed (transferred)   $ (160,465) $ 0