XML 60 R47.htm IDEA: XBRL DOCUMENT v3.6.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of December 31, 2016 and 2015, whether or not recognized or recorded in the Consolidated Statements of Financial Condition (in thousands):
 
 
 
December 31, 2016
 
December 31, 2015
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and due from banks
1
 
$
247,719

 
$
247,719

 
$
261,917

 
$
261,917

Securities—trading
2,3
 
24,568

 
24,568

 
34,134

 
34,134

Securities—available-for-sale
2
 
800,917

 
800,917

 
1,138,573

 
1,138,573

Securities—held-to-maturity
2,3
 
267,873

 
270,528

 
220,666

 
226,627

Loans receivable held for sale
2
 
246,353

 
246,815

 
44,712

 
45,600

Loans receivable
3
 
7,451,148

 
7,337,608

 
7,314,504

 
7,084,631

FHLB stock
3
 
12,506

 
12,506

 
16,057

 
16,057

BOLI
1
 
158,936

 
158,936

 
156,865

 
156,865

Mortgage servicing rights
3
 
15,249

 
16,740

 
13,295

 
17,370

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate swaps
2
 
8,330

 
8,330

 
11,984

 
11,984

Interest rate lock and forward sales commitments
2
 
482

 
482

 
471

 
471

Liabilities:
 
 
 
 
 
 
 
 
 
Demand, interest-bearing checking and money market
2
 
5,552,690

 
5,552,690

 
5,416,556

 
5,416,556

Regular savings
2
 
1,523,391

 
1,523,391

 
1,284,642

 
1,284,642

Certificates of deposit
2
 
1,045,333

 
1,028,866

 
1,353,870

 
1,332,825

Advances from FHLB at fair value
2
 
54,216

 
54,216

 
133,381

 
133,381

Junior subordinated debentures at fair value
3
 
95,200

 
95,200

 
92,480

 
92,480

Other borrowings
2
 
105,685

 
105,685

 
98,325

 
98,325

Derivatives:
 
 
 
 
 
 
 
 
 
Interest rate swaps
2
 
8,330

 
8,330

 
11,984

 
11,984

Interest rate lock and forward sales commitments
2
 
289

 
289

 
50

 
50

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of December 31, 2016 and 2015 (in thousands):
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
1,326

 
$

 
$
1,326

Municipal bonds

 
335

 

 
335

Corporate Bonds (TPS securities)

 

 
21,143

 
21,143

Mortgage-backed securities

 
1,641

 

 
1,641

Equity securities

 
123

 

 
123

 

 
3,425

 
21,143

 
24,568

 
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
56,978

 
$

 
$
56,978

Municipal bonds

 
109,853

 

 
109,853

Corporate bonds

 
10,283

 

 
10,283

Mortgage-backed securities

 
594,712

 

 
594,712

Asset-backed securities

 
28,993

 

 
28,993

Equity securities

 
98

 

 
98

 

 
800,917

 

 
800,917

 
 
 
 
 
 
 
 
Loans held for sale

 
9,600

 

 
9,600

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate lock and forward sales commitments

 
482

 

 
482

Interest rate swaps

 
8,330

 

 
8,330

 
$

 
$
822,754

 
$
21,143

 
$
843,897

Liabilities
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
54,216

 
$

 
$
54,216

Junior subordinated debentures at fair value

 

 
95,200

 
95,200

Derivatives
 

 
 

 
 

 
 

Interest rate lock and forward sales commitments

 
289

 

 
289

Interest rate swaps

 
8,330

 

 
8,330

 
$

 
$
62,835

 
$
95,200

 
$
158,035

    
    
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
1,368

 
$

 
$
1,368

Municipal bonds

 
341

 

 
341

Corporate Bonds (TPS securities)

 

 
18,699

 
18,699

Mortgage-backed securities

 
13,663

 

 
13,663

Equity securities

 
63

 

 
63

 

 
15,435

 
18,699

 
34,134

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
30,231

 
$

 
$
30,231

Municipal bonds

 
143,319

 

 
143,319

Corporate bonds

 
15,981

 

 
15,981

Mortgage-backed securities

 
918,259

 

 
918,259

Asset-backed securities

 
30,685

 

 
30,685

Equity securities

 
98

 

 
98

 

 
1,138,573

 

 
1,138,573

Derivatives
 

 
 

 
 

 
 

Interest rate lock and forward sales commitments

 
471

 

 
471

Interest rate swaps

 
11,984

 

 
11,984

 
$

 
$
1,166,463

 
$
18,699

 
$
1,185,162

Liabilities
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
133,381

 
$

 
$
133,381

Junior subordinated debentures at fair value

 

 
92,480

 
92,480

Derivatives
 

 
 

 
 

 
 

Interest rate lock and forward sales commitments

 
50

 

 
50

Interest rate swaps

 
11,984

 

 
11,984

 
$

 
$
145,415

 
$
92,480

 
$
237,895

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at December 31, 2016:
 
 
 
 
 
 
December 31
 
 
 
 
 
 
2016
Financial Instruments
 
Valuation Technique
 
Unobservable Inputs
 
Weighted Average Rate
Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
6.00
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
6.00
%
REO
 
Appraisals
 
Discount to appraised value
 
0% to 45%

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the year ended December 31, 2016 and 2015 (in thousands):
 
Year Ended December 31, 2016
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—
Junior Subordinated
Debentures
Beginning balance at December 31, 2015
$
18,699

 
$
92,480

Total gains or losses recognized
 
 
 
Assets gains
719

 

Liabilities losses

 
2,720

Purchases, issuances and settlements, net
1,725

 

Paydowns and maturities

 

Transfers in and/or out of Level 3

 

Ending balance at December 31, 2016
$
21,143

 
$
95,200

 
 
 
 
 
Year Ended December 31, 2015
 
Level 3 Fair Value Inputs
 
TPS and TRUP
CDOs
 
Borrowings—
Junior Subordinated
Debentures
Beginning balance at December 31, 2014
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
Assets gains
537

 

Liabilities losses

 
2,714

Purchases, issuances and settlements
5,697

 
11,765

Paydowns and maturities
(6,654
)
 

Ending balance at December 31, 2015
$
18,699

 
$
92,480

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following table presents financial assets and liabilities measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets at December 31, 2016 and 2015 (in thousands):
 
December 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
REO
$

 
$

 
$
11,081

 
$
11,081

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,372

 
$
2,372

REO

 

 
11,627

 
11,627


The following table presents the losses resulting from non-recurring fair value adjustments for the years ended December 31, 2016 and 2015 (in thousands):
 
 
For the year ended December 31,
 
 
2016
 
2015
Impaired loans
 
$
(182
)
 
$
(110
)
REO
 
(671
)
 
(231
)
Total loss from nonrecurring measurements
 
$
(853
)
 
$
(341
)