XML 48 R31.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE ACCOUNTING AND MEASUREMENT (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of September 30, 2015 and December 31, 2014 (in thousands):
 
September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
1,389

 
$

 
$
1,389

Municipal bonds

 
1,418

 

 
1,418

Corporate Bonds (Trust Preferred Securities)

 

 
18,340

 
18,340

Mortgage-backed or related securities

 
16,313

 

 
16,313

Equity securities

 
55

 

 
55

 

 
19,175

 
18,340

 
37,515

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency

 
11,992

 

 
11,992

Municipal bonds

 
67,657

 

 
67,657

Corporate bonds

 
5,022

 

 
5,022

Mortgage-backed or related securities

 
302,800

 

 
302,800

Asset-backed securities

 
30,783

 

 
30,783

 

 
418,254

 

 
418,254

 
 
 
 
 
 
 
 
Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
752

 

 
752

Interest rate swaps

 
9,647

 

 
9,647

 
$

 
$
447,828

 
$
18,340

 
$
466,168

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
16,435

 
$

 
$
16,435

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
85,183

 
85,183

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments

 
369

 

 
369

Interest rate swaps

 
9,647

 

 
9,647

 
$

 
$
26,451

 
$
85,183

 
$
111,634


 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
1,505

 
$

 
$
1,505

Municipal bonds

 
1,440

 

 
1,440

Corporate Bonds (TPS and TRUP CDOs)

 

 
19,118

 
19,118

Mortgage-backed or related securities

 
18,136

 

 
18,136

Equity securities

 
59

 

 
59

 

 
21,140

 
19,118

 
40,258

Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency

 
29,770

 

 
29,770

Municipal bonds

 
50,028

 

 
50,028

Corporate bonds

 
5,018

 

 
5,018

Mortgage-backed or related securities

 
300,810

 

 
300,810

Asset-backed securities

 
25,395

 

 
25,395

 

 
411,021

 

 
411,021

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
317

 

 
317

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
438,768

 
$
19,118

 
$
457,886

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB
$

 
$
32,250

 
$

 
$
32,250

Junior subordinated debentures, net of unamortized deferred issuance costs

 

 
78,001

 
78,001

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
198

 

 
198

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
38,738

 
$
78,001

 
$
116,739

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for certain of the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at September 30, 2015 and December 31, 2014:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
September 30, 2015

 
December 31, 2014

TPS securities
 
Discounted cash flows
 
Discount rate
 
5.33
%
 
5.26
%
TRUP CDOs
 
Discounted cash flows
 
Discount rate
 
n/a

 
3.96

Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.33

 
5.26

Impaired loans
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and nine months ended September 30, 2015 and 2014 (in thousands):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2015
 
September 30, 2015
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
12,571

 
$
84,694

 
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains (losses), including OTTI
(596
)
 

 
1,475

 

Liabilities losses

 
489

 

 
1,223

Purchases, issuances and settlements, including the Siuslaw acquisition
6,338

 

 
6,338

 
5,959

Sales, maturities and paydowns, net of discount amortization
27

 

 
(8,592
)
 

Ending balance at September 30, 2015
$
18,340

 
$
85,183

 
$
18,340

 
$
85,183

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2014
 
September 30, 2014
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
38,529

 
$
77,313

 
$
35,140

 
$
73,928

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains, including OTTI
1,969

 

 
5,389

 

Liabilities losses

 
311

 

 
3,696

Sales, maturities and paydowns, net of discount amortization
(11,485
)
 

 
(11,516
)
 

Ending balance at September 30, 2014
$
29,013

 
$
77,624

 
$
29,013

 
$
77,624

Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of September 30, 2015 and December 31, 2014 (in thousands):
 
At or For the Nine Months Ended September 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
5,272

 
$
5,272

REO

 

 
6,363

 
6,363

 
 
 
 
 
 
 
 
 
At or For the Year Ended December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Impaired loans
$

 
$

 
$
4,725

 
$
4,725

REO

 

 
3,352

 
3,352

Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings

The following table presents the losses resulting from nonrecurring fair value adjustments for the three and nine months ended September 30, 2015 and 2014 (in thousands):
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2015
 
2014
 
2015
 
2014
Impaired loans
 
$
(600
)
 
$
(150
)
 
$
(916
)
 
$
(2,828
)
REO
 
(34
)
 
(25
)
 
(244
)
 
(458
)
Total loss from nonrecurring measurements
 
$
(634
)
 
$
(175
)
 
$
(1,160
)
 
$
(3,286
)