XML 41 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of June 30, 2018 and December 31, 2017, whether or not measured at fair value in the Consolidated Statements of Financial Condition (dollars in thousands):
 
 
 
June 30, 2018
 
December 31, 2017
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
249,425

 
$
249,425

 
$
261,200

 
$
261,200

Securities—trading
2,3
 
25,640

 
25,640

 
22,318

 
22,318

Securities—available-for-sale
2
 
1,400,312

 
1,400,312

 
919,485

 
919,485

Securities—held-to-maturity
2
 
259,871

 
257,013

 
256,793

 
258,710

Securities—held-to-maturity
3
 
3,305

 
3,305

 
3,478

 
3,478

Loans held for sale
2
 
78,833

 
78,950

 
40,725

 
40,923

Loans receivable
3
 
7,684,732

 
7,567,722

 
7,598,884

 
7,445,990

FHLB stock
3
 
19,916

 
19,916

 
10,334

 
10,334

Bank-owned life insurance
1
 
164,225

 
164,225

 
162,668

 
162,668

Mortgage servicing rights
3
 
14,521

 
23,363

 
14,738

 
19,835

Equity securities
1
 
461

 
461

 

 

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
5,682

 
5,682

 
5,083

 
5,083

Interest rate lock and forward sales commitments
2
 
501

 
501

 
523

 
523

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,743,980

 
5,743,980

 
5,658,994

 
5,658,994

Regular savings
2
 
1,635,080

 
1,635,080

 
1,557,500

 
1,557,500

Certificates of deposit
2
 
1,148,607

 
1,133,081

 
966,937

 
947,517

FHLB advances
2
 
239,190

 
239,190

 
202

 
202

Other borrowings
2
 
112,458

 
112,458

 
95,860

 
95,860

Junior subordinated debentures
3
 
112,774

 
112,774

 
98,707

 
98,707

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
5,682

 
5,682

 
5,083

 
5,083

Interest rate lock and forward sales commitments
2
 
416

 
416

 
201

 
201

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2018 and December 31, 2017 (in thousands):
 
June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Municipal bonds
$

 
$
100

 
$

 
$
100

Corporate bonds (Trust Preferred Securities)

 

 
25,540

 
25,540

 

 
100

 
25,540

 
25,640

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
141,025

 

 
141,025

Municipal bonds

 
65,044

 

 
65,044

Corporate bonds

 
5,038

 

 
5,038

Mortgage-backed or related securities

 
1,162,420

 

 
1,162,420

Asset-backed securities

 
26,785

 

 
26,785

 

 
1,400,312

 

 
1,400,312

 
 
 
 
 
 
 
 
Loans held for sale

 
75,828

 

 
75,828

Equity securities

 
461

 

 
461

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
5,682

 

 
5,682

Interest rate lock and forward sales commitments

 
501

 

 
501

 
$

 
$
1,482,884

 
$
25,540

 
$
1,508,424

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
112,774

 
$
112,774

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
5,682

 

 
5,682

Interest rate lock and forward sales commitments

 
416

 

 
416

 
$

 
$
6,098

 
$
112,774

 
$
118,872


 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
Municipal bonds
$

 
$
100

 
$

 
$
100

Corporate Bonds (Trust Preferred Securities)

 

 
22,058

 
22,058

Equity securities

 
160

 

 
160

 

 
260

 
22,058

 
22,318

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
72,466

 

 
72,466

Municipal bonds

 
68,733

 

 
68,733

Corporate bonds

 
5,393

 

 
5,393

Mortgage-backed securities

 
739,557

 

 
739,557

Asset-backed securities

 
27,758

 

 
27,758

Equity securities

 
5,578

 

 
5,578

 

 
919,485

 

 
919,485

 
 
 
 
 
 
 
 
Loans held for sale

 
32,392

 

 
32,392

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
5,083

 

 
5,083

Interest rate lock and forward sales commitments

 
523

 

 
523

 
$

 
$
957,743

 
$
22,058

 
$
979,801

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Junior subordinated debentures, net of unamortized deferred issuance costs
$

 
$

 
$
98,707

 
$
98,707

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
5,083

 

 
5,083

Interest rate lock and forward sales commitments

 
201

 

 
201

 
$

 
$
5,284

 
$
98,707

 
$
103,991

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at June 30, 2018 and December 31, 2017:
 
 
 
 
 
 
Weighted Average Rate / Range
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
June 30, 2018
 
December 31, 2017
Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.34
%
 
6.69
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.34
%
 
6.69
%
Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
8.5% to 20.0%

 
8.5% to 20.0%

REO
 
Appraisals
 
Discount to appraised value
 
61
%
 
42
%
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2018 and 2017 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2018
 
June 30, 2018
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
25,474

 
$
112,516

 
$
22,058

 
$
98,707

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
66

 

 
3,482

 

Liabilities losses(1)

 
258

 

 
14,067

Ending balance at June 30, 2018
$
25,540

 
$
112,774

 
$
25,540

 
$
112,774

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30, 2017
 
June 30, 2017
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
21,361

 
$
96,040

 
$
21,143

 
$
95,200

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
207

 

 
425

 

Liabilities losses

 
812

 

 
1,652

Ending balance at June 30, 2017
$
21,568

 
$
96,852

 
$
21,568

 
$
96,852

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2018 and December 31, 2017 (in thousands):
 
June 30, 2018
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
1,928

 
$
1,928

REO

 

 
473

 
473

 
 
 
 
 
 
 
 
 
December 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
6,535

 
$
6,535

REO

 

 
360

 
360


The following table presents the losses resulting from non-recurring fair value adjustments for the three and six months ended June 30, 2018 and 2017 (in thousands):
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2018
 
2017
 
2018
 
2017
Impaired loans
 
$
(329
)
 
$
(475
)
 
$
(329
)
 
$
(475
)
REO
 

 
(206
)
 
(160
)
 
(256
)
Total loss from non-recurring measurements
 
$
(329
)
 
$
(681
)
 
$
(489
)
 
$
(731
)