XML 52 R32.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE ACCOUNTING AND MEASUREMENT (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present financial assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets and liabilities as of March 31, 2015 and December 31, 2014 (in thousands):
 
March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
22,591

 
$

 
$
22,591

Municipal bonds

 
60,308

 

 
60,308

Corporate bonds

 
5,041

 

 
5,041

Mortgage-backed or related securities

 
282,167

 

 
282,167

Asset-backed securities

 
25,500

 

 
25,500

 

 
395,607

 

 
395,607

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,515

 

 
1,515

Municipal bonds

 
1,432

 

 
1,432

TPS and TRUP CDOs

 

 
17,456

 
17,456

Mortgage-backed or related securities

 
17,614

 

 
17,614

Equity securities and other

 
57

 

 
57

 

 
20,618

 
17,456

 
38,074

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
745

 

 
745

Interest rate swaps

 
8,798

 

 
8,798

 
$

 
$
425,768

 
$
17,456

 
$
443,224

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
250

 
$

 
$
250

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
84,326

 
84,326

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
354

 

 
354

Interest rate swaps

 
8,798

 

 
8,798

 
$

 
$
9,402

 
$
84,326

 
$
93,728


 
December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Securities—available-for-sale
 
 
 
 
 
 
 
U.S. Government and agency
$

 
$
29,770

 
$

 
$
29,770

Municipal bonds

 
50,028

 

 
50,028

Corporate bonds

 
5,018

 

 
5,018

Mortgage-backed or related securities

 
300,810

 

 
300,810

Asset-backed securities

 
25,395

 

 
25,395

 

 
411,021

 

 
411,021

Securities—trading
 
 
 
 
 
 
 
U.S. Government and agency

 
1,505

 

 
1,505

Municipal bonds

 
1,440

 

 
1,440

TPS and TRUP CDOs

 

 
19,118

 
19,118

Mortgage-backed or related securities

 
18,136

 

 
18,136

Equity securities and other

 
59

 

 
59

 

 
21,140

 
19,118

 
40,258

Derivatives
 
 
 
 
 
 
 
Interest rate lock commitments

 
317

 

 
317

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
438,768

 
$
19,118

 
$
457,886

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Advances from FHLB at fair value
$

 
$
32,250

 
$

 
$
32,250

Junior subordinated debentures net of unamortized deferred issuance costs at fair value

 

 
78,001

 
78,001

Derivatives
 
 
 
 
 
 
 
Interest rate sales forward commitments, net

 
198

 

 
198

Interest rate swaps

 
6,290

 

 
6,290

 
$

 
$
38,738

 
$
78,001

 
$
116,739

Schedule of Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table provides a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three months ended March 31, 2015 and 2014 (in thousands):
 
Three Months Ended
 
March 31, 2015
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
19,119

 
$
78,001

Total gains or losses recognized
 
 
 
Assets gains, including OTTI
723

 

Liabilities losses

 
366

Purchases, issuances and settlements including the Siuslaw acqusition

 
5,959

Sales, maturities and paydowns net of discount amortization
(2,386
)
 

Ending balance at March 31, 2015
$
17,456

 
$
84,326

 
 
 
 
 
Three Months Ended
 
March 31, 2014
 
Level 3 Fair Value Inputs
 
TPS and TRUP CDOs
 
Borrowings—Junior Subordinated Debentures
Beginning balance
$
35,140

 
$
73,928

Total gains or losses recognized
 
 
 
Assets gains (losses), including OTTI
(44
)
 

Liabilities losses

 
207

Sales, maturities and paydowns net of discount amortization
(34
)
 

Ending balance at March 31, 2014
$
35,062

 
$
74,135


Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
The following tables present financial assets measured at fair value on a non-recurring basis and the level within the fair value hierarchy of the fair value measurements for those assets as of March 31, 2015 and December 31, 2014 (in thousands):
 
At or For the Three Months Ended March 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
13,970

 
$
13,970

 
$
(649
)
REO

 

 
4,922

 
4,922

 

 
 
 
 
 
 
 
 
 
 
 
At or For the Year Ended December 31, 2014
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Net Gains/(Losses) Recognized During the Period
Impaired loans
$

 
$

 
$
4,725

 
$
4,725

 
$
(512
)
REO

 

 
3,352

 
3,352

 
(453
)

Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques
The following table provides a description of the valuation technique, unobservable inputs, and qualitative information about the unobservable inputs for the Company's assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2015 and December 31, 2014:
 
 
 
 
 
 
Weighted Average Rate
Financial Instruments
 
Valuation Techniques
 
Unobservable Inputs
 
March 31, 2015

 
December 31, 2014

TPS securities
 
Discounted cash flows
 
Discount rate
 
5.27
%
 
5.26
%
TRUP CDOs
 
Discounted cash flows
 
Discount rate
 
4.02

 
3.96

Junior subordinated debentures
 
Discounted cash flows
 
Discount rate
 
5.27

 
5.26

Impaired loans
 
Collateral Valuations
 
Market values
 
n/a

 
n/a

REO
 
Appraisals
 
Market values
 
n/a

 
n/a

Schedule of Fair Value of Financial Instruments, by Balance Sheet Grouping
The carrying value and estimated fair value of financial instruments are as follows (in thousands):
 
March 31, 2015
 
December 31, 2014
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
Assets:
 
 
 
 
 
 
 
Cash and due from banks
$
298,515

 
$
298,515

 
$
126,072

 
$
126,072

Securities—trading
38,074

 
38,074

 
40,258

 
40,258

Securities—available-for-sale
395,607

 
395,607

 
411,021

 
411,021

Securities—held-to-maturity
133,649

 
140,499

 
131,258

 
137,608

Loans receivable held for sale
9,419

 
9,847

 
2,786

 
2,807

Loans receivable
4,105,399

 
4,003,556

 
3,831,034

 
3,722,179

FHLB stock
25,544

 
25,544

 
27,036

 
27,036

Bank-owned life insurance
71,290

 
71,290

 
63,759

 
63,759

Mortgage servicing rights
11,709

 
15,425

 
9,030

 
12,987

Derivatives:


 


 


 


Interest rate lock commitments
745

 
745

 
317

 
317

Interest rate swaps
8,798

 
8,798

 
6,290

 
6,290

Liabilities:
 

 
 

 
 

 
 

Demand, interest checking and money market accounts
2,561,544

 
2,332,134

 
2,227,292

 
1,998,649

Regular savings
979,824

 
863,499

 
901,142

 
784,006

Certificates of deposit
778,049

 
772,660

 
770,516

 
764,549

FHLB advances at fair value
250

 
250

 
32,250

 
32,250

Junior subordinated debentures at fair value
84,326

 
84,326

 
78,001

 
78,001

Other borrowings
97,020

 
97,020

 
77,185

 
77,185

Derivatives:


 


 


 


Interest rate forward sales commitments
354

 
354

 
198

 
198

Interest rate swaps
8,798

 
8,798

 
6,290

 
6,290