XML 43 R29.htm IDEA: XBRL DOCUMENT v3.3.0.814
GOODWILL, OTHER INTANGIBLE ASSETS AND MORTGAGE SERVICING RIGHTS (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Changes in Goodwill and Intangible Assets
The following table summarizes the changes in the Company’s goodwill and other intangibles for the nine months ended September 30, 2015 and the year ended December 31, 2014 (in thousands):
 
Goodwill
 
CDI
 
Total
Balance, December 31, 2013
$

 
$
2,449

 
$
2,449

Additions through acquisitions

 
2,372

 
2,372

Amortization
 
 
(1,990
)
 
(1,990
)
Balance, December 31, 2014

 
2,831

 
2,831

Additions through acquisitions
21,148

 
3,895

 
25,043

Amortization
 
 
(1,269
)
 
(1,269
)
Balance, September 30, 2015
$
21,148

 
$
5,457

 
$
26,605


Schedule of Estimated Annual Amortization Expense
The following table presents the estimated amortization expense with respect to intangibles for the periods indicated (in thousands):
 
 
CDI
Remainder of 2015
 
$
257

2016
 
944

2017
 
872

2018
 
809

2019
 
746

Thereafter
 
1,829

 
 
$
5,457

Schedule of Servicing Assets at Amortized Value
An analysis of our mortgage servicing rights, net of valuation allowances, for the three and nine months ended September 30, 2015 and 2014 is presented below (in thousands):
 
Three Months Ended
September 30
 
Nine Months Ended
September 30
 
2015

 
2014

 
2015

 
2014

Balance, beginning of the period
$
12,329

 
$
8,481

 
$
9,030

 
$
8,086

Additions—amounts capitalized
1,360

 
846

 
4,052

 
2,215

Additions—acquired through business combinations

 

 
2,172

 

Amortization (1)
(810
)
 
(543
)
 
(2,375
)
 
(1,517
)
Valuation adjustments in the period

 

 

 

Balance, end of the period (2)
$
12,879

 
$
8,784

 
$
12,879

 
$
8,784


(1) 
Amortization of mortgage servicing rights is recorded as a reduction of loan servicing income and any unamortized balance is fully written off if the loan repays in full.
(2) 
There was no valuation allowance as of September 30, 2015 and 2014.