XML 23 R13.htm IDEA: XBRL DOCUMENT v3.5.0.2
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES

Loans receivable at September 30, 2016 and December 31, 2015 are summarized as follows (dollars in thousands):
 
September 30, 2016
 
December 31, 2015
 
Amount
 
Percent of Total
 
Amount
 
Percent of Total
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,340,577

 
18.1
%
 
$
1,327,807

 
18.2
%
Investment properties
1,918,639

 
25.9

 
1,765,353

 
24.1

Multifamily real estate
266,883

 
3.6

 
472,976

 
6.5

Commercial construction
135,487

 
1.8

 
72,103

 
1.0

Multifamily construction
105,669

 
1.4

 
63,846

 
0.9

One- to four-family construction
363,586

 
4.9

 
278,469

 
3.8

Land and land development:
 

 
 
 
 

 
 
Residential
162,029

 
2.2

 
126,773

 
1.7

Commercial
30,556

 
0.4

 
33,179

 
0.5

Commercial business
1,187,848

 
16.1

 
1,207,944

 
16.5

Agricultural business, including secured by farmland
383,275

 
5.2

 
376,531

 
5.1

One- to four-family residential
846,899

 
11.5

 
952,633

 
13.0

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
497,643

 
6.7

 
478,420

 
6.5

Consumer—other
159,546

 
2.2

 
158,470

 
2.2

Total loans
7,398,637

 
100.0
%
 
7,314,504

 
100.0
%
Less allowance for loan losses
(84,220
)
 
 

 
(78,008
)
 
 

Net loans
$
7,314,417

 
 

 
$
7,236,496

 
 



Loan amounts are net of unearned loan fees in excess of unamortized costs of $5.6 million as of September 30, 2016 and $5.5 million as of December 31, 2015. Net loans include net discounts on acquired loans of $34.9 million and $43.7 million as of September 30, 2016 and December 31, 2015, respectively.

Purchased credit-impaired loans and purchased non-credit-impaired loans. Purchased loans, including loans acquired in business combinations, are recorded at their fair value at the acquisition date. Credit discounts are included in the determination of fair value; therefore, an allowance for loan and lease losses is not recorded at the acquisition date. Acquired loans are evaluated upon acquisition and classified as either purchased credit-impaired or purchased non-credit-impaired. PCI loans reflect credit deterioration since origination such that it is probable at acquisition that the Company will be unable to collect all contractually required payments. The outstanding contractual unpaid principal balance of purchased credit-impaired loans, excluding acquisition accounting adjustments, was $57.3 million at September 30, 2016 and $83.4 million at December 31, 2015. The carrying balance of purchased credit-impaired loans was $38.7 million at September 30, 2016 and $58.6 million at December 31, 2015.
The following table presents the changes in the accretable yield for purchased credit-impaired loans for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2016
 
2015
 
2016
 
2015
Balance, beginning of period
$
11,035

 
$
2,149

 
$
10,375

 
$

Additions

 

 

 
2,239

Accretion to interest income
(1,811
)
 
(68
)
 
(6,349
)
 
(158
)
Disposals
(899
)
 

 
(1,018
)
 

Reclassifications from non-accretable difference
1,120

 

 
6,437

 

Balance, end of period
$
9,445

 
$
2,081

 
$
9,445

 
$
2,081



As of September 30, 2016 and December 31, 2015, the non-accretable difference between the contractually required payments and cash flows expected to be collected were $19.2 million and $29.5 million, respectively.

Impaired Loans and the Allowance for Loan Losses.  A loan is considered impaired when, based on current information and circumstances, the Company determines it is probable that it will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments.  Factors involved in determining impairment include, but are not limited to, the financial condition of the borrower, the value of the underlying collateral and the current status of the economy. Impaired loans are comprised of loans on nonaccrual, troubled debt restructures (TDRs) that are performing under their restructured terms, and loans that are 90 days or more past due, but are still on accrual. Purchased credit-impaired loans are considered performing within the scope of the purchased credit-impaired accounting guidance and are not included in the impaired loan tables.

The following tables provide information on impaired loans, excluding PCI loans, with and without allowance reserves at September 30, 2016 and December 31, 2015. Recorded investment includes the unpaid principal balance or the carrying amount of loans less charge-offs and net deferred loan fees (in thousands):
 
September 30, 2016
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
 
Without Allowance (1)
 
With Allowance (2)
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,589

 
$

 
$
1,541

 
$
105

Investment properties
17,537

 
9,691

 
7,431

 
739

Multifamily real estate
541

 

 
529

 
69

One- to four-family construction
1,176

 

 
1,176

 
157

Land and land development:
 
 
 
 
 
 
 
Residential
3,119

 
750

 
1,213

 
236

Commercial
1,608

 
997

 

 

Commercial business
3,398

 
1,057

 
2,228

 
346

Agricultural business/farmland
4,452

 
3,896

 
476

 
30

One- to four-family residential
12,262

 
1,878

 
10,045

 
451

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,591

 

 
1,547

 
11

Consumer—other
490

 
7

 
485

 
3

 
$
47,763

 
$
18,276

 
$
26,671

 
$
2,147

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Unpaid Principal Balance
 
Recorded Investment
 
Related Allowance
 
 
Without Allowance (1)
 
With Allowance (2)
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,465

 
$

 
$
1,416

 
$
70

Investment properties
8,740

 
2,503

 
5,846

 
602

Multifamily real estate
359

 

 
357

 
71

Commercial construction
1,141

 
1,069

 

 

One- to four-family construction
1,741

 

 
1,741

 
161

Land and land development:
 
 
 
 
 
 
 
Residential
3,540

 
750

 
1,634

 
444

Commercial
1,628

 
1,027

 

 

Commercial business
2,266

 
538

 
1,184

 
150

Agricultural business/farmland
1,309

 
544

 
697

 
43

One- to four-family residential
17,897

 
2,206

 
14,418

 
736

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
776

 

 
716

 
23

Consumer—other
433

 

 
351

 
7

 
$
41,295

 
$
8,637

 
$
28,360

 
$
2,307


(1) 
Loans without an allowance reserve have been individually evaluated for impairment and that evaluation concluded that no reserve was needed.
(2) 
Includes general reserves for loans evaluated in pools of homogeneous loans and loans with a specific allowance reserve. Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.

The following tables summarize our average recorded investment and interest income recognized on impaired loans by loan class for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
Three Months Ended
September 30, 2016
 
Three Months Ended
September 30, 2015
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
2,544

 
$
3

 
$
1,584

 
$
3

Investment properties
19,046

 
74

 
8,399

 
76

Multifamily real estate
529

 
27

 
362

 
3

One- to four-family construction
1,176

 
3

 
2,530

 
29

Land and land development:
 
 
 
 
 
 
 
Residential
1,964

 
20

 
2,400

 
9

Commercial
997

 

 
1,783

 

Commercial business
4,283

 
16

 
1,813

 
8

Agricultural business/farmland
4,973

 
6

 
977

 
10

One- to four-family residential
11,973

 
131

 
18,558

 
124

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,894

 
5

 
814

 
1

Consumer—other
512

 
3

 
314

 
2

 
$
49,891

 
$
288

 
$
39,534

 
$
265

 
 
 
 
 
 
 
 
 
Nine Months Ended
September 30, 2016
 
Nine Months Ended
September 30, 2015
 
Average Recorded Investment
 
Interest Income Recognized
 
Average Recorded Investment
 
Interest Income Recognized
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
2,673

 
$
9

 
$
1,674

 
$
8

Investment properties
19,775

 
224

 
7,890

 
228

Multifamily real estate
518

 
36

 
364

 
14

One- to four-family construction
1,151

 
56

 
2,385

 
87

Land and land development:
 
 
 
 
 
 
 
Residential
1,971

 
63

 
2,412

 
40

Commercial
1,005

 

 
1,861

 

Commercial business
4,470

 
28

 
1,699

 
27

Agricultural business/farmland
4,824

 
19

 
905

 
19

One- to four-family residential
12,193

 
358

 
19,349

 
503

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,913

 
13

 
894

 
8

Consumer—other
572

 
10

 
353

 
12

 
$
51,065

 
$
816

 
$
39,786

 
$
946



Troubled Debt Restructures. Some of the Company’s loans are reported as TDRs.  Loans are reported as TDRs when the bank grants one or more concessions to a borrower experiencing financial difficulties that it would not otherwise consider.  Examples of such concessions include forgiveness of principal or accrued interest, extending the maturity date(s) or providing a lower interest rate than would be normally available for a transaction of similar risk.  Our TDRs have generally not involved forgiveness of amounts due, but almost always include a modification of multiple factors; the most common combination includes interest rate, payment amount and maturity date. As a result of these concessions, restructured loans are impaired as the Company will not collect all amounts due, both principal and interest, in accordance with the terms of the original loan agreement.  Loans identified as TDRs are accounted for in accordance with the Company's impaired loan accounting policies.

The following tables present TDRs at September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
Owner-occupied
$
181

 
$
99

 
$
280

Investment properties
5,706

 

 
5,706

Multifamily real estate
351

 

 
351

One- to four-family construction
1,176

 

 
1,176

Land and land development:
 
 
 
 
 
Residential
1,213

 

 
1,213

Commercial business
434

 

 
434

Agricultural business, including secured by farmland
616

 
87

 
703

One- to four-family residential
7,657

 
960

 
8,617

Consumer:
 
 
 
 
 
Consumer secured by one- to four-family
144

 
8

 
152

Consumer—other
171

 

 
171

 
$
17,649

 
$
1,154

 
$
18,803


 
December 31, 2015
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
Owner-occupied
$
181

 
$
104

 
$
285

Investment properties
5,834

 
13

 
5,847

Multifamily real estate
357

 

 
357

One- to four-family construction
1,741

 

 
1,741

Land and land development:
 
 
 
 
 
Residential
1,151

 
483

 
1,634

Commercial business
624

 

 
624

Agricultural business, including secured by farmland
545

 
277

 
822

One- to four-family residential
11,025

 
1,428

 
12,453

Consumer:
 
 
 
 
 
Consumer secured by one- to four-family
147

 
14

 
161

Consumer—other
172

 

 
172

 
$
21,777

 
$
2,319

 
$
24,096



As of September 30, 2016 and December 31, 2015, the Company had commitments to advance funds related to TDRs up to additional amounts of $133,000 and $237,000, respectively.

No new TDRs occurred during the three and nine months ended September 30, 2016. The following table presents new TDRs that occurred during the three and nine month periods ended September 30, 2015 (dollars in thousands):
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2015
 
Nine months ended September 30, 2015
 
Number of
Contracts
 
Pre-modification Outstanding
Recorded Investment
 
Post-modification Outstanding
Recorded Investment
 
Number of
Contracts
 
Pre-
modification Outstanding
Recorded
Investment
 
Post-
modification Outstanding
Recorded
Investment
Recorded Investment (1) (2)
 

 
 

 
 

 
 

 
 

 
 

Land and land development—residential

 
$

 
$

 
2

 
$
1,383

 
$
1,383

One- to four-family residential

 

 

 
3

 
607

 
607

Agricultural business/farmland

 

 

 
2

 
456

 
456

 

 
$

 
$

 
7

 
$
2,446

 
$
2,446



(1) 
Since these loans were already considered classified and/or on nonaccrual status prior to restructuring, the modifications did not have a material effect on the Company’s determination of the allowance for loan losses.
(2) 
The majority of these modifications do not fit into one separate type, such as rate, term, amount, interest-only or payment, but instead are a combination of multiple types of modifications; therefore, they are disclosed in aggregate.

There were no TDRs which incurred a payment default within twelve months of the restructure date during the three and nine-month periods ended September 30, 2016 and 2015. A default on a TDR results in either a transfer to nonaccrual status or a partial charge-off, or both.
 
 
 
 

Credit Quality Indicators:  To appropriately and effectively manage the ongoing credit quality of the Company’s loan portfolio, management has implemented a risk-rating or loan grading system for its loans.  The system is a tool to evaluate portfolio asset quality throughout each applicable loan’s life as an asset of the Company.  Generally, loans and leases are risk rated on an aggregate borrower/relationship basis with individual loans sharing similar ratings.  There are some instances when specific situations relating to individual loans will provide the basis for different risk ratings within the aggregate relationship.  Loans are graded on a scale of 1 to 9.  A description of the general characteristics of these categories is shown below:

Overall Risk Rating Definitions:  Risk-ratings contain both qualitative and quantitative measurements and take into account the financial strength of a borrower and the structure of the loan or lease.  Consequently, the definitions are to be applied in the context of each lending transaction and judgment must also be used to determine the appropriate risk rating, as it is not unusual for a loan or lease to exhibit characteristics of more than one risk-rating category.  Consideration for the final rating is centered in the borrower’s ability to repay, in a timely fashion, both principal and interest.  There were no material changes in the risk-rating or loan grading system in the nine months ended September 30, 2016.

Risk Rating 1: Exceptional
A credit supported by exceptional financial strength, stability, and liquidity.  The risk rating of 1 is reserved for the Company’s top quality loans, generally reserved for investment grade credits underwritten to the standards of institutional credit providers.

Risk Rating 2: Excellent
A credit supported by excellent financial strength, stability and liquidity.  The risk rating of 2 is reserved for very strong and highly stable customers with ready access to alternative financing sources.

Risk Rating 3: Strong
A credit supported by good overall financial strength and stability.  Collateral margins are strong; cash flow is stable although susceptible to cyclical market changes.

Risk Rating 4: Acceptable
A credit supported by the borrower’s adequate financial strength and stability.  Assets and cash flow are reasonably sound and provide for orderly debt reduction.  Access to alternative financing sources will be more difficult to obtain.

Risk Rating 5: Watch
A credit with the characteristics of an acceptable credit which requires, however, more than the normal level of supervision and warrants formal quarterly management reporting.  Credits in this category are not yet criticized or classified, but due to adverse events or aspects of underwriting require closer than normal supervision. Generally, credits should be watch credits in most cases for six months or less as the impact of stress factors are analyzed.

Risk Rating 6: Special Mention
A credit with potential weaknesses that deserves management’s close attention is risk rated a 6.  If left uncorrected, these potential weaknesses will result in deterioration in the capacity to repay debt.  A key distinction between Special Mention and Substandard is that in a Special Mention credit, there are identified weaknesses that pose potential risk(s) to the repayment sources, versus well defined weaknesses that pose risk(s) to the repayment sources.  Assets in this category are expected to be in this category no more than 9-12 months as the potential weaknesses in the credit are resolved.

Risk Rating 7: Substandard
A credit with well defined weaknesses that jeopardize the ability to repay in full is risk rated a 7.  These credits are inadequately protected by either the sound net worth and payment capacity of the borrower or the value of pledged collateral.  These are credits with a distinct possibility of loss.  Loans headed for foreclosure and/or legal action due to deterioration are rated 7 or worse.

Risk Rating 8: Doubtful
A credit with an extremely high probability of loss is risk rated 8.  These credits have all the same critical weaknesses that are found in a substandard loan; however, the weaknesses are elevated to the point that based upon current information, collection or liquidation in full is improbable.  While some loss on doubtful credits is expected, pending events may strengthen a credit making the amount and timing of any loss indeterminable.  In these situations taking the loss is inappropriate until it is clear that the pending event has failed to strengthen the credit and improve the capacity to repay debt.

Risk Rating 9: Loss
A credit that is considered to be currently uncollectible or of such little value that it is no longer a viable Bank asset is risk rated 9.  Losses should be taken in the accounting period in which the credit is determined to be uncollectible.  Taking a loss does not mean that a credit has absolutely no recovery or salvage value but, rather, it is not practical or desirable to defer writing off the credit, even though partial recovery may occur in the future.
The following table shows the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Total Loans
Risk-rated loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass (Risk Ratings 1-5) (1)
$
3,184,915

 
$
264,899

 
$
783,363

 
$
1,140,359

 
$
372,727

 
$
840,609

 
$
654,098

 
$
7,240,970

Special mention
35,144

 
582

 
2,966

 
20,529

 
2,648

 
1,026

 
133

 
63,028

Substandard
39,157

 
1,402

 
10,998

 
26,960

 
7,900

 
5,264

 
2,951

 
94,632

Doubtful

 

 

 

 

 

 
7

 
7

Loss

 

 

 

 

 

 

 

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$
7,398,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
$
3,217,896

 
$
266,448

 
$
791,427

 
$
1,180,819

 
$
378,713

 
$
842,332

 
$
655,032

 
$
7,332,667

Purchased credit-impaired loans
28,544

 
258

 
4,153

 
4,264

 
807

 
301

 
347

 
38,674

Non-performing loans (2)
12,776

 
177

 
1,747

 
2,765

 
3,755

 
4,266

 
1,810

 
27,296

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$
7,398,637

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Total Loans
Risk-rated loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass (Risk Ratings 1-5) (1)
$
3,022,281

 
$
468,467

 
$
558,425

 
$
1,167,933

 
$
354,760

 
$
943,098

 
$
633,734

 
$
7,148,698

Special mention
30,928

 
138

 
2,386

 
25,286

 
17,526

 
1,346

 
22

 
77,632

Substandard
39,951

 
4,371

 
13,559

 
14,725

 
4,245

 
8,189

 
3,124

 
88,164

Doubtful

 

 

 

 

 

 
10

 
10

Loss

 

 

 

 

 

 

 

Total loans
$
3,093,160

 
$
472,976

 
$
574,370

 
$
1,207,944

 
$
376,531

 
$
952,633

 
$
636,890

 
$
7,314,504

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
$
3,048,424

 
$
470,982

 
$
566,460

 
$
1,198,475

 
$
374,305

 
$
945,968

 
$
636,068

 
$
7,240,682

Purchased credit-impaired loans
40,985

 
1,994

 
5,650

 
7,302

 
1,529

 
1,066

 
74

 
58,600

Non-performing loans (2)
3,751

 

 
2,260

 
2,167

 
697

 
5,599

 
748

 
15,222

Total loans
$
3,093,160

 
$
472,976

 
$
574,370

 
$
1,207,944

 
$
376,531

 
$
952,633

 
$
636,890

 
$
7,314,504


(1)  
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated.  This includes all consumer loans, all one- to four-family residential loans and, as of September 30, 2016 and December 31, 2015, in the commercial business category, $202.2 million and $150.0 million, respectively, of credit-scored small business loans.  As loans in these pools become non-performing, they are individually risk-rated.
(2) 
Non-performing loans include non-accrual loans and loans past due greater than 90 days and on accrual status.

The following tables provide additional detail on the age analysis of the Company’s past due loans as of September 30, 2016 and December 31, 2015 (in thousands):
 
September 30, 2016
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Purchased Credit-Impaired
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
 
Non-accrual
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
638

 
$
2,681

 
$
491

 
$
3,810

 
$
14,921

 
$
1,321,846

 
$
1,340,577

 
$

 
$
1,360

Investment properties
504

 
229

 
10,912

 
11,645

 
13,623

 
1,893,371

 
1,918,639

 

 
11,416

Multifamily real estate
99

 

 
147

 
246

 
258

 
266,379

 
266,883

 
147

 
30

Commercial construction

 

 

 

 

 
135,487

 
135,487

 

 

Multifamily construction

 

 

 

 

 
105,669

 
105,669

 

 

One-to-four-family construction
300

 
452

 

 
752

 
881

 
361,953

 
363,586

 

 

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 
750

 
750

 

 
161,279

 
162,029

 

 
750

Commercial

 

 
997

 
997

 
3,272

 
26,287

 
30,556

 

 
997

Commercial business
419

 
333

 
2,631

 
3,383

 
4,264

 
1,180,201

 
1,187,848

 

 
2,765

Agricultural business, including secured by farmland
3,864

 

 
3,207

 
7,071

 
807

 
375,397

 
383,275

 

 
3,755

One- to four-family residential
488

 
648

 
2,683

 
3,819

 
301

 
842,779

 
846,899

 
852

 
3,414

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,158

 
578

 
816

 
2,552

 
80

 
495,011

 
497,643

 
253

 
1,150

Consumer—other
516

 
219

 
323

 
1,058

 
267

 
158,221

 
159,546

 
172

 
235

Total
$
7,986

 
$
5,140

 
$
22,957

 
$
36,083

 
$
38,674

 
$
7,323,880

 
$
7,398,637

 
$
1,424

 
$
25,872


 
December 31, 2015
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Purchased Credit-Impaired
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
 
Non-accrual
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
3,981

 
$
139

 
$
885

 
$
5,005

 
$
24,261

 
$
1,298,541

 
$
1,327,807

 
$

 
$
1,235

Investment properties
1,763

 
132

 
2,503

 
4,398

 
16,724

 
1,744,231

 
1,765,353

 

 
2,516

Multifamily real estate
4

 

 

 
4

 
1,994

 
470,978

 
472,976

 

 

Commercial construction

 

 

 

 

 
72,103

 
72,103

 

 

Multifamily construction
771

 
13

 

 
784

 

 
63,062

 
63,846

 

 

One-to-four-family construction
2,466

 
220

 

 
2,686

 
905

 
274,878

 
278,469

 

 
1,233

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 
747

 
747

 
77

 
125,949

 
126,773

 

 
1,027

Commercial

 
96

 

 
96

 
4,668

 
28,415

 
33,179

 

 

Commercial business
1,844

 
174

 
1,024

 
3,042

 
7,302

 
1,197,600

 
1,207,944

 
8

 
2,159

Agricultural business, including secured by farmland
323

 
729

 
278

 
1,330

 
1,529

 
373,672

 
376,531

 

 
697

One-to four-family residential
620

 
873

 
3,811

 
5,304

 
1,066

 
946,263

 
952,633

 
899

 
4,700

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
465

 
60

 
38

 
563

 
40

 
477,817

 
478,420

 
4

 
565

Consumer—other
488

 
155

 
131

 
774

 
34

 
157,662

 
158,470

 
41

 
138

Total
$
12,725

 
$
2,591

 
$
9,417

 
$
24,733

 
$
58,600

 
$
7,231,171

 
$
7,314,504

 
$
952

 
$
14,270


The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the three and nine months ended September 30, 2016 and 2015 (in thousands):
 
For the Three Months Ended September 30, 2016
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,149

 
$
1,515

 
$
31,861

 
$
17,758

 
$
2,891

 
$
2,204

 
$
3,743

 
$
1,197

 
$
81,318

Provision for loan losses
(337
)
 
(79
)
 
1,269

 
(1,351
)
 
80

 
(404
)
 
348

 
2,474

 
2,000

Recoveries
34

 

 
673

 
433

 
(138
)
 
482

 
73

 

 
1,557

Charge-offs

 

 

 
(333
)
 

 
(92
)
 
(230
)
 

 
(655
)
Ending balance
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2016
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
20,716

 
$
4,195

 
$
27,131

 
$
13,856

 
$
3,645

 
$
4,732

 
$
902

 
$
2,831

 
$
78,008

Provision for loan losses
(788
)
 
(2,759
)
 
5,404

 
1,519

 
(284
)
 
(3,468
)
 
3,536

 
840

 
4,000

Recoveries
98

 

 
1,268

 
1,775

 
39

 
1,052

 
529

 

 
4,761

Charge-offs
(180
)
 

 

 
(643
)
 
(567
)
 
(126
)
 
(1,033
)
 

 
(2,549
)
Ending balance
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

 
September 30, 2016
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
832

 
$
65

 
$
396

 
$
54

 
$

 
$
456

 
$
6

 
$

 
$
1,809

Collectively evaluated for impairment
19,014

 
1,371

 
33,374

 
16,453

 
2,833

 
1,734

 
3,928

 
3,671

 
82,378

Purchased credit-impaired loans

 

 
33

 

 

 

 

 

 
33

Total allowance for loan losses
$
19,846

 
$
1,436

 
$
33,803

 
$
16,507

 
$
2,833

 
$
2,190

 
$
3,934

 
$
3,671

 
$
84,220

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
16,630

 
$
351

 
$
4,137

 
$
2,026

 
$
2,758

 
$
8,270

 
$
315

 
$

 
$
34,487

Collectively evaluated for impairment
3,214,042

 
266,274

 
789,037

 
1,181,558

 
379,710

 
838,328

 
656,527

 

 
7,325,476

Purchased credit-impaired loans
28,544

 
258

 
4,153

 
4,264

 
807

 
301

 
347

 

 
38,674

Total loans
$
3,259,216

 
$
266,883

 
$
797,327

 
$
1,187,848

 
$
383,275

 
$
846,899

 
$
657,189

 
$

 
$
7,398,637


 
For the Three Months Ended September 30, 2015
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
18,948

 
$
4,273

 
$
25,415

 
$
13,184

 
$
2,679

 
$
8,542

 
$
780

 
$
3,508

 
$
77,329

Provision for loan losses
317

 
90

 
1,929

 
(235
)
 
(292
)
 
(635
)
 
330

 
(1,504
)
 

Recoveries
375

 

 
282

 
128

 
146

 
42

 
91

 

 
1,064

Charge-offs

 

 
(352
)
 
(312
)
 

 
(12
)
 
(397
)
 

 
(1,073
)
Ending balance
$
19,640

 
$
4,363

 
$
27,274

 
$
12,765

 
$
2,533

 
$
7,937

 
$
804

 
$
2,004

 
$
77,320

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Nine Months Ended September 30, 2015
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
18,784

 
$
4,562

 
$
23,545

 
$
12,043

 
$
2,821

 
$
8,447

 
$
483

 
$
5,222

 
$
75,907

Provision for loan losses
333

 
(312
)
 
2,847

 
664

 
(890
)
 
(524
)
 
1,100

 
(3,218
)
 

Recoveries
587

 
113

 
1,234

 
803

 
1,666

 
141

 
369

 

 
4,913

Charge-offs
(64
)
 

 
(352
)
 
(745
)
 
(1,064
)
 
(127
)
 
(1,148
)
 

 
(3,500
)
Ending balance
$
19,640

 
$
4,363

 
$
27,274

 
$
12,765

 
$
2,533

 
$
7,937

 
$
804

 
$
2,004

 
$
77,320


 
September 30, 2015
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
612

 
$
73

 
$
473

 
$
74

 
$
17

 
$
706

 
$
60

 
$

 
$
2,015

Collectively evaluated for impairment
19,028

 
4,290

 
26,801

 
12,691

 
2,516

 
7,231

 
744

 
2,004

 
75,305

Purchased credit-impaired loans

 

 

 

 

 

 

 

 

Total allowance for loan losses
$
19,640

 
$
4,363

 
$
27,274

 
$
12,765

 
$
2,533

 
$
7,937

 
$
804

 
$
2,004

 
$
77,320

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
6,182

 
$
361

 
$
6,034

 
$
644

 
$
776

 
$
13,952

 
$
528

 
$

 
$
28,477

Collectively evaluated for  impairment
1,690,251

 
198,072

 
484,241

 
811,426

 
241,780

 
522,373

 
390,565

 

 
4,338,708

Purchased credit impaired loans
1,131

 
441

 
3,525

 

 

 

 
312

 

 
5,409

Total loans
$
1,697,564

 
$
198,874

 
$
493,800

 
$
812,070

 
$
242,556

 
$
536,325

 
$
391,405

 
$

 
$
4,372,594