XML 39 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2017 and December 31, 2016, whether or not measured at fair value in the Consolidated Statements of Financial Condition (in thousands):
 
 
 
September 30, 2017
 
December 31, 2016
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
241,766

 
$
241,766

 
$
247,719

 
$
247,719

Securities—trading
2,3
 
23,466

 
23,466

 
24,568

 
24,568

Securities—available-for-sale
2
 
1,339,057

 
1,339,057

 
800,917

 
800,917

Securities—held-to-maturity
2,3
 
264,752

 
268,663

 
267,873

 
270,528

Loans held for sale
2
 
71,905

 
72,018

 
246,353

 
246,815

Loans receivable
3
 
7,774,449

 
7,666,707

 
7,451,148

 
7,337,608

FHLB stock
3
 
20,854

 
20,854

 
12,506

 
12,506

Bank-owned life insurance
1
 
161,648

 
161,648

 
158,936

 
158,936

Mortgage servicing rights
3
 
14,754

 
18,312

 
15,249

 
16,740

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
7,186

 
7,186

 
8,330

 
8,330

Interest rate lock and forward sales commitments
2
 
664

 
664

 
482

 
482

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,860,984

 
5,860,984

 
5,552,690

 
5,552,690

Regular savings
2
 
1,577,292

 
1,577,292

 
1,523,391

 
1,523,391

Certificates of deposit
2
 
1,100,574

 
1,082,829

 
1,045,333

 
1,028,866

FHLB advances
2
 
263,349

 
263,349

 
54,216

 
54,216

Other borrowings
2
 
103,713

 
103,713

 
105,685

 
105,685

Junior subordinated debentures
3
 
97,280

 
97,280

 
95,200

 
95,200

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
7,186

 
7,186

 
8,330

 
8,330

Interest rate lock and forward sales commitments
2
 
115

 
115

 
289

 
289

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2017 and December 31, 2016 (in thousands):
 
September 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,305

 
$

 
$
1,305

Municipal bonds

 
331

 

 
331

Corporate bonds (Trust Preferred Securities)

 

 
21,675

 
21,675

Equity securities

 
155

 

 
155

 

 
1,791

 
21,675

 
23,466

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
87,585

 

 
87,585

Municipal bonds

 
114,646

 

 
114,646

Corporate bonds

 
10,602

 

 
10,602

Mortgage-backed or related securities

 
1,092,432

 

 
1,092,432

Asset-backed securities

 
28,207

 

 
28,207

Equity securities

 
5,585

 

 
5,585

 

 
1,339,057

 

 
1,339,057

 
 
 
 
 
 
 
 
Loans held for sale

 
64,399

 

 
64,399

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
7,186

 

 
7,186

Interest rate lock and forward sales commitments

 
664

 

 
664

 
$

 
$
1,413,097

 
$
21,675

 
$
1,434,772

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
263,349

 
$

 
$
263,349

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
97,280

 
97,280

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
7,186

 

 
7,186

Interest rate lock and forward sales commitments

 
115

 

 
115

 
$

 
$
270,650

 
$
97,280

 
$
367,930


 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,326

 
$

 
$
1,326

Municipal bonds

 
335

 

 
335

Corporate Bonds (Trust Preferred Securities)

 

 
21,143

 
21,143

Mortgage-backed securities

 
1,641

 

 
1,641

Equity securities

 
123

 

 
123

 

 
3,425

 
21,143

 
24,568

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
56,978

 

 
56,978

Municipal bonds

 
109,853

 

 
109,853

Corporate bonds

 
10,283

 

 
10,283

Mortgage-backed securities

 
594,712

 

 
594,712

Asset-backed securities

 
28,993

 

 
28,993

Equity securities

 
98

 

 
98

 

 
800,917

 

 
800,917

 
 
 
 
 
 
 
 
Loans held for sale

 
9,600

 

 
9,600

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
8,330

 

 
8,330

Interest rate lock and forward sales commitments

 
482

 

 
482

 
$

 
$
822,754

 
$
21,143

 
$
843,897

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
54,216

 
$

 
$
54,216

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
95,200

 
95,200

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
8,330

 

 
8,330

Interest rate lock and forward sales commitments

 
289

 

 
289

 
$

 
$
62,835

 
$
95,200

 
$
158,035

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at September 30, 2017 and December 31, 2016:
 
 
 
 
 
 
Weighted Average Rate / Range
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
September 30, 2017
 
December 31, 2016
Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.33
%
 
6.00
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.33
%
 
6.00
%
Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
8.5% to 9.0%

 
n/a

REO
 
Appraisals
 
Discount to appraised value
 
17.0% to 42.0%

 
0% to 45%

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
 
September 30, 2017
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
21,568

 
$
96,852

 
$
21,143

 
$
95,200

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
107

 

 
532

 

Liabilities losses

 
428

 

 
2,080

Ending balance at September 30, 2017
$
21,675

 
$
97,280

 
$
21,675

 
$
97,280

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2016
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
20,645

 
$
93,298

 
$
18,699

 
$
92,480

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
280

 

 
501

 

Liabilities losses

 
1,066

 

 
1,884

Purchases, issuances and settlements, including acquisitions

 

 
1,725

 

Ending balance at September 30, 2016
$
20,925

 
$
94,364

 
$
20,925

 
$
94,364

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2017 and December 31, 2016 (in thousands):
 
September 30, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$
7,494

 
$

 
$
7,494

REO

 

 
1,496

 
1,496

 
 
 
 
 
 
 
 
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
REO
$

 
$

 
$
11,081

 
$
11,081


The following table presents the losses resulting from non-recurring fair value adjustments for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2017
 
2016
 
2017
 
2016
Impaired loans
 
$
(1,584
)
 
$
(128
)
 
$
(2,059
)
 
$
(182
)
REO
 

 
(168
)
 
(256
)
 
(599
)
Total loss from non-recurring measurements
 
$
(1,584
)
 
$
(296
)
 
$
(2,315
)
 
$
(781
)