XML 40 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Recurring Basis
 
March 31, 2018
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government corporations and agencies
 
$
-
 
$
2,501
 
$
-
 
$
2,501
 
Mortgage-backed - residential
 
 
-
 
 
62,418
 
 
-
 
 
62,418
 
REMICs
 
 
-
 
 
1,020
 
 
-
 
 
1,020
 
Collateralized mortgage obligations- residential
 
 
-
 
 
95,192
 
 
-
 
 
95,192
 
Corporate bonds
 
 
-
 
 
13,042
 
 
-
 
 
13,042
 
Obligations of state and political subdivisions
 
 
-
 
 
95,937
 
 
-
 
 
95,937
 
Mortgage banking derivative - asset
 
 
-
 
 
652
 
 
-
 
 
652
 
Mortgage banking derivative -liability
 
 
-
 
 
12
 
 
-
 
 
12
 
 
December 31, 2017
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government corporations and agencies
 
$
-
 
$
508
 
$
-
 
$
508
 
Mortgage-backed - residential
 
 
-
 
 
59,269
 
 
-
 
 
59,269
 
REMICs
 
 
-
 
 
1,065
 
 
-
 
 
1,065
 
Collateralized mortgage obligations-residential
 
 
-
 
 
93,876
 
 
-
 
 
93,876
 
Preferred stock
 
 
1
 
 
-
 
 
-
 
 
1
 
Corporate bonds
 
 
-
 
 
13,103
 
 
-
 
 
13,103
 
Obligations of state and political subdivisions
 
 
-
 
 
92,828
 
 
 
 
 
92,828
 
Mortgage banking derivative - asset
 
 
-
 
 
609
 
 
-
 
 
609
 
Mortgage banking derivative -liability
 
 
-
 
 
11
 
 
-
 
 
11
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Non-Recurring Basis
 
March 31, 2018
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
$
-
 
$
-
 
$
-
 
$
-
 
Commercial
 
 
-
 
 
-
 
 
-
 
 
-
 
Total Impaired loans
 
 
-
 
 
-
 
 
-
 
 
-
 
Mortgage servicing rights
 
 
-
 
 
539
 
 
-
 
 
539
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
-
 
 
-
 
 
705
 
 
705
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
705
 
 
705
 
 
December 31, 2017
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
$
-
 
 
-
 
$
1,787
 
$
1,787
 
Commercial
 
 
 
 
 
 
 
 
2,817
 
 
2,817
 
Total impaired loans
 
 
-
 
 
-
 
 
4,604
 
 
4,604
 
Mortgage servicing rights
 
 
-
 
 
534
 
 
-
 
 
534
 
Commercial Real Estate
 
 
-
 
 
-
 
 
227
 
 
227
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
227
 
 
227
 
Schedule of Fair Value, Assets Measured on Non Recurring Basis [Table Text Block]
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of March 31, 2018, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
 
Weighted
Average
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
705
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
 
20
%
 
 
20
%
 
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2017, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
 
Weighted
Average
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
4,604
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
 
10-20
%
 
 
10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
227
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
 
0
 
%
 
0
%
Fair Value, by Balance Sheet Grouping [Table Text Block]
FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at March 31, 2018.
 
 
 
 
 
 
Fair Value Measurements at March 31, 2018
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
138,566
 
$
138,566
 
$
138,566
 
$
-
 
$
-
 
Investment securities
 
 
270,752
 
 
270,752
 
 
-
 
 
270,752
 
 
-
 
Federal Home Loan Bank Stock
 
 
15,989
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, including loans held for sale
 
 
2,369,596
 
 
2,318,895
 
 
-
 
 
11,674
 
 
2,307,221
 
Accrued interest receivable
 
 
9,359
 
 
9,359
 
 
9
 
 
1,510
 
 
7,840
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
2,491,801
 
$
2,483,228
 
$
550,742
 
$
1,932,486
 
$
-
 
Advances from Federal Home Loan Bank
 
 
71,001
 
 
69,665
 
 
-
 
 
69,665
 
 
-
 
Securities sold under repurchase agreements
 
 
9,321
 
 
9,321
 
 
-
 
 
9,321
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,558
 
 
-
 
 
-
 
 
35,558
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2017
(In Thousands)
 
 
 
Carrying 
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
113,693
 
$
113,693
 
$
113,693
 
$
-
 
$
-
 
Investment securities
 
 
261,298
 
 
261,299
 
 
1
 
 
261,298
 
 
-
 
Federal Home Loan Bank Stock
 
 
15,992
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
2,332,465
 
 
2,315,791
 
 
-
 
 
10,830
 
 
2,304,961
 
Accrued interest receivable
 
 
8,706
 
 
8,706
 
 
13
 
 
917
 
 
7,776
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
2,437,656
 
$
2,444,683
 
$
571,360
 
$
1,873,323
 
$
-
 
Advances from Federal Home Loan Bank
 
 
84,279
 
 
83,261
 
 
-
 
 
83,261
 
 
-
 
Securities sold under repurchase agreements
 
 
26,019
 
 
26,019
 
 
-
 
 
26,019
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,385
 
 
-
 
 
-
 
 
35,385