XML 40 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of September 30, 2016 and December 31, 2015, whether or not measured at fair value in the Consolidated Statements of Financial Condition (in thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
245,917

 
$
245,917

 
$
261,917

 
$
261,917

Securities—trading
2,3
 
30,889

 
30,889

 
34,134

 
34,134

Securities—available-for-sale
2
 
1,006,414

 
1,006,414

 
1,138,573

 
1,138,573

Securities—held-to-maturity
2,3
 
271,975

 
283,303

 
220,666

 
226,627

Loans held for sale
2
 
123,144

 
124,749

 
44,712

 
45,600

Loans receivable
3
 
7,398,637

 
7,334,303

 
7,314,504

 
7,084,631

FHLB stock
3
 
12,826

 
12,826

 
16,057

 
16,057

Bank-owned life insurance
1
 
158,831

 
158,831

 
156,865

 
156,865

Mortgage servicing rights
3
 
14,826

 
15,170

 
13,295

 
17,370

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
18,999

 
18,999

 
11,984

 
11,984

Interest rate forward sales commitments
2
 
1,119

 
1,119

 
471

 
471

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,601,838

 
5,601,838

 
5,416,556

 
5,416,556

Regular savings
2
 
1,387,123

 
1,387,123

 
1,284,642

 
1,284,642

Certificates of deposit
2
 
1,123,011

 
1,109,322

 
1,353,870

 
1,332,825

FHLB advances
2
 
62,342

 
62,342

 
133,381

 
133,381

Other borrowings
2
 
108,911

 
108,911

 
98,325

 
98,325

Junior subordinated debentures
3
 
94,364

 
94,364

 
92,480

 
92,480

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
18,999

 
18,999

 
11,984

 
11,984

Interest rate forward sales commitments
2
 
540

 
540

 
50

 
50

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,366

 
$

 
$
1,366

Municipal bonds

 
336

 

 
336

Corporate Bonds (Trust Preferred Securities)

 

 
20,925

 
20,925

Mortgage-backed or related securities

 
8,173

 

 
8,173

Equity securities

 
89

 

 
89

 

 
9,964

 
20,925

 
30,889

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
58,169

 

 
58,169

Municipal bonds

 
145,400

 

 
145,400

Corporate bonds

 
10,373

 

 
10,373

Mortgage-backed or related securities

 
762,654

 

 
762,654

Asset-backed securities

 
29,720

 

 
29,720

Equity securities

 
98

 

 
98

 

 
1,006,414

 

 
1,006,414

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
18,999

 

 
18,999

Interest rate lock commitments

 
1,119

 

 
1,119

 
$

 
$
1,036,496

 
$
20,925

 
$
1,057,421

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
62,342

 
$

 
$
62,342

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
94,364

 
94,364

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
18,999

 

 
18,999

Interest rate forward sales commitments

 
540

 

 
540

 
$

 
$
81,881

 
$
94,364

 
$
176,245


 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,368

 
$

 
$
1,368

Municipal bonds

 
341

 

 
341

Corporate Bonds (Trust Preferred Securities)

 

 
18,699

 
18,699

Mortgage-backed securities

 
13,663

 

 
13,663

Equity securities

 
63

 

 
63

 

 
15,435

 
18,699

 
34,134

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
30,231

 

 
30,231

Municipal bonds

 
143,319

 

 
143,319

Corporate bonds

 
15,981

 

 
15,981

Mortgage-backed securities

 
918,259

 

 
918,259

Asset-backed securities

 
30,685

 

 
30,685

Equity securities

 
98

 

 
98

 

 
1,138,573

 

 
1,138,573

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,984

 

 
11,984

Interest rate lock commitments

 
471

 

 
471

 
$

 
$
1,166,463

 
$
18,699

 
$
1,185,162

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
133,381

 
$

 
$
133,381

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
92,480

 
92,480

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,984

 

 
11,984

Interest rate forward sales commitments

 
50

 

 
50

 
$

 
$
145,415

 
$
92,480

 
$
237,895

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at September 30, 2016 and December 31, 2015:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
September 30, 2016
 
December 31, 2015
Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
5.85
%
 
5.61
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.85

 
5.61

Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various

 
Various

Impaired loans
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2016
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
 
TPS Securities
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
20,645

 
$
93,298

 
$
18,699

 
$
92,480

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
280

 

 
501

 

Liabilities losses

 
1,066

 

 
1,884

Purchases, issuances and settlements, including acquisitions

 

 
1,725

 

Ending balance at September 30, 2016
$
20,925

 
$
94,364

 
$
20,925

 
$
94,364

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2015
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
12,571

 
$
84,694

 
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains
(596
)
 

 
1,475

 

Liabilities losses

 
489

 

 
1,223

Purchases, issuances and settlements, including acquisitions
6,338

 

 
6,338

 
5,959

Sales, maturities and paydowns, net of discount amortization
27

 

 
(8,592
)
 

Ending balance at September 30, 2015
$
18,340

 
$
85,183

 
$
18,340

 
$
85,183

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
4,688

 
$
4,688

REO

 

 
4,717

 
4,717

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,372

 
$
2,372

REO

 

 
11,627

 
11,627


The following table presents the gains (losses) resulting from nonrecurring fair value adjustments for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
 
Three months ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Impaired loans
 
$
(128
)
 
$
(600
)
 
$
(182
)
 
$
(916
)
REO
 
(168
)
 
(34
)
 
(599
)
 
(244
)
Total gain (loss) from nonrecurring measurements
 
$
(296
)
 
$
(634
)
 
$
(781
)
 
$
(1,160
)