XML 45 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
LOANS RECEIVABLE AND THE ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Loans Receivable, Including Loans Held for Sale
Loans receivable, including loans held for sale, at June 30, 2015 and December 31, 2014 are summarized as follows (dollars in thousands):
 
June 30, 2015
 
December 31, 2014
 
Amount
 
Percent of Total
 
Amount
 
Percent of Total
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
616,324

 
14.5
%
 
$
546,783

 
14.3
%
Investment properties
996,714

 
23.5

 
856,942

 
22.3

Multifamily real estate
205,276

 
4.8

 
167,524

 
4.4

Commercial construction
45,137

 
1.1

 
17,337

 
0.4

Multifamily construction
60,075

 
1.4

 
60,193

 
1.6

One- to four-family construction
230,554

 
5.4

 
219,889

 
5.7

Land and land development:
 

 
 
 
 

 
 
Residential
105,146

 
2.5

 
102,435

 
2.7

Commercial
16,419

 
0.4

 
11,152

 
0.3

Commercial business
811,623

 
19.1

 
723,964

 
18.9

Agricultural business, including secured by farmland
230,964

 
5.4

 
238,499

 
6.2

One- to four-family residential
542,961

 
12.8

 
539,894

 
14.1

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
244,216

 
5.8

 
222,205

 
5.8

Consumer—other
141,067

 
3.3

 
127,003

 
3.3

Total loans outstanding
4,246,476

 
100.0
%
 
3,833,820

 
100.0
%
Less allowance for loan losses
(77,329
)
 
 

 
(75,907
)
 
 

Net loans
$
4,169,147

 
 

 
$
3,757,913

 
 



Loan amounts are net of unearned loan fees in excess of unamortized costs of $10.1 million as of June 30, 2015 and $5.8 million as of December 31, 2014. Net loans include net discounts on acquired loans of $4.6 million and $148,000 as of June 30, 2015 and December 31, 2014, respectively.
Schedule of Loans Receivable by Geographic Location
The Company’s total loans by geographic concentration at June 30, 2015 were as follows (dollars in thousands):
 
Washington
 
Oregon
 
Idaho
 
Other
 
Total
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner-occupied
$
385,348

 
$
149,324

 
$
60,010

 
$
21,642

 
$
616,324

Investment properties
527,840

 
193,605

 
60,677

 
214,592

 
996,714

Multifamily real estate
116,599

 
74,095

 
14,582

 

 
205,276

Commercial construction
40,030

 
1,767

 
3,340

 

 
45,137

Multifamily construction
43,011

 
13,265

 
3,799

 

 
60,075

One- to four-family construction
121,261

 
105,505

 
3,191

 
597

 
230,554

Land and land development:
 

 
 

 
 

 
 

 
 

Residential
57,586

 
46,094

 
1,016

 
450

 
105,146

Commercial
5,590

 
8,029

 
2,800

 

 
16,419

Commercial business
431,957

 
154,264

 
98,252

 
127,150

 
811,623

Agricultural business, including secured by farmland
111,190

 
73,630

 
46,044

 
100

 
230,964

One- to four-family residential
333,172

 
186,311

 
22,749

 
729

 
542,961

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
149,376

 
77,119

 
16,728

 
993

 
244,216

Consumer—other
83,324

 
50,995

 
6,366

 
382

 
141,067

Total loans
$
2,406,284

 
$
1,134,003

 
$
339,554

 
$
366,635

 
$
4,246,476

Percent of total loans
56.7
%
 
26.7
%
 
8.0
%
 
8.6
%
 
100.0
%
Schedule of Land and Land Development Loans Receivable by State
The geographic concentrations of the Company’s land and land development loans by state at June 30, 2015 were as follows (dollars in thousands):
 
Washington
 
Oregon
 
Idaho
 
Other
 
Total
Residential:
 
 
 
 
 
 
 
 
 
Acquisition and development
$
32,047

 
$
24,220

 
$
876

 
$

 
$
57,143

Improved land and lots
22,292

 
18,273

 
140

 
450

 
41,155

Unimproved land
3,247

 
3,601

 

 

 
6,848

Commercial:
 

 
 

 
 

 
 
 
 

Improved land and lots
3,362

 
5,742

 
1,805

 

 
10,909

Unimproved land
2,228

 
2,287

 
995

 

 
5,510

Total land and land development loans
$
63,176

 
$
54,123

 
$
3,816

 
$
450

 
$
121,565

Percent of land and land development loans
52.0
%
 
44.5
%
 
3.1
%
 
0.4
%
 
100.0
%
Schedule of Adjustable and Fixed Rate Loans by Contractual Maturity Date
The Company originates both adjustable- and fixed-rate loans.  The maturity and repricing composition of those loans, less undisbursed amounts and deferred fees and origination costs, at June 30, 2015 and December 31, 2014 were as follows (in thousands):
 
June 30, 2015

 
December 31, 2014

Fixed-rate (term to maturity):
 
 
 
Maturing in one year or less
$
142,073

 
$
115,571

Maturing after one year through three years
221,958

 
184,707

Maturing after three years through five years
175,126

 
180,449

Maturing after five years through ten years
253,935

 
240,742

Maturing after ten years
495,890

 
572,793

Total fixed-rate loans
1,288,982

 
1,294,262

Adjustable-rate (term to rate adjustment):
 

 
 

Maturing or repricing in one year or less
1,596,440

 
1,468,316

Maturing or repricing after one year through three years
569,449

 
416,433

Maturing or repricing after three years through five years
577,185

 
566,371

Maturing or repricing after five years through ten years
158,566

 
87,506

Maturing or repricing after ten years
55,854

 
932

Total adjustable-rate loans
2,957,494

 
2,539,558

Total loans
$
4,246,476

 
$
3,833,820

Schedule of Purchased Credit-Impaired Loans, Changes in Accretable Yield
The following table presents the changes in the accretable yield for purchased credit-impaired loans for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
Three Months Ended
June 30
 
Six Months Ended
June 30
 
2015

 
2014

 
2015

 
2014

Balance, beginning of period
$
2,204

 
$

 
$

 
$

Additions

 

 
2,239

 

Accretion to interest income
(55
)
 

 
(90
)
 

Disposals

 

 

 

Reclassifications from non-accretable difference

 

 

 

Balance, end of period
$
2,149

 
$

 
$
2,149

 
$

Schedule of Impaired Loans and Related Allocated Reserve for Loan Losses
The amount of impaired loans, including purchased credit-impaired loans, and the related allocated reserve for loan losses as of June 30, 2015 and December 31, 2014 were as follows (in thousands):
 
June 30, 2015
 
December 31, 2014
 
Loan Amount
 
Allocated Reserves
 
Loan Amount
 
Allocated Reserves
Impaired loans:
 
 
 
 
 
 
 
Nonaccrual loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
1,052

 
$
32

 
$
1,365

 
$
20

Investment properties
19

 
3

 
32

 
5

Land and land development:
 

 
 

 
 

 
 

Residential
1,254

 

 
1,275

 

Commercial
1,900

 

 

 

Commercial business
179

 
9

 
537

 
46

Agricultural business, including secured by farmland
1,560

 
123

 
1,597

 
26

One- to four-family residential
5,662

 
4

 
8,507

 
35

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
742

 
36

 
838

 
47

Consumer—other
119

 
1

 
411

 

Total nonaccrual loans
12,487

 
208

 
14,562

 
179

 
 
 
 
 
 
 
 
Loans 90 days or more past due and still accruing
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
1,835

 

 

 

Multifamily real estate
570

 

 

 

One- to four-family construction
1,186

 

 

 

Land and land development:
 
 
 
 
 
 
 
Commercial
4,765

 

 

 

One- to four-family residential
1,976

 
152

 
2,095

 
10

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family

 

 
80

 

Consumer—other
472

 

 

 

Total loans 90 days or more past due and still accruing
10,804

 
152

 
2,175

 
10

 
 
 
 
 
 
 
 
Troubled debt restructuring, performing under restructured terms, on accrual status:
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
183

 
4

 
184

 
4

Investment properties
5,912

 
625

 
6,021

 
724

Multifamily real estate
776

 
82

 
786

 
86

One- to four-family construction
2,434

 
261

 
3,923

 
640

Land and land development:
 
 
 
 
 
 
 
Residential
1,227

 
257

 
1,279

 
346

Commercial business
687

 
75

 
739

 
82

Agricultural business, including secured by farmland
694

 
16

 

 

One- to four-family residential
13,810

 
869

 
15,792

 
987

Consumer:
 
 
 
 
 
 
 
Consumer secured by one- to four-family
211

 
24

 
233

 
28

Consumer—other
180

 
5

 
197

 
6

Total troubled debt restructurings on accrual status
26,114

 
2,218

 
29,154

 
2,903

Total impaired loans
$
49,405

 
$
2,578

 
$
45,891

 
$
3,092



As of June 30, 2015 and December 31, 2014, the Company had commitments to advance funds related to TDRs up to additional amounts of $660,000 and $2.1 million, respectively.
Schedule of Impaired Loans With and Without Specific Reserves
The following tables provide additional information on impaired loans, including purchased credit-impaired loans, with and without specific allowance reserves at or for the six months ended June 30, 2015 and at or for the year ended December 31, 2014 (in thousands):
 
At or For the Six Months Ended June 30, 2015
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
Without a specific allowance reserve (1)
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner-occupied
$
2,759

 
$
2,809

 
$
32

 
$
1,245

 
$
34

Investment properties
19

 
19

 
3

 
24

 

Multifamily real estate
570

 
570

 

 
95

 
18

One- to four-family construction
1,186

 
1,224

 

 
889

 
28

Land and land development:
 
 
 
 
 
 
 
 
 
Commercial
4,765

 
5,340

 

 
3,212

 
87

Commercial business
179

 
186

 
9

 
215

 

Agricultural business/farmland
1,008

 
1,333

 
123

 
1,163

 

One- to four-family residential
5,936

 
6,553

 
13

 
6,232

 
1

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
610

 
685

 
2

 
626

 

Consumer—other
591

 
780

 
1

 
490

 
9

 
17,623

 
19,499

 
183

 
14,191

 
177

With a specific allowance reserve (2)
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner-occupied
312

 
312

 
4

 
403

 
5

Investment properties
5,912

 
6,316

 
626

 
5,945

 
152

Multifamily real estate
776

 
776

 
82

 
780

 
11

One- to-four family construction
2,434

 
2,434

 
262

 
2,313

 
58

Land and land development:
 
 
 
 
 
 
 
 
 
Residential
2,481

 
3,637

 
257

 
2,524

 
31

Commercial
1,900

 
1,900

 

 
1,900

 

Commercial business
687

 
687

 
75

 
698

 
19

Agricultural business/farmland
1,246

 
1,246

 
16

 
1,207

 
10

One- to four-family residential
15,511

 
16,274

 
1,011

 
16,021

 
379

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
343

 
343

 
57

 
362

 
7

Consumer—other
180

 
196

 
5

 
183

 
9

 
31,782

 
34,121

 
2,395

 
32,336

 
681

Total
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner-occupied
3,071

 
3,121

 
36

 
1,648

 
39

Investment properties
5,931

 
6,335

 
629

 
5,969

 
152

Multifamily real estate
1,346

 
1,346

 
82

 
875

 
29

One- to four-family construction
3,620

 
3,658

 
262

 
3,202

 
86

Land and land development:
 
 
 
 
 
 
 
 
 
Residential
2,481

 
3,637

 
257

 
2,524

 
31

Commercial
6,665

 
7,240

 

 
5,112

 
87

Commercial business
866

 
873

 
84

 
913

 
19

Agricultural business/farmland
2,254

 
2,579

 
139

 
2,370

 
10

One- to four-family residential
21,447

 
22,827

 
1,024

 
22,253

 
380

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
953

 
1,028

 
59

 
988

 
7

Consumer—other
771

 
976

 
6

 
673

 
18

 
$
49,405

 
$
53,620

 
$
2,578

 
$
46,527

 
$
858

 
At or For the Year Ended December 31, 2014
 
Recorded Investment
 
Unpaid Principal Balance
 
Related Allowance
 
Average Recorded Investment
 
Interest Income Recognized
Without a specific allowance reserve (1)
 
 
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner-occupied
$
399

 
$
449

 
$
20

 
$
526

 
$

Investment properties
32

 
32

 
5

 
44

 

Commercial business
537

 
763

 
46

 
566

 

Agricultural business/farmland
853

 
853

 
26

 
1,122

 

One- to four-family residential
8,546

 
9,244

 
18

 
7,284

 
29

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
783

 
888

 
11

 
838

 
3

Consumer—other
295

 
305

 

 
270

 

 
11,445

 
12,534

 
126

 
10,650

 
32

With a specific allowance reserve (2)
 

 
 

 
 

 
 

 
 

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner-occupied
1,149

 
1,149

 
4

 
1,315

 
12

Investment properties
6,022

 
6,426

 
724

 
6,101

 
315

Multifamily real estate
786

 
786

 
86

 
795

 
45

One- to-four family construction
3,923

 
3,923

 
640

 
2,655

 
118

Land and land development:
 
 
 
 
 
 
 
 
 
Residential
2,554

 
3,710

 
346

 
2,872

 
89

Commercial business
739

 
739

 
82

 
762

 
41

Agricultural business/farmland
744

 
744

 

 
744

 

One- to four-family residential
17,848

 
18,611

 
1,014

 
18,809

 
841

Consumer:
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
368

 
368

 
64

 
410

 
16

Consumer—other
313

 
329

 
6

 
327

 
19

 
34,446

 
36,785

 
2,966

 
34,790

 
1,496

Total
 

 
 

 
 

 
 

 
 

Commercial real estate
 
 
 
 
 
 
 
 
 
Owner-occupied
1,548

 
1,598

 
24

 
1,841

 
12

Investment properties
6,054

 
6,458

 
729

 
6,145

 
315

Multifamily real estate
786

 
786

 
86

 
795

 
45

One- to four-family construction
3,923

 
3,923

 
640

 
2,655

 
118

Land and land development
 
 
 
 
 
 
 
 
 
Residential
2,554

 
3,710

 
346

 
2,872

 
89

Commercial business
1,276

 
1,502

 
128

 
1,328

 
41

Agricultural business/farmland
1,597

 
1,597

 
26

 
1,866

 

One- to four-family residential
26,394

 
27,855

 
1,032

 
26,093

 
870

Consumer
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
1,151

 
1,256

 
75

 
1,248

 
19

Consumer—other
608

 
634

 
6

 
597

 
19

 
$
45,891

 
$
49,319

 
$
3,092

 
$
45,440

 
$
1,528



(1) 
Loans without a specific allowance reserve have not been individually evaluated for impairment, but have been included in pools of homogeneous loans for evaluation of related allowance reserves.
(2) 
Loans with a specific allowance reserve have been individually evaluated for impairment using either a discounted cash flow analysis or, for collateral dependent loans, current appraisals less costs to sell to establish realizable value.  These analyses may identify a specific impairment amount needed or may conclude that no reserve is needed.  Any specific impairment that is identified is included in the category’s Related Allowance column.
Schedule of Troubled Debt Restructurings
The following tables present TDRs at June 30, 2015 and December 31, 2014 (in thousands):
 
June 30, 2015
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
Owner-occupied
$
183

 
$
106

 
$
289

Investment properties
5,912

 
19

 
5,931

Multifamily real estate
776

 

 
776

One- to four-family construction
2,434

 

 
2,434

Land and land development:
 
 
 
 
 
Residential
1,227

 
504

 
1,731

Commercial business
687

 

 
687

Agricultural business, including secured by farmland
694

 

 
694

One- to four-family residential
14,401

 
1,069

 
15,470

Consumer:
 
 
 
 
 
Consumer secured by one- to four-family
211

 
59

 
270

Consumer—other
180

 
2

 
182

 
$
26,705

 
$
1,759

 
$
28,464


 
December 31, 2014
 
Accrual
Status
 
Nonaccrual
Status
 
Total
TDRs
Commercial real estate:
 
 
 
 
 
Owner-occupied
$
183

 
$
109

 
$
292

Investment properties
6,021

 
32

 
6,053

Multifamily real estate
786

 

 
786

One- to four-family construction
3,923

 

 
3,923

Land and land development:
 
 
 
 
 
Residential
1,279

 
525

 
1,804

Commercial business
739

 
87

 
826

One- to four-family residential
15,793

 
1,363

 
17,156

Consumer:
 
 
 
 
 
Consumer secured by one- to four-family
233

 
117

 
350

Consumer—other
197

 
116

 
313

 
$
29,154

 
$
2,349

 
$
31,503

Schedule of Newly Restructured Loans
The following tables present new TDRs that occurred during the three and six months ended June 30, 2015 and 2014 (dollars in thousands):
 
Three Months Ended June 30, 2015
 
Six Months Ended June 30, 2015
 
Number of
Contracts
 
Pre-modification Outstanding
Recorded Investment
 
Post-modification Outstanding
Recorded Investment
 
Number of
Contracts
 
Pre-
modification Outstanding
Recorded
 Investment
 
Post-
modification Outstanding
Recorded
Investment
Recorded Investment (1) (2)
 
 
 
 
 
 
 
 
 
 
 
Land and land development—residential
2

 
$
504

 
$
504

 
2

 
$
504

 
$
504

Agricultural business/farmland
1

 
416

 
416

 
3

 
694

 
694

One- to four-family residential

 

 

 
2

 
592

 
592

 
3

 
$
920

 
$
920

 
7

 
$
1,790

 
$
1,790

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
Six Months Ended June 30, 2014
 
Number of
Contracts
 
Pre-modification Outstanding
Recorded Investment
 
Post-modification Outstanding
Recorded Investment
 
Number of
Contracts
 
Pre-
modification Outstanding
Recorded
Investment
 
Post-
modification Outstanding
Recorded
Investment
Recorded Investment (1) (2)
 

 
 

 
 

 
 

 
 

 
 

Commercial real estate
 

 
 

 
 

 
 

 
 

 
 

Owner-occupied

 
$

 
$

 
1

 
$
94

 
$
94

One- to four-family construction
4

 
980

 
980

 
4

 
980

 
980

Commercial business

 

 

 
1

 
100

 
100

 
4

 
$
980

 
$
980

 
6

 
$
1,174

 
$
1,174



(1) 
Since these loans were already considered classified and/or on nonaccrual status prior to restructuring, the modifications did not have a material effect on the Company’s determination of the allowance for loan losses.
(2) 
The majority of these modifications do not fit into one separate type, such as rate, term, amount, interest-only or payment, but instead are a combination of multiple types of modifications; therefore, they are disclosed in aggregate.
Schedule of Troubled Debt Restructurings Which Incurred A Payment Default
TDRs which incurred a payment default within twelve months of the restructure date during the three and six-month periods ended June 30, 2015. There was one TDR which incurred a payment default within twelve months of the restructure date during the six-month period ended June 30, 2014 and none during the three-month period ended June 30, 2014.  A default on a TDR results in either a transfer to nonaccrual status or a partial charge-off, or both.
 
 
 
 
Schedule of the Company's Portfolio of Risk-Rated Loans and Non-Risk Rated Loans by Grade and Other Characteristics
The following table shows the Company’s portfolio of risk-rated loans and non-risk-rated loans by grade or other characteristics as of June 30, 2015 and December 31, 2014 (in thousands):
 
June 30, 2015
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Total Loans
Risk-rated loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass (Risk Ratings 1-5) (1)
$
1,585,198

 
$
203,580

 
$
440,657

 
$
789,478

 
$
219,667

 
$
533,293

 
$
382,197

 
$
4,154,070

Special mention
6,122

 

 

 
15,468

 
7,935

 
150

 
85

 
29,760

Substandard
21,718

 
1,696

 
16,674

 
6,677

 
3,362

 
9,518

 
2,989

 
62,634

Doubtful

 

 

 

 

 

 
12

 
12

Loss

 

 

 

 

 

 

 

Total loans
$
1,613,038

 
$
205,276

 
$
457,331

 
$
811,623

 
$
230,964

 
$
542,961

 
$
385,283

 
$
4,246,476

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
$
1,610,132

 
$
204,706

 
$
448,226

 
$
811,444

 
$
229,404

 
$
535,323

 
$
383,950

 
$
4,223,185

Non-performing loans (2)
2,906

 
570

 
9,105

 
179

 
1,560

 
7,638

 
1,333

 
23,291

Total loans
$
1,613,038

 
$
205,276

 
$
457,331

 
$
811,623

 
$
230,964

 
$
542,961

 
$
385,283

 
$
4,246,476

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Total Loans
Risk-rated loans:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Pass (Risk Ratings 1-5) (1)
$
1,375,885

 
$
166,712

 
$
395,356

 
$
691,143

 
$
234,101

 
$
527,384

 
$
346,456

 
$
3,737,037

Special mention
3,717

 

 

 
27,453

 
1,055

 
63

 
140

 
32,428

Substandard
24,123

 
812

 
15,650

 
5,368

 
3,343

 
12,447

 
2,601

 
64,344

Doubtful

 

 

 

 

 

 
11

 
11

Loss

 

 

 

 

 

 

 

Total loans
$
1,403,725

 
$
167,524

 
$
411,006

 
$
723,964

 
$
238,499

 
$
539,894

 
$
349,208

 
$
3,833,820

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Performing loans
$
1,402,328

 
$
167,524

 
$
409,731

 
$
723,427

 
$
236,902

 
$
529,292

 
$
347,879

 
$
3,817,083

Non-performing loans (2)
1,397

 

 
1,275

 
537

 
1,597

 
10,602

 
1,329

 
16,737

Total loans
$
1,403,725

 
$
167,524

 
$
411,006

 
$
723,964

 
$
238,499

 
$
539,894

 
$
349,208

 
$
3,833,820


(1) 
The Pass category includes some performing loans that are part of homogenous pools which are not individually risk-rated.  This includes all consumer loans, all one- to four-family residential loans and, as of June 30, 2015 and December 31, 2014, in the commercial business category, $138 million and $115 million, respectively, of credit-scored small business loans.  As loans in these pools become non-performing, they are individually risk-rated.
(2) 
Non-performing loans include non-accrual loans and loans past due greater than 90 days and on accrual status.
Schedule of Age Analysis of the Company's Past Due Loans
The following tables provide additional detail on the age analysis of the Company’s past due loans as of June 30, 2015 and December 31, 2014 (in thousands):
 
June 30, 2015
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due (1)
 
Total
Past Due
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing (1)
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$
139

 
$

 
$
2,507

 
$
2,646

 
$
613,678

 
$
616,324

 
$
1,835

Investment properties

 

 

 

 
996,714

 
996,714

 

Multifamily real estate

 

 
570

 
570

 
204,706

 
205,276

 
570

Commercial construction

 

 

 

 
45,137

 
45,137

 

Multifamily construction

 

 

 

 
60,075

 
60,075

 

One-to-four-family construction

 

 
1,186

 
1,186

 
229,368

 
230,554

 
1,186

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 
750

 
750

 
104,396

 
105,146

 

Commercial

 

 
6,664

 
6,664

 
9,755

 
16,419

 
4,765

Commercial business
830

 
455

 
7

 
1,292

 
810,331

 
811,623

 

Agricultural business, including secured by farmland
156

 

 
1,417

 
1,573

 
229,391

 
230,964

 

One- to four-family residential
474

 
2,607

 
4,904

 
7,985

 
534,976

 
542,961

 
1,976

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
150

 
41

 
163

 
354

 
243,862

 
244,216

 

Consumer—other
267

 
119

 
547

 
933

 
140,134

 
141,067

 
472

Total
$
2,016

 
$
3,222

 
$
18,715

 
$
23,953

 
$
4,222,523

 
$
4,246,476

 
$
10,804

(1) Includes purchase credit-impaired loans.
 
December 31, 2014
 
30-59 Days
Past Due
 
60-89 Days
Past Due
 
90 Days or More
Past Due
 
Total
Past Due
 
Current
 
Total Loans
 
Loans 90 Days or More Past Due and Accruing
Commercial real estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner-occupied
$

 
$
1,984

 
$

 
$
1,984

 
$
544,799

 
$
546,783

 
$

Investment properties
639

 

 

 
639

 
856,303

 
856,942

 

Multifamily real estate

 

 

 

 
167,524

 
167,524

 

Commercial construction

 

 

 

 
17,337

 
17,337

 

Multifamily construction

 

 

 

 
60,193

 
60,193

 

One-to-four-family construction
840

 

 

 
840

 
219,049

 
219,889

 

Land and land development:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
759

 

 
750

 
1,509

 
100,926

 
102,435

 

Commercial

 

 

 

 
11,152

 
11,152

 

Commercial business
775

 
35

 
100

 
910

 
723,054

 
723,964

 

Agricultural business, including secured by farmland
597

 
466

 
744

 
1,807

 
236,692

 
238,499

 

One-to four-family residential
877

 
1,623

 
7,526

 
10,026

 
529,868

 
539,894

 
2,095

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer secured by one- to four-family
59

 
60

 
139

 
258

 
221,947

 
222,205

 
80

Consumer—other
491

 
88

 
293

 
872

 
126,131

 
127,003

 

Total
$
5,037

 
$
4,256

 
$
9,552

 
$
18,845

 
$
3,814,975

 
$
3,833,820

 
$
2,175

Allowance for Credit Losses on Financing Receivables
The following tables provide additional information on the allowance for loan losses and loan balances individually and collectively evaluated for impairment at or for the three and six months ended June 30, 2015 and 2014 (in thousands):
 
For the Three Months Ended June 30, 2015
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
19,103

 
$
4,401

 
$
24,398

 
$
12,892

 
$
3,732

 
$
8,141

 
$
585

 
$
2,113

 
$
75,365

Provision for loan losses
(288
)
 
(241
)
 
176

 
120

 
(2,032
)
 
348

 
522

 
1,395

 

Recoveries
197

 
113

 
843

 
499

 
1,225

 
93

 
236

 

 
3,206

Charge-offs
(64
)
 

 
(2
)
 
(327
)
 
(246
)
 
(40
)
 
(563
)
 

 
(1,242
)
Ending balance
$
18,948

 
$
4,273

 
$
25,415

 
$
13,184

 
$
2,679

 
$
8,542

 
$
780

 
$
3,508

 
$
77,329

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2015
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
18,784

 
$
4,562

 
$
23,545

 
$
12,043

 
$
2,821

 
$
8,447

 
$
483

 
$
5,222

 
$
75,907

Provision for loan losses
17

 
(402
)
 
921

 
898

 
(598
)
 
111

 
767

 
(1,714
)
 

Recoveries
211

 
113

 
951

 
677

 
1,520

 
99

 
282

 

 
3,853

Charge-offs
(64
)
 

 
(2
)
 
(434
)
 
(1,064
)
 
(115
)
 
(752
)
 

 
(2,431
)
Ending balance
$
18,948

 
$
4,273

 
$
25,415

 
$
13,184

 
$
2,679

 
$
8,542

 
$
780

 
$
3,508

 
$
77,329

 
June 30, 2015
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance individually evaluated for impairment
$
630

 
$
82

 
$
519

 
$
75

 
$
16

 
$
1,011

 
$
62

 
$

 
$
2,395

Allowance collectively evaluated for impairment
18,318

 
4,191

 
24,896

 
13,109

 
2,663

 
7,531

 
718

 
3,508

 
74,934

Total allowance for loan losses
$
18,948

 
$
4,273

 
$
25,415

 
$
13,184

 
$
2,679

 
$
8,542

 
$
780

 
$
3,508

 
$
77,329

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
6,224

 
$
776

 
$
6,815

 
$
687

 
$
1,246

 
$
15,511

 
$
523

 
$

 
$
31,782

Loans collectively evaluated for impairment
1,602,294

 
204,500

 
450,516

 
810,936

 
229,718

 
526,548

 
384,754

 

 
4,209,266

Loans acquired with deteriorated credit quality
4,520

 

 

 

 

 
902

 
6

 

 
5,428

Total loans
$
1,613,038

 
$
205,276

 
$
457,331

 
$
811,623

 
$
230,964

 
$
542,961

 
$
385,283

 
$

 
$
4,246,476


 
For the Three Months Ended June 30, 2014
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
17,412

 
$
5,652

 
$
18,620

 
$
11,363

 
$
2,636

 
$
10,913

 
$
912

 
$
6,863

 
$
74,371

Provision for loan losses
2,199

 
113

 
(1,048
)
 
625

 
(123
)
 
(1,833
)
 
(38
)
 
105

 

Recoveries
274

 

 
472

 
286

 
311

 
204

 
58

 

 
1,605

Charge-offs
(1,001
)
 

 
(207
)
 
(260
)
 

 
(14
)
 
(184
)
 

 
(1,666
)
Ending balance
$
18,884

 
$
5,765

 
$
17,837

 
$
12,014

 
$
2,824

 
$
9,270

 
$
748

 
$
6,968

 
$
74,310

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Six Months Ended June 30, 2014
 
Commercial
 Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial
Business
 
Agricultural
business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
16,759

 
$
5,306

 
$
17,640

 
$
11,773

 
$
2,841

 
$
11,486

 
$
1,335

 
$
7,118

 
$
74,258

Provision for loan losses
2,794

 
459

 
(300
)
 
660

 
(678
)
 
(2,215
)
 
(570
)
 
(150
)
 

Recoveries
570

 

 
704

 
579

 
661

 
392

 
340

 

 
3,246

Charge-offs
(1,239
)
 

 
(207
)
 
(998
)
 

 
(393
)
 
(357
)
 

 
(3,194
)
Ending balance
$
18,884

 
$
5,765

 
$
17,837

 
$
12,014

 
$
2,824

 
$
9,270

 
$
748

 
$
6,968

 
$
74,310


 
June 30, 2014
 
Commercial
Real Estate
 
Multifamily
Real Estate
 
Construction and Land
 
Commercial Business
 
Agricultural Business
 
One- to Four-Family Residential
 
Consumer
 
Unallocated
 
Total
Allowance individually evaluated for impairment
$
751

 
$
850

 
$
1,291

 
$
162

 
$

 
$
1,170

 
$
99

 
$

 
$
4,323

Allowance collectively evaluated for impairment
18,133

 
4,915

 
16,546

 
11,852

 
2,824

 
8,100

 
649

 
6,968

 
69,987

Total allowance for loan losses
$
18,884

 
$
5,765

 
$
17,837

 
$
12,014

 
$
2,824

 
$
9,270

 
$
748

 
$
6,968

 
$
74,310

Loan balances:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
$
8,060

 
$
5,705

 
$
7,765

 
$
989

 
$

 
$
21,133

 
$
979

 
$

 
$
44,631

Loans collectively evaluated for  impairment
1,340,997

 
183,087

 
341,860

 
734,139

 
245,742

 
537,611

 
334,532

 

 
3,717,968

Total loans
$
1,349,057

 
$
188,792

 
$
349,625

 
$
735,128

 
$
245,742

 
$
558,744

 
$
335,511

 
$

 
$
3,762,599