FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
|
9 Months Ended |
Sep. 30, 2017 |
Fair Value Disclosures [Abstract] |
|
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping |
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2017 and December 31, 2016, whether or not measured at fair value in the Consolidated Statements of Financial Condition (in thousands): | | | | | | | | | | | | | | | | | | | | | | September 30, 2017 | | December 31, 2016 | | Level | | Carrying Value | | Estimated Fair Value | | Carrying Value | | Estimated Fair Value | Assets: | | | | | | | | | | Cash and cash equivalents | 1 | | $ | 241,766 |
| | $ | 241,766 |
| | $ | 247,719 |
| | $ | 247,719 |
| Securities—trading | 2,3 | | 23,466 |
| | 23,466 |
| | 24,568 |
| | 24,568 |
| Securities—available-for-sale | 2 | | 1,339,057 |
| | 1,339,057 |
| | 800,917 |
| | 800,917 |
| Securities—held-to-maturity | 2,3 | | 264,752 |
| | 268,663 |
| | 267,873 |
| | 270,528 |
| Loans held for sale | 2 | | 71,905 |
| | 72,018 |
| | 246,353 |
| | 246,815 |
| Loans receivable | 3 | | 7,774,449 |
| | 7,666,707 |
| | 7,451,148 |
| | 7,337,608 |
| FHLB stock | 3 | | 20,854 |
| | 20,854 |
| | 12,506 |
| | 12,506 |
| Bank-owned life insurance | 1 | | 161,648 |
| | 161,648 |
| | 158,936 |
| | 158,936 |
| Mortgage servicing rights | 3 | | 14,754 |
| | 18,312 |
| | 15,249 |
| | 16,740 |
| Derivatives: | | |
|
| |
|
| |
|
| |
|
| Interest rate swaps | 2 | | 7,186 |
| | 7,186 |
| | 8,330 |
| | 8,330 |
| Interest rate lock and forward sales commitments | 2 | | 664 |
| | 664 |
| | 482 |
| | 482 |
| Liabilities: | | | |
| | |
| | |
| | |
| Demand, interest checking and money market accounts | 2 | | 5,860,984 |
| | 5,860,984 |
| | 5,552,690 |
| | 5,552,690 |
| Regular savings | 2 | | 1,577,292 |
| | 1,577,292 |
| | 1,523,391 |
| | 1,523,391 |
| Certificates of deposit | 2 | | 1,100,574 |
| | 1,082,829 |
| | 1,045,333 |
| | 1,028,866 |
| FHLB advances | 2 | | 263,349 |
| | 263,349 |
| | 54,216 |
| | 54,216 |
| Other borrowings | 2 | | 103,713 |
| | 103,713 |
| | 105,685 |
| | 105,685 |
| Junior subordinated debentures | 3 | | 97,280 |
| | 97,280 |
| | 95,200 |
| | 95,200 |
| Derivatives: | | |
|
| |
|
| |
|
| |
|
| Interest rate swaps | 2 | | 7,186 |
| | 7,186 |
| | 8,330 |
| | 8,330 |
| Interest rate lock and forward sales commitments | 2 | | 115 |
| | 115 |
| | 289 |
| | 289 |
|
|
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2017 and December 31, 2016 (in thousands): | | | | | | | | | | | | | | | | | | September 30, 2017 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Securities—trading | | | | | | | | U.S. Government and agency obligations | $ | — |
| | $ | 1,305 |
| | $ | — |
| | $ | 1,305 |
| Municipal bonds | — |
| | 331 |
| | — |
| | 331 |
| Corporate bonds (Trust Preferred Securities) | — |
| | — |
| | 21,675 |
| | 21,675 |
| Equity securities | — |
| | 155 |
| | — |
| | 155 |
| | — |
| | 1,791 |
| | 21,675 |
| | 23,466 |
| Securities—available-for-sale | | | | | | | | U.S. Government and agency obligations | — |
| | 87,585 |
| | — |
| | 87,585 |
| Municipal bonds | — |
| | 114,646 |
| | — |
| | 114,646 |
| Corporate bonds | — |
| | 10,602 |
| | — |
| | 10,602 |
| Mortgage-backed or related securities | — |
| | 1,092,432 |
| | — |
| | 1,092,432 |
| Asset-backed securities | — |
| | 28,207 |
| | — |
| | 28,207 |
| Equity securities | — |
| | 5,585 |
| | — |
| | 5,585 |
| | — |
| | 1,339,057 |
| | — |
| | 1,339,057 |
| | | | | | | | | Loans held for sale | — |
| | 64,399 |
| | — |
| | 64,399 |
| | | | | | | | | Derivatives | | | | | | | | Interest rate swaps | — |
| | 7,186 |
| | — |
| | 7,186 |
| Interest rate lock and forward sales commitments | — |
| | 664 |
| | — |
| | 664 |
| | $ | — |
| | $ | 1,413,097 |
| | $ | 21,675 |
| | $ | 1,434,772 |
| | | | | | | | | Liabilities: | | | | | | | | Advances from FHLB | $ | — |
| | $ | 263,349 |
| | $ | — |
| | $ | 263,349 |
| Junior subordinated debentures, net of unamortized deferred issuance costs | — |
| | — |
| | 97,280 |
| | 97,280 |
| Derivatives | | | | | | | | Interest rate swaps | — |
| | 7,186 |
| | — |
| | 7,186 |
| Interest rate lock and forward sales commitments | — |
| | 115 |
| | — |
| | 115 |
| | $ | — |
| | $ | 270,650 |
| | $ | 97,280 |
| | $ | 367,930 |
|
| | | | | | | | | | | | | | | | | | December 31, 2016 | | Level 1 | | Level 2 | | Level 3 | | Total | Assets: | | | | | | | | Securities—trading | | | | | | | | U.S. Government and agency obligations | $ | — |
| | $ | 1,326 |
| | $ | — |
| | $ | 1,326 |
| Municipal bonds | — |
| | 335 |
| | — |
| | 335 |
| Corporate Bonds (Trust Preferred Securities) | — |
| | — |
| | 21,143 |
| | 21,143 |
| Mortgage-backed securities | — |
| | 1,641 |
| | — |
| | 1,641 |
| Equity securities | — |
| | 123 |
| | — |
| | 123 |
| | — |
| | 3,425 |
| | 21,143 |
| | 24,568 |
| Securities—available-for-sale | | | | | | | | U.S. Government and agency obligations | — |
| | 56,978 |
| | — |
| | 56,978 |
| Municipal bonds | — |
| | 109,853 |
| | — |
| | 109,853 |
| Corporate bonds | — |
| | 10,283 |
| | — |
| | 10,283 |
| Mortgage-backed securities | — |
| | 594,712 |
| | — |
| | 594,712 |
| Asset-backed securities | — |
| | 28,993 |
| | — |
| | 28,993 |
| Equity securities | — |
| | 98 |
| | — |
| | 98 |
| | — |
| | 800,917 |
| | — |
| | 800,917 |
| | | | | | | | | Loans held for sale | — |
| | 9,600 |
| | — |
| | 9,600 |
| | | | | | | | | Derivatives | | | | | | | | Interest rate swaps | — |
| | 8,330 |
| | — |
| | 8,330 |
| Interest rate lock and forward sales commitments | — |
| | 482 |
| | — |
| | 482 |
| | $ | — |
| | $ | 822,754 |
| | $ | 21,143 |
| | $ | 843,897 |
| | | | | | | | | Liabilities: | | | | | | | | Advances from FHLB | $ | — |
| | $ | 54,216 |
| | $ | — |
| | $ | 54,216 |
| Junior subordinated debentures, net of unamortized deferred issuance costs | — |
| | — |
| | 95,200 |
| | 95,200 |
| Derivatives | | | | | | | | Interest rate swaps | — |
| | 8,330 |
| | — |
| | 8,330 |
| Interest rate lock and forward sales commitments | — |
| | 289 |
| | — |
| | 289 |
| | $ | — |
| | $ | 62,835 |
| | $ | 95,200 |
| | $ | 158,035 |
|
|
Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs |
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2017 and December 31, 2016: | | | | | | | | | | | | | | | | | | Weighted Average Rate / Range | Financial Instruments | | Valuation Techniques | | Unobservable Inputs | | September 30, 2017 | | December 31, 2016 | Corporate Bonds (TPS securities) | | Discounted cash flows | | Discount rate | | 6.33 | % | | 6.00 | % | Junior subordinated debentures | | Discounted cash flows | | Discount rate | | 6.33 | % | | 6.00 | % | Impaired loans | | Collateral Valuations | | Discount to appraised value | | 8.5% to 9.0% |
| | n/a |
| REO | | Appraisals | | Discount to appraised value | | 17.0% to 42.0% |
| | 0% to 45% |
|
|
Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation |
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2017 and 2016 (in thousands): | | | | | | | | | | | | | | | | | | Three Months Ended | | Nine Months Ended | | September 30, 2017 | | September 30, 2017 | | Level 3 Fair Value Inputs | | Level 3 Fair Value Inputs | | TPS Securities | | Borrowings—Junior Subordinated Debentures | | TPS Securities | | Borrowings— Junior Subordinated Debentures | Beginning balance | $ | 21,568 |
| | $ | 96,852 |
| | $ | 21,143 |
| | $ | 95,200 |
| Total gains or losses recognized | | | | | | | | Assets gains | 107 |
| | — |
| | 532 |
| | — |
| Liabilities losses | — |
| | 428 |
| | — |
| | 2,080 |
| Ending balance at September 30, 2017 | $ | 21,675 |
| | $ | 97,280 |
| | $ | 21,675 |
| | $ | 97,280 |
| | | | | | | | | | Three Months Ended | | Nine Months Ended | | September 30, 2016 | | September 30, 2016 | | Level 3 Fair Value Inputs | | Level 3 Fair Value Inputs | | TPS Securities | | Borrowings—Junior Subordinated Debentures | | TPS Securities | | Borrowings— Junior Subordinated Debentures | Beginning balance | $ | 20,645 |
| | $ | 93,298 |
| | $ | 18,699 |
| | $ | 92,480 |
| Total gains or losses recognized | | | | | | | | Assets gains | 280 |
| | — |
| | 501 |
| | — |
| Liabilities losses | — |
| | 1,066 |
| | — |
| | 1,884 |
| Purchases, issuances and settlements, including acquisitions | — |
| | — |
| | 1,725 |
| | — |
| Ending balance at September 30, 2016 | $ | 20,925 |
| | $ | 94,364 |
| | $ | 20,925 |
| | $ | 94,364 |
|
|
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis |
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2017 and December 31, 2016 (in thousands): | | | | | | | | | | | | | | | | | | September 30, 2017 | | Level 1 | | Level 2 | | Level 3 | | Total | Impaired loans | $ | — |
| | $ | 7,494 |
| | $ | — |
| | $ | 7,494 |
| REO | — |
| | — |
| | 1,496 |
| | 1,496 |
| | | | | | | | | | December 31, 2016 | | Level 1 | | Level 2 | | Level 3 | | Total | REO | $ | — |
| | $ | — |
| | $ | 11,081 |
| | $ | 11,081 |
|
The following table presents the losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2017 and 2016 (in thousands): | | | | | | | | | | | | | | | | | | | | Three months ended September 30, | | Nine months ended September 30, | | | 2017 | | 2016 | | 2017 | | 2016 | Impaired loans | | $ | (1,584 | ) | | $ | (128 | ) | | $ | (2,059 | ) | | $ | (182 | ) | REO | | — |
| | (168 | ) | | (256 | ) | | (599 | ) | Total loss from non-recurring measurements | | $ | (1,584 | ) | | $ | (296 | ) | | $ | (2,315 | ) | | $ | (781 | ) |
|