XML 17 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
INTEREST INCOME:      
Loans receivable $ 413,370 $ 374,449 $ 359,612
Mortgage-backed securities 35,076 24,535 19,328
Securities and cash equivalents 15,186 13,300 12,537
Total interest income 463,632 412,284 391,477
INTEREST EXPENSE:      
Deposits 20,642 12,273 11,105
FHLB advances 5,636 1,908 953
Other borrowings 245 317 310
Junior subordinated debentures 6,136 4,752 4,040
Total interest expense 32,659 19,250 16,408
Net interest income before provision for loan losses 430,973 393,034 375,069
PROVISION FOR LOAN LOSSES 8,500 8,000 6,030
Net interest income 422,473 385,034 369,039
NON-INTEREST INCOME      
Total Deposit Fees and Other Service Charges 48,074 43,452 41,911
Bank Owned Life Insurance Income 4,505 4,618 4,538
Miscellaneous 7,148 8,985 6,001
Other operating income 81,070 77,935 78,002
Net (loss) gain on sale of securities (837) (2,080) 843
Net change in valuation of financial instruments carried at fair value 3,775 (2,844) (2,620)
Gain on sale of branches, including related loans and deposits 0 12,189 0
Total non-interest income 84,008 85,200 76,225
NON-INTEREST EXPENSE:      
Income before provision for income taxes 165,110 151,264 129,640
PROVISION FOR INCOME TAXES 28,595 90,488 44,255
NET INCOME 136,515 60,776 85,385
Salary and employee benefits 202,613 192,096 180,883
Less capitalized loan origination costs (17,925) (17,379) (18,895)
Occupancy and equipment 49,215 47,866 45,000
Information/computer data services 18,823 17,245 19,281
Payment and card processing expenses 15,412 14,330 14,359
Professional and legal expenses 17,945 17,534 8,120
Advertising and marketing 8,346 8,637 9,709
Deposit insurance 4,446 4,689 4,551
State/municipal business and use taxes 3,284 2,594 3,516
REO operations 804 (2,030) 175
Amortization of core deposit intangibles 6,047 6,246 7,061
Miscellaneous 26,754 27,142 30,131
Total other operating expense, before acquisition related costs 335,764 318,970 303,891
Acquisition related costs 5,607 0 11,733
Total non-interest expense $ 341,371 $ 318,970 $ 315,624
Earnings per common share      
Basic (in dollars per share) $ 4.16 $ 1.85 $ 2.52
Diluted (in dollars per share) 4.15 1.84 2.52
Cumulative dividends declared per common share (in dollars per share) $ 1.96 $ 2.00 $ 0.88
Weighted average number of common shares outstanding:      
Basic 32,784,724 32,888,007 33,820,148
Diluted 32,894,425 32,986,707 33,853,511
Mortgage Banking [Member]      
NON-INTEREST INCOME      
Mortgage banking operations $ 21,343 $ 20,880 $ 25,552