XML 76 R54.htm IDEA: XBRL DOCUMENT v3.20.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of financial assets measured at fair value on a recurring basis

The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Recurring Basis

 

December 31, 2020

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total Fair

Value

 

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government corporations and agencies

 

$

 

 

$

40,940

 

 

$

 

 

$

40,940

 

Mortgage-backed securities

 

 

 

 

 

277,182

 

 

 

 

 

 

277,182

 

Collateralized mortgage obligations

 

 

 

 

 

106,299

 

 

 

 

 

 

106,299

 

Asset-backed securities

 

 

 

 

 

30,546

 

 

 

 

 

 

30,546

 

Corporate bonds

 

 

 

 

 

44,169

 

 

 

 

 

 

44,169

 

Obligations of state and political subdivisions

 

 

 

 

 

237,518

 

 

 

 

 

 

237,518

 

Equity securities

 

 

1,090

 

 

 

 

 

 

 

 

 

1,090

 

Loans held for sale, at fair value

 

 

 

 

 

98,587

 

 

 

123,029

 

 

 

221,616

 

Purchased certificate of deposit option

 

 

 

 

 

56

 

 

 

 

 

 

56

 

Interest rate swaps

 

 

 

 

 

1,870

 

 

 

 

 

 

1,870

 

Mortgage banking derivative - asset

 

 

 

 

 

3,833

 

 

 

 

 

 

3,833

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Written certificate of deposit option

 

 

 

 

 

56

 

 

 

 

 

 

56

 

Interest rate swaps

 

 

 

 

 

2,036

 

 

 

 

 

 

2,036

 

 

December 31, 2019

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total Fair

Value

 

 

 

(In Thousands)

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. government corporations and agencies

 

$

 

 

$

2,524

 

 

$

 

 

$

2,524

 

Mortgage-backed securities

 

 

 

 

 

89,647

 

 

 

 

 

 

89,647

 

REMICs

 

 

 

 

 

1,636

 

 

 

 

 

 

1,636

 

Collateralized mortgage obligations

 

 

 

 

 

82,101

 

 

 

 

 

 

82,101

 

Corporate bonds

 

 

 

 

 

12,101

 

 

 

 

 

 

12,101

 

Obligations of state and political subdivisions

 

 

 

 

 

92,028

 

 

 

3,411

 

 

 

95,439

 

Mortgage banking derivative - asset

 

 

 

 

 

892

 

 

 

 

 

 

892

 

Schedule of Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the twelve month periods ended December 31, 2020 and 2019.

 

 

Construction loans held for sale

 

 

Twelve Months Ended

December 31,

 

 

2020

 

 

2019

 

Balance of recurring Level 3 assets at beginning of period

$

 

 

$

 

Total gains (losses) for the period

 

 

 

 

 

 

 

      Included in change in fair value of loans held for sale

 

13,492

 

 

 

 

Originations

 

108,847

 

 

 

 

Acquired in acquisition

 

37,711

 

 

 

 

Sales

 

(37,021

)

 

 

 

Balance of recurring Level 3 assets at end of period

$

123,029

 

 

$

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

Twelve Months Ended

December 31,

 

 

2020

 

 

2019

 

Balance of recurring Level 3 assets at beginning of period

$

3,411

 

 

$

 

Balance of assets classified as Level 3 during the period

 

 

 

 

3,411

 

Balance of Level 3 assets moved to Level 2 during the period

 

(3,411

)

 

 

 

Balance of recurring Level 3 assets at end of period

$

 

 

$

3,411

 

 

 

 

 

 

 

 

 

 

For Level 3 assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

Fair

Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range of

Inputs

 

Weighted

Average

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Collateral Dependent Loans- Applies to

   all loan classes

 

$

11,752

 

 

Appraisals which utilize

sales comparison, net

income and cost approach

 

Discounts for collection

issues and changes in

market conditions

 

5 - 37%

 

24.17%

 

 

For Level 3 assets and liabilities measured at fair value on a nonrecurring basis as of December 31, 2019, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

 

Fair

Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range of

Inputs

 

Weighted

Average

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Impaired Loans- Applies to

   all loan classes

 

$

106

 

 

Appraisals which utilize

sales comparison, net

income and cost approach

 

Discounts for collection

issues and changes in

market conditions

 

10-13%

 

10.86%

 

 

Schedule of financial assets measured at fair value on a non-recurring basis

The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Non-Recurring Basis

 

December 31, 2020

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total Fair

Value

 

 

 

(In Thousands)

 

Collateral dependent loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

$

 

 

$

 

 

$

4,601

 

 

$

4,601

 

Commercial

 

 

 

 

 

 

 

 

7,151

 

 

 

7,151

 

Total individually analyzed loans

 

 

 

 

 

 

 

 

11,752

 

 

 

11,752

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

 

 

 

13,153

 

 

 

 

 

 

13,153

 

 

December 31, 2019

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total Fair

Value

 

 

 

(In Thousands)

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Real Estate

 

$

 

 

$

 

 

$

68

 

 

$

68

 

Commercial

 

 

 

 

 

 

 

 

38

 

 

 

38

 

Total impaired loans

 

 

 

 

 

 

 

 

106

 

 

 

106

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

 

 

 

273

 

 

 

 

 

 

273

 

Schedule of FHLB advances with maturities

FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification.

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2020

(In Thousands)

 

 

 

Carrying

Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

159,266

 

 

$

159,266

 

 

$

159,266

 

 

$

 

 

$

 

Securities available for sale

 

 

736,654

 

 

 

736,654

 

 

 

 

 

 

736,654

 

 

 

 

Equity securities

 

 

1,090

 

 

 

1,090

 

 

 

1,090

 

 

 

 

 

 

 

FHLB Stock

 

 

16,026

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans receivable, net

 

 

5,409,161

 

 

 

5,412,814

 

 

 

 

 

 

 

 

 

5,412,814

 

Loans held for sale, carried at fair value

 

 

221,616

 

 

 

221,616

 

 

 

 

 

 

98,587

 

 

 

123,029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,047,841

 

 

$

6,056,426

 

 

$

4,925,411

 

 

$

1,131,015

 

 

$

 

Subordinated debentures

 

 

84,860

 

 

 

83,237

 

 

 

 

 

 

 

 

 

83,237

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

(In Thousands)

 

 

 

Carrying

Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

131,254

 

 

$

131,254

 

 

$

131,254

 

 

$

 

 

$

 

Investment securities

 

 

283,448

 

 

 

283,448

 

 

 

 

 

 

280,037

 

 

 

3,411

 

FHLB Stock

 

 

11,915

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans, net, including loans held for sale

 

 

2,764,329

 

 

 

2,756,092

 

 

 

 

 

 

18,456

 

 

 

2,737,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,870,325

 

 

$

2,871,166

 

 

$

2,131,537

 

 

$

739,629

 

 

$

 

Advances from FHLB

 

 

85,063

 

 

 

85,003

 

 

 

 

 

 

85,003

 

 

 

 

Securities sold under repurchase agreements

 

 

2,999

 

 

 

2,999

 

 

 

2,999

 

 

 

 

 

 

 

Subordinated debentures

 

 

36,083

 

 

 

36,083

 

 

 

 

 

 

36,083