XML 69 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed parent company financial statements, which include transactions with subsidiaries, follow:
 
 
 
December 31
 
Statements of Financial Condition
 
2017
 
2016
 
 
 
(In Thousands)
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
8,860
 
$
23,017
 
Investment in banking subsidiary
 
 
377,546
 
 
290,053
 
Investment in non-bank subsidiaries
 
 
22,319
 
 
15,456
 
Other assets
 
 
1,157
 
 
1,155
 
Total assets
 
$
409,882
 
$
329,681
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
Subordinated debentures
 
$
36,083
 
$
36,083
 
Accrued liabilities
 
 
513
 
 
580
 
Stockholders’ equity
 
 
373,286
 
 
293,018
 
Total liabilities and stockholders’ equity
 
$
409,882
 
$
329,681
 
Condensed Income Statement [Table Text Block]
 
 
Years Ended December 31
 
Statements of Income
 
2017
 
2016
 
2015
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiaries
 
$
15,800
 
$
24,200
 
$
30,900
 
Interest on investments
 
 
-
 
 
-
 
 
1
 
Interest expense
 
 
(1,090)
 
 
(753)
 
 
(613)
 
Other income
 
 
1
 
 
-
 
 
1
 
Noninterest expense
 
 
(697)
 
 
(644)
 
 
(588)
 
Income before income taxes and equity in earnings of subsidiaries
 
 
14,014
 
 
22,803
 
 
29,701
 
Income tax credit
 
 
(605)
 
 
(466)
 
 
(397)
 
Income before equity in earnings of subsidiaries
 
 
14,619
 
 
23,269
 
 
30,098
 
(Distributions in excess of) undistributed equity in earnings of subsidiaries
 
 
17,649
 
 
5,574
 
 
(3,675)
 
Net income
 
$
32,268
 
$
28,843
 
$
26,423
 
Comprehensive income
 
$
32,270
 
$
25,436
 
$
25,931
 
 
 
 
 
 
 
 
 
 
 
 
Condensed Cash Flow Statement [Table Text Block]
 
 
Years Ended December 31
 
Statements of Cash Flows
 
2017
 
2016
 
2015
 
 
 
(In Thousands)
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
32,268
 
$
28,843
 
$
26,423
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
 
Distribution in excess of (undistributed equity in) earnings of subsidiaries
 
 
(17,649)
 
 
(5,574)
 
 
3,675
 
Change in other assets and liabilities
 
 
(358)
 
 
235
 
 
(205)
 
Net cash provided by (used in) operating activities
 
 
14,261
 
 
23,504
 
 
29,893
 
 
 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
 
 
Cash paid for Commercial Bancshares
 
 
(12,340)
 
 
-
 
 
-
 
Capital contribution to subsidiary
 
 
(6.491)
 
 
-
 
 
-
 
Net cash used in investing activities
 
 
(18,831)
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
 
Repurchase of common stock
 
 
-
 
 
(6,293)
 
 
(8,436)
 
Cash dividends paid
 
 
(9,859)
 
 
(7,890)
 
 
(7,159)
 
Stock Options Exercised
 
 
199
 
 
714
 
 
1,469
 
Direct stock sales
 
 
73
 
 
63
 
 
64
 
Repayment of stock warrants
 
 
-
 
 
-
 
 
(11,979)
 
Net cash used in financing activities
 
 
(9,587)
 
 
(13,406)
 
 
(26,041)
 
Net increase (decrease) in cash and cash equivalents
 
 
(14,157)
 
 
10,098
 
 
3,852
 
Cash and cash equivalents at beginning of year
 
 
23,017
 
 
12,919
 
 
9,067
 
Cash and cash equivalents at end of year
 
$
8,860
 
$
23,017
 
$
12,919