XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of March 31, 2017 and December 31, 2016, whether or not measured at fair value in the Consolidated Statements of Financial Condition (in thousands):
 
 
 
March 31, 2017
 
December 31, 2016
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
300,708

 
$
300,708

 
$
247,719

 
$
247,719

Securities—trading
2,3
 
24,753

 
24,753

 
24,568

 
24,568

Securities—available-for-sale
2
 
1,223,764

 
1,223,764

 
800,917

 
800,917

Securities—held-to-maturity
2,3
 
266,391

 
269,402

 
267,873

 
270,528

Loans held for sale
2
 
86,707

 
87,937

 
246,353

 
246,815

Loans receivable
3
 
7,421,255

 
7,303,871

 
7,451,148

 
7,337,608

FHLB stock
3
 
10,334

 
10,334

 
12,506

 
12,506

Bank-owned life insurance
1
 
159,948

 
159,948

 
158,936

 
158,936

Mortgage servicing rights
3
 
15,272

 
18,846

 
15,249

 
16,740

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
7,268

 
7,268

 
8,330

 
8,330

Interest rate lock and forward sales commitments
2
 
628

 
628

 
482

 
482

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,685,219

 
5,685,219

 
5,552,690

 
5,552,690

Regular savings
2
 
1,592,023

 
1,592,023

 
1,523,391

 
1,523,391

Certificates of deposit
2
 
1,144,718

 
1,127,412

 
1,045,333

 
1,028,866

FHLB advances
2
 
213

 
213

 
54,216

 
54,216

Other borrowings
2
 
120,245

 
120,245

 
105,685

 
105,685

Junior subordinated debentures
3
 
96,040

 
96,040

 
95,200

 
95,200

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
7,268

 
7,268

 
8,330

 
8,330

Interest rate lock and forward sales commitments
2
 
337

 
337

 
289

 
289

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2017 and December 31, 2016 (in thousands):
 
March 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,322

 
$

 
$
1,322

Municipal bonds

 
334

 

 
334

Corporate Bonds (Trust Preferred Securities)

 

 
21,361

 
21,361

Mortgage-backed or related securities

 
1,617

 

 
1,617

Equity securities

 
119

 

 
119

 

 
3,392

 
21,361

 
24,753

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
90,672

 

 
90,672

Municipal bonds

 
110,545

 

 
110,545

Corporate bonds

 
10,558

 

 
10,558

Mortgage-backed or related securities

 
983,198

 

 
983,198

Asset-backed securities

 
28,693

 

 
28,693

Equity securities

 
98

 

 
98

 

 
1,223,764

 

 
1,223,764

 
 
 
 
 
 
 
 
Loans held for sale

 
7,282

 

 
7,282

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
7,268

 

 
7,268

Interest rate lock and forward sales commitments

 
628

 

 
628

 
$

 
$
1,242,334

 
$
21,361

 
$
1,263,695

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
213

 
$

 
$
213

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
96,040

 
96,040

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
7,268

 

 
7,268

Interest rate lock and forward sales commitments

 
337

 

 
337

 
$

 
$
7,818

 
$
96,040

 
$
103,858


 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,326

 
$

 
$
1,326

Municipal bonds

 
335

 

 
335

Corporate Bonds (Trust Preferred Securities)

 

 
21,143

 
21,143

Mortgage-backed securities

 
1,641

 

 
1,641

Equity securities

 
123

 

 
123

 

 
3,425

 
21,143

 
24,568

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
56,978

 

 
56,978

Municipal bonds

 
109,853

 

 
109,853

Corporate bonds

 
10,283

 

 
10,283

Mortgage-backed securities

 
594,712

 

 
594,712

Asset-backed securities

 
28,993

 

 
28,993

Equity securities

 
98

 

 
98

 

 
800,917

 

 
800,917

 
 
 
 
 
 
 
 
Loans held for sale

 
9,600

 

 
9,600

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
8,330

 

 
8,330

Interest rate lock and forward sales commitments

 
482

 

 
482

 
$

 
$
822,754

 
$
21,143

 
$
843,897

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
54,216

 
$

 
$
54,216

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
95,200

 
95,200

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
8,330

 

 
8,330

Interest rate lock and forward sales commitments

 
289

 

 
289

 
$

 
$
62,835

 
$
95,200

 
$
158,035

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and non-recurring basis at March 31, 2017 and December 31, 2016:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
March 31, 2017
 
December 31, 2016
Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.15
%
 
6.00
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.15

 
6.00

Impaired loans
 
Collateral Valuations
 
Discount to appraised value
 
25
%
 
n/a

REO
 
Appraisals
 
Discount to appraised value
 
0% to 45%

 
0% to 45%

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2017 and 2016 (in thousands):
 
Three Months Ended
 
March 31, 2017
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
21,143

 
$
95,200

Total gains or losses recognized
 
 
 
Assets gains
218

 

Liabilities losses

 
840

Ending balance at March 31, 2017
$
21,361

 
$
96,040

 
 
 
 
 
Three Months Ended
 
March 31, 2016
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
18,699

 
$
92,480

Total gains or losses recognized
 
 
 
Assets gains
119

 

Liabilities losses

 
399

Purchases, issuances and settlements, including acquisitions
1,725

 

Ending balance at March 31, 2016
$
20,543

 
$
92,879

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2017 and December 31, 2016 (in thousands):
 
March 31, 2017
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
680

 
$
680

REO

 

 
3,040

 
3,040

 
 
 
 
 
 
 
 
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
REO

 

 
11,081

 
11,081


The following table presents the gains (losses) resulting from non-recurring fair value adjustments for the three months ended March 31, 2017 and 2016 (in thousands):
 
 
Three months ended March 31,
 
 
2017
 
2016
Impaired loans
 
$

 
$
(16
)
REO
 
(50
)
 
(205
)
Total gain (loss) from non-recurring measurements
 
$
(50
)
 
$
(221
)