XML 22 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2017
Receivables [Abstract]  
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES

Loans receivable at September 30, 2017 and December 31, 2016 are summarized as follows (dollars in thousands):
 
September 30, 2017
 
December 31, 2016
 
Amount
 
Percent of Total
 
Amount
 
Percent of Total
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,369,130

 
17.6
%
 
$
1,352,999

 
18.1
%
Investment properties
1,993,144

 
25.6

 
1,986,336

 
26.7

Multifamily real estate
311,706

 
4.0

 
248,150

 
3.3

Commercial construction
157,041

 
2.0

 
124,068

 
1.7

Multifamily construction
136,532

 
1.8

 
124,126

 
1.7

One- to four-family construction
399,361

 
5.1

 
375,704

 
5.0

Land and land development:
 

 
 
 
 

 
 
Residential
158,384

 
2.0

 
170,004

 
2.3

Commercial
27,095

 
0.4

 
29,184

 
0.4

Commercial business
1,311,409

 
16.9

 
1,207,879

 
16.2

Agricultural business, including secured by farmland
339,932

 
4.4

 
369,156

 
5.0

One- to four-family residential
869,556

 
11.2

 
813,077

 
10.9

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
535,300

 
6.9

 
493,211

 
6.6

Consumer—other
165,859

 
2.1

 
157,254

 
2.1

Total loans
7,774,449

 
100.0
%
 
7,451,148

 
100.0
%
Less allowance for loan losses
(89,100
)
 
 

 
(85,997
)
 
 

Net loans
$
7,685,349

 
 

 
$
7,365,151

 
 



Loan amounts included unamortized costs of $389,000 as of September 30, 2017 and were net of unearned fees of $5.8 million as of December 31, 2016. Net loans include net discounts on acquired loans of $23.4 million and $31.1 million as of September 30, 2017 and December 31, 2016, respectively.

Purchased credit-impaired loans and purchased non-credit-impaired loans. Purchased loans, including loans acquired in business combinations, are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan and lease losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-impaired (PCI) or purchased non-credit-impaired. PCI loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all contractually required payments. The outstanding contractual unpaid principal balance of PCI loans, excluding acquisition accounting adjustments, was $34.9 million at September 30, 2017 and $48.4 million at December 31, 2016. The carrying balance of PCI loans was $23.2 million at September 30, 2017 and $32.3 million at December 31, 2016.
The following table presents the changes in the accretable yield for PCI loans for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2017
 
2016
 
2017
 
2016
Balance, beginning of period
$
7,666

 
$
11,035

 
$
8,717

 
$
10,375

Accretion to interest income
(1,720
)
 
(1,811
)
 
(5,210
)
 
(6,349
)
Disposals

 
(899
)
 
(497
)
 
(1,018
)
Reclassifications from non-accretable difference
918

 
1,120

 
3,854

 
6,437

Balance, end of period
$
6,864

 
$
9,445

 
$
6,864

 
$
9,445



As of September 30, 2017 and December 31, 2016, the non-accretable difference between the contractually required payments and cash flows expected to be collected were $11.7 million and $15.7 million, respectively.

Impaired Loans and the Allowance for Loan Losses.  A loan is considered impaired when, based on current information and circumstances, the Company determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Factors involved in determining impairment include, but are not limited to, the financial condition of the borrower, the value of the underlying collateral and the current status of the economy. Impaired loans are comprised of loans on nonaccrual, troubled debt restructurings (TDRs) that are performing under their restructured terms, and loans that are 90 days or more past due, but are still on accrual. PCI loans are considered performing within the scope of the purchased credit-impaired accounting guidance and are not included in the impaired loan tables.

The following tables provide information on impaired loans, excluding PCI loans, with and without allowance reserves at September 30, 2017 and December 31, 2016. Recorded investment includes the unpaid principal balance or the carrying amount of loans less charge-offs and net deferred loan fees (in thousands):
 
September 30, 2017
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
 
Without Allowance (1)
 
With Allowance (2)
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
8,250

 
$
7,438

 
$
200

 
$
19

Investment properties
7,657

 
4,247

 
3,208

 
245

Land and land development:
 
 
 
 
 
 
 
Residential
1,322

 
798

 
193

 
66

Commercial
1,538

 
928

 

 

Commercial business
7,945

 
7,195

 
573

 
52

Agricultural business/farmland
8,579

 
6,956

 
500

 
196

One- to four-family residential
8,858

 
2,878

 
5,904

 
184

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,698

 
1,492

 
140

 
7

Consumer—other
147

 
71

 
77

 
4

 
$
45,994

 
$
32,003

 
$
10,795

 
$
773

 
 
 
 
 
 
 
 
 
December 31, 2016
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
 
Without Allowance (1)
 
With Allowance (2)
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
3,786

 
$
3,373

 
$
203

 
$
20

Investment properties
9,916

 
5,565

 
4,304

 
408

Multifamily real estate
508

 
147

 
349

 
64

One- to four-family construction
1,180

 

 
1,180

 
156

Land and land development:
 
 
 
 
 
 
 
Residential
3,012

 
750

 
1,106

 
219

Commercial
1,608

 
998

 

 

Commercial business
3,753

 
3,074

 
651

 
69

Agricultural business/farmland
6,438

 
6,354

 

 

One- to four-family residential
11,439

 
3,149

 
8,026

 
479

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,904

 
1,721

 
144

 
1

Consumer—other
391

 
226

 
166

 
4

 
$
43,935

 
$
25,357

 
$
16,129

 
$
1,420


(1) 
Includes loans without an allowance reserve that have been individually evaluated for impairment and that evaluation concluded that no reserve was needed and $9.3 million and $10.0 million of homogenous and small balance loans as of September 30, 2017 and December 31, 2016, respectively, that are collectively evaluated for impairment for which a general reserve has been established.
(2) 
Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.

The following tables summarize our average recorded investment and interest income recognized on impaired loans by loan class for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
Three Months Ended
September 30, 2017
 
Three Months Ended
September 30, 2016
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
3,657

 
$
3

 
$
2,544

 
$
3

Investment properties
8,849

 
37

 
19,046

 
74

Multifamily real estate
115

 
1

 
529

 
27

One- to four-family construction

 

 
1,176

 
3

Land and land development:
 
 
 
 
 
 
 
Residential
1,095

 
6

 
1,964

 
20

Commercial
928

 

 
997

 

Commercial business
8,128

 
6

 
4,283

 
16

Agricultural business/farmland
6,196

 
69

 
4,973

 
6

One- to four-family residential
8,899

 
73

 
11,973

 
131

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,608

 
2

 
1,894

 
5

Consumer—other
140

 
1

 
512

 
3

 
$
39,615

 
$
198

 
$
49,891

 
$
288

 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30, 2017
 
Nine Months Ended
September 30, 2016
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
3,079

 
$
7

 
$
2,673

 
$
9

Investment properties
8,393

 
124

 
19,775

 
224

Multifamily real estate
335

 
10

 
518

 
36

One- to four-family construction
524

 
27

 
1,151

 
56

Land and land development:
 
 
 
 
 
 
 
Residential
1,574

 
42

 
1,971

 
63

Commercial
950

 

 
1,005

 

Commercial business
5,838

 
63

 
4,470

 
28

Agricultural business/farmland
5,605

 
131

 
4,824

 
19

One- to four-family residential
9,602

 
240

 
12,193

 
358

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,647

 
7

 
1,913

 
13

Consumer—other
194

 
5

 
572

 
10

 
$
37,741

 
$
656

 
$
51,065

 
$
816



Troubled Debt Restructurings. Some of the Company’s loans are reported as TDRs.  Loans are reported as TDRs when the bank grants one or more concessions to a borrower experiencing financial difficulties that it would not otherwise consider.  Examples of such concessions include forgiveness of principal or accrued interest, extending the maturity date(s) or providing a lower interest rate than would be normally available for a transaction of similar risk.  Our TDRs have generally not involved forgiveness of amounts due, but almost always include a modification of multiple factors; the most common combination includes interest rate, payment amount and maturity date. As a result of these concessions, restructured loans are impaired as the Company will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement.  Loans identified as TDRs are accounted for in accordance with the Company's impaired loan accounting policies.

The following table presents TDRs by accrual and nonaccrual status at September 30, 2017 and December 31, 2016 (in thousands):
 
September 30, 2017
 
December 31, 2016
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
200

 
$
89

 
$
289

 
$
203

 
$
96

 
$
299

Investment properties
3,207

 

 
3,207

 
4,304

 

 
4,304

Multifamily real estate

 

 

 
349

 

 
349

One- to four-family construction

 

 

 
1,180

 

 
1,180

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
Residential
193

 

 
193

 
1,106

 

 
1,106

Commercial business
573

 

 
573

 
653

 

 
653

Agricultural business, including secured by farmland
3,172

 
29

 
3,201

 
3,125

 
79

 
3,204

One- to four-family residential
5,182

 
810

 
5,992

 
7,678

 
843

 
8,521

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
140

 
1

 
141

 
143

 
6

 
149

Consumer—other
77

 

 
77

 
166

 

 
166

 
$
12,744

 
$
929

 
$
13,673

 
$
18,907

 
$
1,024

 
$
19,931



As of September 30, 2017 and December 31, 2016, the Company had commitments to advance additional funds related to TDRs up to $59,000 and $127,000, respectively.

No new TDRs occurred during the nine months ended September 30, 2017 or 2016.
 
 
 
 
 
 
 
 
 
 
 
 

There were no TDRs which incurred a payment default within twelve months of the restructure date during the three and nine-month periods ended September 30, 2017 and 2016. A default on a TDR results in either a transfer to nonaccrual status or a partial charge-off, or both.
 
 
 
 

Credit Quality Indicators:  To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans.  The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company.  Generally, loans and leases are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings.  There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship.  Loans are graded on a scale of 1 to 9.  A description of the general characteristics of these categories is shown below:

Overall Risk Rating Definitions:  Risk-ratings contain both qualitative and quantitative measurements and take into account the financial strength of a borrower and the structure of the loan or lease.  Consequently, the definitions are to be applied in the context of each lending transaction and judgment must also be used to determine the appropriate risk rating, as it is not unusual for a loan or lease to exhibit characteristics of more than one risk-rating category.  Consideration for the final rating is centered in the borrower’s ability to repay, in a timely fashion, both principal and interest.  There were no material changes in the risk-rating or loan grading system in the nine months ended September 30, 2017.

Risk Rating 1: Exceptional
A credit supported by exceptional financial strength, stability, and liquidity.  The risk rating of 1 is reserved for the Company’s top quality loans, generally reserved for investment grade credits underwritten to the standards of institutional credit providers.

Risk Rating 2: Excellent
A credit supported by excellent financial strength, stability and liquidity.  The risk rating of 2 is reserved for very strong and highly stable customers with ready access to alternative financing sources.

Risk Rating 3: Strong
A credit supported by good overall financial strength and stability.  Collateral margins are strong; cash flow is stable although susceptible to cyclical market changes.

Risk Rating 4: Acceptable
A credit supported by the borrower’s adequate financial strength and stability.  Assets and cash flow are reasonably sound and provide for orderly debt reduction.  Access to alternative financing sources will be more difficult to obtain.

Risk Rating 5: Watch
A credit with the characteristics of an acceptable credit which requires, however, more than the normal level of supervision and warrants formal quarterly management reporting.  Credits in this category are not yet criticized or classified, but due to adverse events or aspects of underwriting require closer than normal supervision. Generally, credits should be watch credits in most cases for six months or less as the impact of stress factors are analyzed.

Risk Rating 6: Special Mention
A credit with potential weaknesses that deserves management’s close attention is risk rated a 6.  If left uncorrected, these potential weaknesses will result in deterioration in the capacity to repay debt.  A key distinction between Special Mention and Substandard is that in a Special Mention credit, there are identified weaknesses that pose potential risk(s) to the repayment sources, versus well defined weaknesses that pose risk(s) to the repayment sources.  Assets in this category are expected to be in this category no more than 9-12 months as the potential weaknesses in the credit are resolved.

Risk Rating 7: Substandard
A credit with well defined weaknesses that jeopardize the ability to repay in full is risk rated a 7.  These credits are inadequately protected by either the sound net worth and payment capacity of the borrower or the value of pledged collateral.  These are credits with a distinct possibility of loss.  Loans headed for foreclosure and/or legal action due to deterioration are rated 7 or worse.

Risk Rating 8: Doubtful
A credit with an extremely high probability of loss is risk rated 8.  These credits have all the same critical weaknesses that are found in a substandard loan; however, the weaknesses are elevated to the point that based upon current information, collection or liquidation in full is improbable.  While some loss on doubtful credits is expected, pending events may strengthen a credit making the amount and timing of any loss indeterminable.  In these situations taking the loss is inappropriate until it is clear that the pending event has failed to strengthen the credit and improve the capacity to repay debt.

Risk Rating 9: Loss
A credit that is considered to be currently uncollectible or of such little value that it is no longer a viable Bank asset is risk rated 9.  Losses should be taken in the accounting period in which the credit is determined to be uncollectible.  Taking a loss does not mean that a credit has absolutely no recovery or salvage value but, rather, it is not practical or desirable to defer writing off the credit, even though partial recovery may occur in the future.
The following tables present the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of September 30, 2017 and December 31, 2016 (in thousands):
 
September 30, 2017
By class:
Pass (Risk Ratings 1-5)(1)
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total Loans
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
1,339,550

 
$
996

 
$
28,584

 
$

 
$

 
$
1,369,130

Investment properties
1,978,603

 
3,601

 
10,940

 

 

 
1,993,144

Multifamily real estate
310,936

 

 
770

 

 

 
311,706

Commercial construction
157,041

 

 

 

 

 
157,041

Multifamily construction
136,532

 

 

 

 

 
136,532

One- to four-family construction
397,135

 

 
2,226

 

 

 
399,361

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
Residential
147,874

 
9,374

 
1,136

 

 

 
158,384

Commercial
23,202

 

 
3,893

 

 

 
27,095

Commercial business
1,241,338

 
19,068

 
51,003

 

 

 
1,311,409

Agricultural business, including secured by farmland
317,808

 
3,390

 
18,734

 

 

 
339,932

One- to four-family residential
864,053

 
674

 
4,829

 

 

 
869,556

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
532,907

 

 
2,393

 

 

 
535,300

Consumer—other
165,444

 
17

 
398

 

 

 
165,859

Total
$
7,612,423

 
$
37,120

 
$
124,906

 
$

 
$

 
$
7,774,449



 
December 31, 2016
By class:
Pass (Risk Ratings 1-5)(1)
 
Special Mention
 
Substandard
 
Doubtful
 
Loss
 
Total Loans
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
1,313,142

 
$
14,394

 
$
25,463

 
$

 
$

 
$
1,352,999

Investment properties
1,948,822

 
23,846

 
13,668

 

 

 
1,986,336

Multifamily real estate
247,258

 

 
892

 

 

 
248,150

Commercial construction
124,068

 

 

 

 

 
124,068

Multifamily construction
124,126

 

 

 

 

 
124,126

One- to four-family construction
371,636

 

 
4,068

 

 

 
375,704

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
Residential
167,764

 

 
2,240

 

 

 
170,004

Commercial
25,090

 

 
4,094

 

 

 
29,184

Commercial business
1,148,585

 
35,036

 
24,258

 

 

 
1,207,879

Agricultural business, including secured by farmland
356,656

 
3,335

 
9,165

 

 

 
369,156

One- to four-family residential
807,837

 
967

 
4,273

 

 

 
813,077

Consumer:
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
490,877

 
5

 
2,327

 
2

 

 
493,211

Consumer—other
156,547

 
108

 
594

 
5

 

 
157,254

Total
$
7,282,408

 
$
77,691

 
$
91,042

 
$
7

 
$

 
$
7,451,148


(1)  
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated.  This includes all consumer loans, all one- to four-family residential loans and, as of September 30, 2017 and December 31, 2016, in the commercial business category, $296.0 million and $225.0 million, respectively, of credit-scored small business loans.  As loans in these pools become non-performing, they are individually risk-rated.

The following tables provide additional detail on the age analysis of the Company’s past due loans as of September 30, 2017 and December 31, 2016 (in thousands):
 
September 30, 2017
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Purchased Credit-Impaired
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
 
Non-accrual
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
414

 
$
3,156

 
$
3,360

 
$
6,930

 
$
7,896

 
$
1,354,304

 
$
1,369,130

 
$

 
$
7,438

Investment properties

 

 
4,136

 
4,136

 
7,788

 
1,981,220

 
1,993,144

 
53

 
4,194

Multifamily real estate
1,101

 

 

 
1,101

 
173

 
310,432

 
311,706

 

 

Commercial construction
223

 

 

 
223

 

 
156,818

 
157,041

 

 

Multifamily construction

 

 

 

 

 
136,532

 
136,532

 

 

One-to-four-family construction

 

 

 

 
794

 
398,567

 
399,361

 

 

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
819

 

 
798

 
1,617

 

 
156,767

 
158,384

 

 
798

Commercial

 

 
928

 
928

 
2,965

 
23,202

 
27,095

 

 
928

Commercial business
1,712

 
371

 
5,192

 
7,275

 
2,608

 
1,301,526

 
1,311,409

 
51

 
7,144

Agricultural business, including secured by farmland
1,051

 

 
2,330

 
3,381

 
683

 
335,868

 
339,932

 

 
4,285

One- to four-family residential
431

 
628

 
2,211

 
3,270

 
265

 
866,021

 
869,556

 
722

 
2,878

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,537

 
220

 
788

 
2,545

 
5

 
532,750

 
535,300

 
76

 
1,416

Consumer—other
290

 
173

 
26

 
489

 
44

 
165,326

 
165,859

 
25

 
46

Total
$
7,578

 
$
4,548

 
$
19,769

 
$
31,895

 
$
23,221

 
$
7,719,333

 
$
7,774,449

 
$
927

 
$
29,127


 
December 31, 2016
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Purchased Credit-Impaired
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
 
Non-accrual
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
1,938

 
$

 
$
2,538

 
$
4,476

 
$
13,281

 
$
1,335,242

 
$
1,352,999

 
$

 
$
3,373

Investment properties
117

 

 
5,447

 
5,564

 
10,168

 
1,970,604

 
1,986,336

 
701

 
4,864

Multifamily real estate

 

 
147

 
147

 
139

 
247,864

 
248,150

 
147

 

Commercial construction

 

 

 

 

 
124,068

 
124,068

 

 

Multifamily construction

 

 

 

 

 
124,126

 
124,126

 

 

One-to-four-family construction

 

 

 

 
862

 
374,842

 
375,704

 

 

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
48

 

 
750

 
798

 

 
169,206

 
170,004

 

 
750

Commercial

 

 
998

 
998

 
3,016

 
25,170

 
29,184

 

 
998

Commercial business
2,314

 
647

 
1,591

 
4,552

 
3,821

 
1,199,506

 
1,207,879

 

 
3,074

Agricultural business, including secured by farmland
360

 
1,244

 
2,768

 
4,372

 
684

 
364,100

 
369,156

 

 
3,229

One-to four-family residential
1,793

 
249

 
2,110

 
4,152

 
274

 
808,651

 
813,077

 
1,233

 
2,263

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
932

 
160

 
986

 
2,078

 
18

 
491,115

 
493,211

 
61

 
1,660

Consumer—other
1,421

 
154

 
147

 
1,722

 
59

 
155,473

 
157,254

 
11

 
215

Total
$
8,923

 
$
2,454

 
$
17,482

 
$
28,859

 
$
32,322

 
$
7,389,967

 
$
7,451,148

 
$
2,153

 
$
20,426


The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the three and nine months ended September 30, 2017 and 2016 (in thousands):
 
For the Three Months Ended September 30, 2017
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
24,232

 
$
1,562

 
$
27,312

 
$
19,126

 
$
3,808

 
$
2,010

 
$
3,987

 
$
6,549

 
$
88,586

Provision for loan losses
(236
)
 
63

 
2,037

 
(555
)
 
1,141

 
22

 
117

 
(589
)
 
2,000

Recoveries
19

 

 
73

 
577

 
1

 
8

 
98

 

 
776

Charge-offs
(584
)
 

 

 
(491
)
 
(1,001
)
 

 
(186
)
 

 
(2,262
)
Ending balance
$
23,431

 
$
1,625

 
$
29,422

 
$
18,657

 
$
3,949

 
$
2,040

 
$
4,016

 
$
5,960

 
$
89,100

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine months ended September 30, 2017
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,993

 
$
1,360

 
$
34,252

 
$
16,533

 
$
2,967

 
$
2,238

 
$
4,104

 
$
3,550

 
$
85,997

Provision for loan losses
2,716

 
254

 
(6,010
)
 
4,489

 
2,113

 
(460
)
 
488

 
2,410

 
6,000

Recoveries
353

 
11

 
1,180

 
921

 
133

 
262

 
293

 

 
3,153

Charge-offs
(631
)
 

 

 
(3,286
)
 
(1,264
)
 

 
(869
)
 

 
(6,050
)
Ending balance
$
23,431

 
$
1,625

 
$
29,422

 
$
18,657

 
$
3,949

 
$
2,040

 
$
4,016

 
$
5,960

 
$
89,100

 
September 30, 2017
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
263

 
$

 
$
67

 
$
52

 
$
196

 
$
184

 
$
11

 
$

 
$
773

Collectively evaluated for impairment
23,168

 
1,625

 
29,348

 
18,605

 
3,753

 
1,856

 
4,005

 
5,960

 
88,320

Purchased credit-impaired loans

 

 
7

 

 

 

 

 

 
7

Total allowance for loan losses
$
23,431

 
$
1,625

 
$
29,422

 
$
18,657

 
$
3,949

 
$
2,040

 
$
4,016

 
$
5,960

 
$
89,100

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
13,866

 
$

 
$
1,871

 
$
5,899

 
$
6,495

 
$
5,182

 
$
218

 
$

 
$
33,531

Collectively evaluated for impairment
3,332,724

 
311,533

 
872,783

 
1,302,902

 
332,754

 
864,109

 
700,892

 

 
7,717,697

Purchased credit-impaired loans
15,684

 
173

 
3,759

 
2,608

 
683

 
265

 
49

 

 
23,221

Total loans
$
3,362,274

 
$
311,706

 
$
878,413

 
$
1,311,409

 
$
339,932

 
$
869,556

 
$
701,159

 
$

 
$
7,774,449


 
For the Three Months Ended September 30, 2016
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,149

 
$
1,515

 
$
31,861

 
$
17,758

 
$
2,891

 
$
2,204

 
$
3,743

 
$
1,197

 
$
81,318

Provision for loan losses
(337
)
 
(79
)
 
1,269

 
(1,351
)
 
80

 
(404
)
 
348

 
2,474

 
2,000

Recoveries
34

 

 
673

 
433

 
(138
)
 
482

 
73

 

 
1,557

Charge-offs

 

 

 
(333
)
 

 
(92
)
 
(230
)
 

 
(655
)
Ending balance
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2016
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,716

 
$
4,195

 
$
27,131

 
$
13,856

 
$
3,645

 
$
4,732

 
$
902

 
$
2,831

 
$
78,008

Provision for loan losses
(788
)
 
(2,759
)
 
5,404

 
1,519

 
(284
)
 
(3,468
)
 
3,536

 
840

 
4,000

Recoveries
98

 

 
1,268

 
1,775

 
39

 
1,052

 
529

 

 
4,761

Charge-offs
(180
)
 

 

 
(643
)
 
(567
)
 
(126
)
 
(1,033
)
 

 
(2,549
)
Ending balance
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220


 
September 30, 2016
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
832

 
$
65

 
$
396

 
$
54

 
$

 
$
456

 
$
6

 
$

 
$
1,809

Collectively evaluated for impairment
19,014

 
1,371

 
33,374

 
16,453

 
2,833

 
1,734

 
3,928

 
3,671

 
82,378

Purchased credit-impaired loans

 

 
33

 

 

 

 

 

 
33

Total allowance for loan losses
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
16,630

 
$
351

 
$
4,137

 
$
2,026

 
$
2,758

 
$
8,270

 
$
315

 
$

 
$
34,487

Collectively evaluated for  impairment
3,214,042

 
266,274

 
789,037

 
1,181,558

 
379,710

 
838,328

 
656,527

 

 
7,325,476

Purchased credit impaired loans
28,544

 
258

 
4,153

 
4,264

 
807

 
301

 
347

 

 
38,674

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$

 
$
7,398,637