XML 86 R64.htm IDEA: XBRL DOCUMENT v3.20.4
Business Combinations - Business Acquisition, Pro Forma Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Net Interest Income $ 60,816 $ 60,159 $ 62,449 $ 54,522 $ 36,241 $ 35,683 $ 35,241 $ 33,919 $ 237,946 $ 141,084 $ 124,717
Provision for loan losses (6,158) 3,658 1,868 43,786 1,084 1,327 282 212 43,154 [1] 2,905 [1] 1,176 [1]
Noninterest Income 61,731 50,477 51,329 218 28,375 27,627 28,792 27,971 163,755 112,765 106,997
Noninterest Expense 41,313 43,563 37,984 42,310 24,720 23,265 24,320 24,779 165,170 97,084 89,330
Income before income taxes 39,088 31,914 36,360 (28,093) 15,470 16,204 14,958 14,005 79,269 60,637 56,875
Income Tax Expense $ 8,240 $ 6,259 $ 7,303 $ (5,610) $ 2,952 $ 3,033 $ 2,759 $ 2,523 16,192 11,267 $ 10,626
Pro Forma [Member]                      
Net Interest Income                 215,922 212,498  
Provision for loan losses                 18,295 3,195  
Noninterest Income                 83,966 71,202  
Noninterest Expense                 154,544 166,429  
Income before income taxes                 127,049 114,076  
Income Tax Expense                 26,216 21,478  
Net Income                 $ 100,833 $ 92,598  
Diluted Earnings Per Share                 $ 2.66 $ 2.44  
[1]

Beginning January 1, 2020, calculation is based on current expected loss methodology.  Prior to January 1, 2020, calculation was based on incurred loss methodology.