XML 82 R28.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Schedule of financial assets measured at fair value on a recurring basis

The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Recurring Basis

 

March 31, 2020

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

FairValue

 

 

 

(In Thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Obligations of U.S. federal government corporations and

        agencies

 

$

 

 

$

30,282

 

 

$

 

 

$

30,282

 

     Mortgage-backed securities

 

 

 

 

 

201,026

 

 

 

 

 

 

201,026

 

     Collateralized mortgage obligations

 

 

 

 

 

137,608

 

 

 

 

 

 

137,608

 

     Corporate bonds

 

 

 

 

 

22,067

 

 

 

 

 

 

22,067

 

     Obligations of state and political subdivisions

 

 

 

 

 

137,393

 

 

 

5,830

 

 

 

143,223

 

     Loans held for sale, at fair value

 

 

 

 

 

13,802

 

 

 

44,420

 

 

 

58,222

 

     Purchased certificate of deposit option

 

 

 

 

 

86

 

 

 

 

 

 

86

 

     Interest rate swaps

 

 

 

 

 

1,868

 

 

 

 

 

 

1,868

 

     Mortgage banking derivative

 

 

 

 

 

4,073

 

 

 

 

 

 

4,073

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Written certificate of deposit option

 

 

 

 

 

86

 

 

 

 

 

 

86

 

     Interest rate swaps

 

 

 

 

 

2,119

 

 

 

 

 

 

2,119

 

     Mortgage banking derivative

 

 

 

 

 

586

 

 

 

 

 

 

586

 

 

December 31, 2019

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total

FairValue

 

 

 

(In Thousands)

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of U.S. federal government corporations and

  agencies

 

$

 

 

$

2,524

 

 

$

 

 

$

2,524

 

Mortgage-backed securities

 

 

 

 

 

89,647

 

 

 

 

 

 

89,647

 

REMICs

 

 

 

 

 

1,636

 

 

 

 

 

 

1,636

 

Collateralized mortgage obligations

 

 

 

 

 

82,101

 

 

 

 

 

 

82,101

 

Corporate bonds

 

 

 

 

 

12,101

 

 

 

 

 

 

12,101

 

Obligations of state and political subdivisions

 

 

 

 

 

92,028

 

 

 

3,411

 

 

 

95,439

 

Mortgage banking derivative - asset

 

 

 

 

 

892

 

 

 

 

 

 

892

 

 

Schedule of financial assets measured at fair value on a non-recurring basis

The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Assets and Liabilities Measured on a Non-Recurring Basis

 

March 31, 2020

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total Fair

Value

 

 

 

(In Thousands)

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

206

 

 

 

206

 

Commercial

 

 

 

 

 

 

 

 

228

 

 

 

228

 

Total impaired loans

 

 

 

 

 

 

 

 

434

 

 

 

434

 

Mortgage servicing rights

 

 

 

 

 

12,781

 

 

 

 

 

 

12,781

 

 

December 31, 2019

 

Level 1

Inputs

 

 

Level 2

Inputs

 

 

Level 3

Inputs

 

 

Total Fair

Value

 

 

 

(In Thousands)

 

Impaired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

68

 

 

$

68

 

Commercial

 

 

 

 

 

 

 

 

38

 

 

 

38

 

Total impaired loans

 

 

 

 

 

 

 

 

106

 

 

 

106

 

Mortgage servicing rights

 

 

 

 

 

273

 

 

 

 

 

 

273

 

 

Schedule of Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of March 31, 2020, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

 

Fair

Value

 

 

Valuation

Technique

 

Unobservable

Inputs

 

Range of

Inputs

 

Weighted

Average

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Impaired Loans- Applies to all loan

   classes

 

$

434

 

 

Appraisals which utilize sales comparison, net income and cost approach

 

Discounts for collection issues and changes in market conditions

 

10-20%

 

 

10.86

%

 

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2019, the significant unobservable inputs used in the fair value measurements were as follows:

 

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Range of

Inputs

 

Weighted

Average

 

 

 

 

 

 

 

(Dollars in Thousands)

 

Impaired Loans- Applies to all loan

   classes

 

$

80

 

 

Appraisals which utilize sales comparison, net income and cost approach

 

Discounts for collection issues and changes in market conditions

 

10-13%

 

 

10.86

%

 

Schedule of FHLB advances with maturities

FHLB advances with maturities greater than 90 days are valued based on a discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at March 31, 2020.

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2020

 

 

 

 

 

 

 

(In Thousands)

 

 

 

Carrying

Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

145,217

 

 

$

145,217

 

 

$

145,217

 

 

$

 

 

$

 

Investment securities

 

 

534,206

 

 

 

534,206

 

 

 

 

 

 

528,376

 

 

 

5,830

 

Federal Home Loan Bank Stock

 

 

89,252

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans receivable, net

 

 

5,028,058

 

 

 

5,141,454

 

 

 

 

 

 

 

 

 

5,141,454

 

Loans held for sale, carried at fair value

 

 

58,222

 

 

 

58,222

 

 

 

 

 

 

13,802

 

 

 

44,420

 

Loans held for sale, carried at lower of cost or market

 

 

27,372

 

 

 

28,383

 

 

 

 

 

 

28,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

4,994,148

 

 

$

5,003,154

 

 

$

3,717,546

 

 

$

1,285,608

 

 

$

 

Advances from Federal Home Loan Bank

 

 

486,000

 

 

 

487,027

 

 

 

 

 

 

487,027

 

 

 

 

Securities sold under repurchase agreements

 

 

1,961

 

 

 

1,961

 

 

 

 

 

 

1,961

 

 

 

 

Subordinated debentures

 

 

36,083

 

 

 

36,083

 

 

 

 

 

 

36,083

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2019

 

 

 

 

 

 

 

(In Thousands)

 

 

 

Carrying

Value

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

131,254

 

 

$

131,254

 

 

$

131,254

 

 

$

 

 

$

 

Investment securities

 

 

283,448

 

 

 

283,448

 

 

 

 

 

 

280,037

 

 

 

3,411

 

FHLB Stock

 

 

11,915

 

 

N/A

 

 

N/A

 

 

N/A

 

 

N/A

 

Loans, net, including loans held for sale

 

 

2,764,329

 

 

 

2,756,092

 

 

 

 

 

 

18,456

 

 

 

2,737,636

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

2,870,325

 

 

$

2,871,166

 

 

$

2,131,537

 

 

$

739,629

 

 

$

 

Advances from FHLB

 

 

85,063

 

 

 

85,003

 

 

 

 

 

 

85,003

 

 

 

 

Securities sold under repurchase agreements

 

 

2,999

 

 

 

2,999

 

 

 

2,999

 

 

 

 

 

 

 

Subordinated debentures

 

 

36,083

 

 

 

36,083

 

 

 

 

 

 

36,083