XML 97 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS COMBINATIONS BUSINESS COMBINATIONS (Tables)
3 Months Ended
Mar. 31, 2015
Business Acquisition [Line Items]  
Pro Forma Information
As a result, actual amounts would have differed from the unaudited pro forma information presented. (in thousands except per share).
 
Pro Forma
 
Three Months Ended March 31,
 
2015

 
2014

Total revenues (net interest income plus non-interest income
$
63,164

 
$
55,829

Net income
$
12,518

 
$
11,413

Earnings per share - basic
$
0.59

 
$
0.55

Earnings per share - diluted
$
0.59

 
$
0.55

Schedule of Acquisition-Related Costs
The following table presents the key components of acquisition related costs in connection with the Branch Acquisition, the acquisition of Siuslaw, and the proposed acquisition of AmericanWest for the three months ended March 31, 2015 and 2014 (in thousands):
 
Three Months Ended
March 31
 
2015
 
2014
Acquisition-related costs recognized in other operating expenses:
 
 
 
Non-capitalized equipment and repairs
$
24

 
$

Client communications
66

 
2

Information/computer data services
40

 

Payment and processing expenses

 

Professional services
1,280

 
32

Miscellaneous
238

 
11

 
$
1,648

 
$
45

Siuslaw Financial Group, Inc [Member]  
Business Acquisition [Line Items]  
Schedule of Components of Business Acquisition
The following table presents a summary of the consideration paid and the estimated fair values as of the acquisition date for each major class of assets acquired and liabilities assumed (in thousands):
 
Siuslaw
 
March 6, 2015
Consideration to Siuslaw shareholders:
 
 
 
Cash paid
 
 
$
5,806

Fair value of common shares issued
 
 
58,100

Total consideration
 
 
63,906

Fair value of assets acquired:
 
 
 
Cash and cash equivalents
$
84,405

 
 
Securities—available-for-sale
12,865

 
 
Loans receivable (contractual amount of $252.2 million)
247,098

 
 
Real estate owned, held for sale
2,525

 
 
Property and equipment
8,127

 
 
Core deposit intangible
3,895

 
 
Other assets
11,391

 
 
Total assets acquired
370,306

 
 
Fair value of liabilities assumed:
 
 
 
Deposits
316,406

 
 
Junior subordinated debentures
5,959

 
 
Other liabilities
5,183

 
 
Total liabilities assumed
327,548

 
 
Net assets acquired
 
 
42,758

Goodwill
 
 
$
21,148

Schedule of Purchased Impaired Loans
The following table presents the acquired purchased credit-impaired loans as of the acquisition date (in thousands):
 
 
Siuslaw
 
 
March 6, 2015
Acquired purchased credit-impaired loans:
 
 
Contractually required principal and interest payments
 
$
11,134

Nonaccretable difference
 
(3,238
)
Cash flows expected to be collected
 
7,896

Accretable yield
 
(2,239
)
Fair value of purchased credit-impaired loans
 
$
5,657

Six Oregon Branches [Member]  
Business Acquisition [Line Items]  
Schedule of Components of Business Acquisition
The following table displays the fair value as of the acquisition date for each major class of assets acquired and liabilities assumed (in thousands):
 
Branch Acquisition
 
June 20, 2014
Total consideration
 
 
$

Fair value of assets acquired:
 
 
 
Cash and cash equivalents
$
127,557

 
 
Loans receivable (contractual amount of $88.3 million)
87,923

 
 
Property and equipment
3,079

 
 
Core deposit intangible
2,372

 
 
Other assets
275

 
 
Total assets acquired
221,206

 
 
 
 
 
 
Fair value of liabilities assumed:
 
 
 
Deposits
212,085

 
 
Other liabilities
42

 
 
Total liabilities assumed
212,127

 
 
Net assets acquired
 
 
$
9,079

Acquisition bargain purchase gain
 
 
$
(9,079
)