XML 51 R32.htm IDEA: XBRL DOCUMENT v3.2.0.727
FAIR VALUE ACCOUNTING AND MEASUREMENT (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of June 30, 2015 and December 31, 2014 (in thousands):
 
June 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
11,756

 
$

 
$
11,756

Municipal bonds

 
59,054

 

 
59,054

Corporate bonds

 
5,035

 

 
5,035

Mortgage-backed or related securities

 
280,779

 

 
280,779

Asset-backed securities

 
31,252

 

 
31,252

 

 
387,876

 

 
387,876

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,492

 

 
1,492

Municipal bonds

 
1,426

 

 
1,426

TPS

 

 
12,571

 
12,571

Mortgage-backed or related securities

 
16,855

 

 
16,855

Equity securities and other

 
60

 

 
60

 

 
19,833

 
12,571

 
32,404

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
754

 

 
754

Interest rate swaps

 
6,627

 

 
6,627

 
$

 
$
415,090

 
$
12,571

 
$
427,661

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
236

 
$

 
$
236

Junior subordinated debentures, net of unamortized deferred issuance costs at fair value

 

 
84,694

 
84,694

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
148

 

 
148

Interest rate swaps

 
6,627

 

 
6,627

 
$

 
$
7,011

 
$
84,694

 
$
91,705


 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
29,770

 
$

 
$
29,770

Municipal bonds

 
50,028

 

 
50,028

Corporate bonds

 
5,018

 

 
5,018

Mortgage-backed or related securities

 
300,810

 

 
300,810

Asset-backed securities

 
25,395

 

 
25,395

 

 
411,021

 

 
411,021

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,505

 

 
1,505

Municipal bonds

 
1,440

 

 
1,440

TPS and TRUP CDOs

 

 
19,118

 
19,118

Mortgage-backed or related securities

 
18,136

 

 
18,136

Equity securities and other

 
59

 

 
59

 

 
21,140

 
19,118

 
40,258

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
317

 

 
317

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
438,768

 
$
19,118

 
$
457,886

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
32,250

 
$

 
$
32,250

Junior subordinated debentures, net of unamortized deferred issuance costs at fair value

 

 
78,001

 
78,001

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
198

 

 
198

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
38,738

 
$
78,001

 
$
116,739

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended
 
Six Months Ended
 
June 30, 2015
 
June 30, 2015
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
17,456

 
$
84,326

 
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains, including OTTI
1,348

 

 
2,071

 

Liabilities losses

 
368

 

 
734

Purchases, issuances and settlements, including the Siuslaw acquisition

 

 

 
5,959

Sales, maturities and paydowns, net of discount amortization
(6,233
)
 

 
(8,619
)
 

Ending balance at June 30, 2015
$
12,571

 
$
84,694

 
$
12,571

 
$
84,694

 
 
 
 
 
 
 
 
 
Three Months Ended
 
Six Months Ended
 
June 30, 2014
 
June 30, 2014
 
Level 3 Fair Value Inputs
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
 
TPS and TRUP
CDOs
 
Borrowings—
Junior
Subordinated
Debentures
Beginning balance
$
35,062

 
$
74,135

 
$
35,140

 
$
73,928

Total gains or losses recognized
 
 
 
 
 
 
 
Assets gains (losses), including OTTI
3,464

 

 
3,420

 

Liabilities losses

 
3,178

 

 
3,385

Sales, maturities and paydowns, net of discount amortization
3

 

 
(31
)
 

Ending balance at June 30, 2014
$
38,529

 
$
77,313

 
$
38,529

 
$
77,313


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of June 30, 2015 and December 31, 2014 (in thousands):
 
At or For the Six Months Ended June 30, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
13,643

 
$
13,643

 
$
316

REO

 

 
6,105

 
6,105

 
(210
)
 
 
 
 
 
 
 
 
 
 
 
At or For the Year Ended December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
4,725

 
$
4,725

 
$
(512
)
REO

 

 
3,352

 
3,352

 
(453
)

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at June 30, 2015 and December 31, 2014:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
June 30, 2015

 
December 31, 2014

TPS securities
 
Discounted cash flows
 
Discount rate
 
5.27
%
 
5.26
%
TRUP CDOs
 
Discounted cash flows
 
Discount rate
 
n/a

 
3.96

Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.27

 
5.26

Impaired loans
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The carrying value and estimated fair value of financial instruments are as follows (in thousands):
 
June 30, 2015
 
December 31, 2014
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
Cash and cash equivalents
$
183,974

 
$
183,974

 
$
126,072

 
$
126,072

Securities—trading
32,404

 
32,404

 
40,258

 
40,258

Securities—available-for-sale
387,876

 
387,876

 
411,021

 
411,021

Securities—held-to-maturity
132,197

 
137,267

 
131,258

 
137,608

Loans receivable held for sale
1,154

 
1,179

 
2,786

 
2,807

Loans receivable
4,245,322

 
4,114,079

 
3,831,034

 
3,722,179

FHLB stock
6,120

 
6,120

 
27,036

 
27,036

Bank-owned life insurance
71,744

 
71,744

 
63,759

 
63,759

Mortgage servicing rights
12,329

 
16,402

 
9,030

 
12,987

Derivatives:


 


 


 


Interest rate lock commitments
754

 
754

 
317

 
317

Interest rate swaps
6,627

 
6,627

 
6,290

 
6,290

Liabilities:
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2,528,176

 
2,249,076

 
2,227,292

 
1,998,649

Regular savings
1,003,189

 
866,788

 
901,142

 
784,006

Certificates of deposit
765,780

 
760,167

 
770,516

 
764,549

FHLB advances at fair value
236

 
236

 
32,250

 
32,250

Junior subordinated debentures at fair value
84,694

 
84,694

 
78,001

 
78,001

Other borrowings
94,523

 
94,523

 
77,185

 
77,185

Derivatives:


 


 


 


Interest rate forward sales commitments
148

 
148

 
198

 
198

Interest rate swaps
6,627

 
6,627

 
6,290

 
6,290