XML 40 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The following table presents estimated fair values of the Company’s financial instruments as of March 31, 2016 and December 31, 2015, whether or not measured at fair value in the Consolidated Statements of Financial Condition.  (in thousands):
 
 
 
March 31, 2016
 
December 31, 2015
 
Level
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
1
 
$
260,570

 
$
260,570

 
$
261,917

 
$
261,917

Securities—trading
2,3
 
33,994

 
33,994

 
34,134

 
34,134

Securities—available-for-sale
2
 
1,199,279

 
1,199,279

 
1,138,573

 
1,138,573

Securities—held-to-maturity
3
 
246,320

 
255,823

 
220,666

 
226,627

Loans held for sale
2
 
47,523

 
48,461

 
44,712

 
45,600

Loans receivable
3
 
7,107,802

 
6,982,492

 
7,314,504

 
7,084,631

FHLB stock
3
 
13,347

 
13,347

 
16,057

 
16,057

Bank-owned life insurance
1
 
156,928

 
156,928

 
156,865

 
156,865

Mortgage servicing rights
3
 
13,676

 
15,983

 
13,295

 
17,370

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
18,959

 
18,959

 
11,984

 
11,984

Interest rate forward sales commitments
2
 
1,067

 
1,067

 
471

 
471

Liabilities:
 
 
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2
 
5,414,431

 
5,414,431

 
5,416,556

 
5,416,556

Regular savings
2
 
1,327,558

 
1,327,558

 
1,284,642

 
1,284,642

Certificates of deposit
2
 
1,287,873

 
1,273,897

 
1,353,870

 
1,332,825

FHLB advances
2
 
75,400

 
75,400

 
133,381

 
133,381

Other borrowings
2
 
106,132

 
106,132

 
98,325

 
98,325

Junior subordinated debentures
3
 
92,879

 
92,879

 
92,480

 
92,480

Derivatives:
 
 


 


 


 


Interest rate swaps
2
 
18,959

 
18,959

 
11,984

 
11,984

Interest rate forward sales commitments
2
 
417

 
417

 
50

 
50

Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2016 and December 31, 2015 (in thousands):
 
March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,381

 
$

 
$
1,381

Municipal bonds

 
339

 

 
339

Corporate Bonds (Trust Preferred Securities)

 

 
20,543

 
20,543

Mortgage-backed or related securities

 
11,650

 

 
11,650

Equity securities

 
81

 

 
81

 

 
13,451

 
20,543

 
33,994

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
52,228

 

 
52,228

Municipal bonds

 
151,203

 

 
151,203

Corporate bonds

 
14,993

 

 
14,993

Mortgage-backed or related securities

 
949,963

 

 
949,963

Asset-backed securities

 
30,794

 

 
30,794

Equity securities

 
98

 

 
98

 

 
1,199,279

 

 
1,199,279

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
18,959

 

 
18,959

Interest rate sales forward commitments

 
1,067

 

 
1,067

 
$

 
$
1,232,756

 
$
20,543

 
$
1,253,299

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
75,400

 
$

 
$
75,400

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
92,879

 
92,879

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
18,959

 

 
18,959

Interest rate sales forward commitments

 
417

 

 
417

 
$

 
$
94,776

 
$
92,879

 
$
187,655


 
December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency obligations
$

 
$
1,368

 
$

 
$
1,368

Municipal bonds

 
341

 

 
341

Corporate Bonds (Trust Preferred Securities)

 

 
18,699

 
18,699

Mortgage-backed securities

 
13,663

 

 
13,663

Equity securities

 
63

 

 
63

 

 
15,435

 
18,699

 
34,134

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency obligations

 
30,231

 

 
30,231

Municipal bonds

 
143,319

 

 
143,319

Corporate bonds

 
15,981

 

 
15,981

Mortgage-backed securities

 
918,259

 

 
918,259

Asset-backed securities

 
30,685

 

 
30,685

Equity securities

 
98

 

 
98

 

 
1,138,573

 

 
1,138,573

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,984

 

 
11,984

Interest rate lock commitments

 
471

 

 
471

 
$

 
$
1,166,463

 
$
18,699

 
$
1,185,162

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
133,381

 
$

 
$
133,381

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
92,480

 
92,480

Derivatives
 
 
 
 
 
 
 
Interest rate swaps

 
11,984

 

 
11,984

Interest rate lock commitments

 
50

 

 
50

 
$

 
$
145,415

 
$
92,480

 
$
237,895

Schedule of Valuation Technique, Unobservable Input, and Qualitative Information for Unobservable Inputs
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2016 and December 31, 2015:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
March 31, 2016

 
December 31, 2015

Corporate Bonds (TPS securities)
 
Discounted cash flows
 
Discount rate
 
5.63
%
 
5.61
%
Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.63

 
5.61

Impaired loans
 
Discounted cash flows
 
Discount rate
 
Various

 
Various

Impaired loans
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2016 and 2015 (in thousands):
 
Three Months Ended
 
March 31, 2016
 
Level 3 Fair Value Inputs
 
TPS Securities
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
18,699

 
$
92,480

Total gains or losses recognized
 
 
 
Assets gains
119

 

Liabilities losses

 
399

Purchases, issuances and settlements, including acquisitions
1,725

 

Ending balance at March 31, 2016
$
20,543

 
$
92,879

 
 
 
 
 
Three Months Ended
 
March 31, 2015
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
Assets gains
723

 

Liabilities losses

 
366

Purchases, issuances and settlements, including acquisitions

 
5,959

Sales, maturities and paydowns, net of discount amortization
(2,386
)
 

Ending balance at March 31, 2015
$
17,456

 
$
84,326

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2016 and December 31, 2015 (in thousands):
 
At or For the Three Months Ended
March 31, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
654

 
$
654

REO

 

 
7,207

 
7,207

 
 
 
 
 
 
 
 
 
At or For the Year Ended December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
2,372

 
$
2,372

REO

 

 
11,627

 
11,627


The following table presents the losses resulting from nonrecurring fair value adjustments for the three months ended March 31, 2016 and 2015 (in thousands):
 
 
Three months ended March 31,
 
 
2016
 
2015
Impaired loans
 
$
(16
)
 
$
(649
)
REO
 
(205
)
 

Total loss from nonrecurring measurements
 
$
(221
)
 
$
(649
)