XML 41 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2018 and December 31, 2017, whether or not measured at fair value in the Consolidated Statements of Financial Condition (dollars in thousands):
 
 
 
September 30, 2018
 
December 31, 2017
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
248,661

 
$
248,661

 
$
261,200

 
$
261,200

Securities—trading
2,3
 
25,764

 
25,764

 
22,318

 
22,318

Securities—available-for-sale
2
 
1,412,273

 
1,412,273

 
919,485

 
919,485

Securities—held-to-maturity
2
 
255,429

 
250,824

 
256,793

 
258,710

Securities—held-to-maturity
3
 
3,270

 
3,270

 
3,478

 
3,478

Loans held for sale
2
 
72,850

 
72,924

 
40,725

 
40,923

Loans receivable
3
 
7,822,519

 
7,693,348

 
7,598,884

 
7,445,990

FHLB stock
3
 
19,196

 
19,196

 
10,334

 
10,334

Bank-owned life insurance
1
 
163,265

 
163,265

 
162,668

 
162,668

Mortgage servicing rights
3
 
14,521

 
23,890

 
14,738

 
19,835

Equity securities
1
 
416

 
416

 

 

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
6,385

 
6,385

 
5,083

 
5,083

Interest rate lock and forward sales commitments
2
 
580

 
580

 
523

 
523

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,877,590

 
5,877,590

 
5,658,994

 
5,658,994

Regular savings
2
 
1,627,560

 
1,627,560

 
1,557,500

 
1,557,500

Certificates of deposit
2
 
1,180,674

 
1,164,982

 
966,937

 
947,517

FHLB advances
2
 
221,184

 
221,184

 
202

 
202

Other borrowings
2
 
98,979

 
98,979

 
95,860

 
95,860

Junior subordinated debentures
3
 
113,110

 
113,110

 
98,707

 
98,707

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
6,385

 
6,385

 
5,083

 
5,083

Interest rate lock and forward sales commitments
2
 
24

 
24

 
201

 
201

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2018 and December 31, 2017 (in thousands):
 
September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Municipal bonds
$

 
$
100

 
$

 
$
100

Corporate bonds (Trust Preferred Securities)

 

 
25,664

 
25,664

 

 
100

 
25,664

 
25,764

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
136,308

 

 
136,308

Municipal bonds

 
65,986

 

 
65,986

Corporate bonds

 
5,040

 

 
5,040

Mortgage-backed or related securities

 
1,182,518

 

 
1,182,518

Asset-backed securities

 
22,421

 

 
22,421

 

 
1,412,273

 

 
1,412,273

 
 
 
 
 
 
 
 
Loans held for sale

 
67,128

 

 
67,128

Equity securities

 
416

 

 
416

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
6,385

 

 
6,385

Interest rate lock and forward sales commitments

 
580

 

 
580

 
$

 
$
1,486,882

 
$
25,664

 
$
1,512,546

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
113,110

 
$
113,110

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
6,385

 

 
6,385

Interest rate lock and forward sales commitments

 
24

 

 
24

 
$

 
$
6,409

 
$
113,110

 
$
119,519


 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Municipal bonds
$

 
$
100

 
$

 
$
100

Corporate bonds (Trust Preferred Securities)

 

 
22,058

 
22,058

Equity securities

 
160

 

 
160

 

 
260

 
22,058

 
22,318

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
72,466

 

 
72,466

Municipal bonds

 
68,733

 

 
68,733

Corporate bonds

 
5,393

 

 
5,393

Mortgage-backed securities

 
739,557

 

 
739,557

Asset-backed securities

 
27,758

 

 
27,758

Equity securities

 
5,578

 

 
5,578

 

 
919,485

 

 
919,485

 
 
 
 
 
 
 
 
Loans held for sale

 
32,392

 

 
32,392

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
5,083

 

 
5,083

Interest rate lock and forward sales commitments

 
523

 

 
523

 
$

 
$
957,743

 
$
22,058

 
$
979,801

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
98,707

 
$
98,707

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
5,083

 

 
5,083

Interest rate lock and forward sales commitments

 
201

 

 
201

 
$

 
$
5,284

 
$
98,707

 
$
103,991

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2018 and December 31, 2017:
 
 
 
 
 
 
Weighted Average Rate / Range
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
September 30, 2018
 
December 31, 2017
Corporate bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.40
%
 
6.69
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.40
%
 
6.69
%
Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
8.5% to 20.0%

 
8.5% to 20.0%

REO
 
Appraisals
 
Discount to appraised value
 
63.9
%
 
42.0
%
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2018 and 2017 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2018
 
September 30, 2018
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
25,540

 
$
112,774

 
$
22,058

 
$
98,707

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
86

 

 
3,568

 

Liabilities losses(1)

 
336

 

 
14,403

Ending balance at September 30, 2018
$
25,626

 
$
113,110

 
$
25,626

 
$
113,110

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2017
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
21,568

 
$
96,852

 
$
21,143

 
$
95,200

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
107

 

 
532

 

Liabilities losses

 
428

 

 
2,080

Ending balance at September 30, 2017
$
21,675

 
$
97,280

 
$
21,675

 
$
97,280

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2018 and December 31, 2017 (in thousands):
 
September 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
1,488

 
$
1,488

REO

 

 
364

 
364

 
 
 
 
 
 
 
 
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
6,535

 
$
6,535

REO

 

 
360

 
360


The following table presents the losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2018 and 2017 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2018
 
2017
 
2018
 
2017
Impaired loans
 
$
(102
)
 
$
(1,584
)
 
$
(431
)
 
$
(2,059
)
REO
 
(27
)
 

 
(187
)
 
(256
)
Total loss from non-recurring measurements
 
$
(129
)
 
$
(1,584
)
 
$
(618
)
 
$
(2,315
)