XML 61 R48.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of December 31, 2018 and 2017, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (in thousands):
 
 
 
December 31, 2018
 
December 31, 2017
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
272,196

 
$
272,196

 
$
261,200

 
$
261,200

Securities—trading
2,3
 
25,896

 
25,896

 
22,318

 
22,318

Securities—available-for-sale
2
 
1,636,223

 
1,636,223

 
919,485

 
919,485

Securities—held-to-maturity
2
 
230,984

 
229,301

 
256,793

 
258,710

Securities—held-to-maturity
3
 
3,236

 
3,236

 
3,478

 
3,478

Loans receivable held for sale
2
 
171,031

 
171,157

 
40,725

 
40,923

Loans receivable
3
 
8,684,595

 
8,629,450

 
7,598,884

 
7,445,990

FHLB stock
3
 
31,955

 
31,955

 
10,334

 
10,334

Bank-owned life insurance
1
 
177,467

 
177,467

 
162,668

 
162,668

Mortgage servicing rights
3
 
14,638

 
25,813

 
14,738

 
19,835

Equity securities
1
 
352

 
352

 

 

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate swaps
2
 
3,138

 
3,138

 
5,083

 
5,083

Interest rate lock and forward sales commitments
2
 
471

 
471

 
523

 
523

Liabilities:
 
 
 
 
 
 
 
 
 
Demand, interest-bearing checking and money market
2
 
6,314,202

 
6,314,202

 
5,658,994

 
5,658,994

Regular savings
2
 
1,842,581

 
1,842,581

 
1,557,500

 
1,557,500

Certificates of deposit
2
 
1,320,265

 
1,298,238

 
966,937

 
947,517

Advances from FHLB
2
 
540,189

 
540,189

 
202

 
202

Junior subordinated debentures at fair value
3
 
114,091

 
114,091

 
98,707

 
98,707

Other borrowings
2
 
118,995

 
118,995

 
95,860

 
95,860

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate swaps
2
 
3,138

 
3,138

 
5,083

 
5,083

Interest rate lock and forward sales commitments
2
 
1,654

 
1,654

 
201

 
201

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of December 31, 2018 and 2017 (in thousands):
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Corporate Bonds (TPS securities)
$

 
$

 
$
25,896

 
$
25,896

 

 

 
25,896

 
25,896

 
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency

 
149,112

 

 
149,112

Municipal bonds

 
117,822

 

 
117,822

Corporate bonds

 
3,495

 

 
3,495

Mortgage-backed securities

 
1,343,861

 

 
1,343,861

Asset-backed securities

 
21,933

 

 
21,933

 

 
1,636,223

 

 
1,636,223

 
 
 
 
 
 
 
 
Loans held for sale

 
164,767

 

 
164,767

Equity securities

 
352

 

 
352

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
3,138

 

 
3,138

Interest rate lock and forward sales commitments

 
471

 

 
471

 
$

 
$
1,804,951

 
$
25,896

 
$
1,830,847

Liabilities
 
 
 
 
 
 
 
Junior subordinated debentures at fair value
$

 
$

 
$
114,091

 
$
114,091

Derivatives
 

 
 

 
 

 
 

Interest rate swaps

 
3,138

 

 
3,138

Interest rate lock and forward sales commitments

 
1,654

 

 
1,654

 
$

 
$
4,792

 
$
114,091

 
$
118,883

    
    
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Municipal bonds
$

 
$
100

 
$

 
$
100

Corporate Bonds (TPS securities)

 

 
22,058

 
22,058

Equity securities

 
160

 

 
160

 

 
260

 
22,058

 
22,318

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency

 
72,466

 

 
72,466

Municipal bonds

 
68,733

 

 
68,733

Corporate bonds

 
5,393

 

 
5,393

Mortgage-backed securities

 
739,557

 

 
739,557

Asset-backed securities

 
27,758

 

 
27,758

Equity securities

 
5,578

 

 
5,578

 

 
919,485

 

 
919,485

 
 
 
 
 
 
 
 
Loans held for sale

 
32,392

 

 
32,392

 
 
 
 
 
 
 
 
Derivatives
 

 
 

 
 

 
 

Interest rate swaps

 
5,083

 

 
5,083

Interest rate lock and forward sales commitments

 
523

 

 
523

 
$

 
$
957,743

 
$
22,058

 
$
979,801

Liabilities
 
 
 
 
 
 
 
Junior subordinated debentures at fair value
$

 
$

 
$
98,707

 
$
98,707

Derivatives
 

 
 

 
 

 
 

Interest rate swaps

 
5,083

 

 
5,083

Interest rate lock and forward sales commitments

 
201

 

 
201

 
$

 
$
5,284

 
$
98,707

 
$
103,991

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, quantitative and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at December 31, 2018 and 2017:
 
 
 
 
 
 
December 31
 
 
 
 
 
 
2018
 
2017
Financial Instruments
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average Rate
 
Weighted Average Rate
Corporate bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.81
%
 
6.69
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.81
%
 
6.69
%
Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
0.0% to 8.5%

 
8.5% to 20.0%

REO
 
Appraisals
 
Discount to appraised value
 
69.2
%
 
42.0
%
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the years ended December 31, 2018 and 2017 (in thousands):
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—
Junior Subordinated
Debentures
Balance at January 1, 2017
$
21,143

 
$
95,200

Total gains or losses recognized
 

 
 

Assets gains
915

 

Liabilities losses

 
3,507

Balance at December 31, 2017
22,058

 
98,707

Total gains or losses recognized
 
 
 
Assets gains
3,838

 

Liabilities losses

 
15,384

Balance at December 31, 2018
$
25,896

 
$
114,091

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets at December 31, 2018 and 2017 (in thousands):
 
December 31, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,915

 
$
2,915

REO
$

 
$

 
$
2,611

 
$
2,611

 
 
 
 
 
 
 
 
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
6,535

 
$
6,535

REO

 

 
360

 
360


The following table presents the losses resulting from non-recurring fair value adjustments for the years ended December 31, 2018, 2017 and 2016 (in thousands):
 
For the years ended December 31,
 
2018
 
2017
 
2016
Impaired loans
$
(910
)
 
$
(2,852
)
 
$
(182
)
REO
(387
)
 
(256
)
 
(876
)
Total loss from nonrecurring measurements
$
(1,297
)
 
$
(3,108
)
 
$
(1,058
)