XML 47 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Statements
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]
21. Parent Company Statements
 
Condensed parent company financial statements, which include transactions with subsidiaries, follow:
 
 
 
December 31
 
Statements of Financial Condition
 
2016
 
2015
 
 
 
(In Thousands)
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
23,017
 
$
12,919
 
Investment in banking subsidiary
 
 
290,053
 
 
287,436
 
Investment in non-bank subsidiaries
 
 
15,456
 
 
15,109
 
Other assets
 
 
1,155
 
 
1,191
 
Total assets
 
$
329,681
 
$
316,655
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
Subordinated debentures
 
$
36,083
 
$
36,083
 
Accrued liabilities
 
 
580
 
 
375
 
Stockholders’ equity
 
 
293,018
 
 
280,197
 
Total liabilities and stockholders’ equity
 
$
329,681
 
$
316,655
 
 
 
 
Years Ended December 31
 
Statements of Income
 
2016
 
2015
 
2014
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
Dividends from subsidiaries
 
$
24,200
 
$
30,900
 
$
22,200
 
Interest on investments
 
 
-
 
 
1
 
 
-
 
Interest expense
 
 
(753)
 
 
(613)
 
 
(587)
 
Other income
 
 
-
 
 
1
 
 
2
 
Noninterest expense
 
 
(644)
 
 
(588)
 
 
(861)
 
Income before income taxes and equity in earnings of subsidiaries
 
 
22,803
 
 
29,701
 
 
20,754
 
Income tax credit
 
 
(466)
 
 
(397)
 
 
(485)
 
Income before equity in earnings of subsidiaries
 
 
23,269
 
 
30,098
 
 
21,239
 
(Distributions in excess of) undistributed equity in earnings of subsidiaries
 
 
5,574
 
 
(3,675)
 
 
3,053
 
Net income
 
$
28,843
 
$
26,423
 
$
24,292
 
Comprehensive income
 
$
25,436
 
$
25,931
 
$
27,861
 
 
 
 
Years Ended December 31
 
Statements of Cash Flows
 
2016
 
2015
 
2014
 
 
 
(In Thousands)
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
28,843
 
$
26,423
 
$
24,292
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
 
Distribution in excess of (undistributed equity in) earnings of subsidiaries
 
 
(5,574)
 
 
3,675
 
 
(3,053)
 
Change in other assets and liabilities
 
 
235
 
 
(205)
 
 
59
 
Net cash provided by (used in) operating activities
 
 
23,504
 
 
29,893
 
 
21,298
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
 
Repurchase of common stock
 
 
(6,293)
 
 
(8,436)
 
 
(15,519)
 
Cash dividends paid
 
 
(7,890)
 
 
(7,159)
 
 
(5,937)
 
Stock Options Exercised
 
 
714
 
 
1,469
 
 
921
 
Direct stock sales
 
 
63
 
 
64
 
 
76
 
Repayment of stock warrants
 
 
-
 
 
(11,979)
 
 
-
 
Net cash used in financing activities
 
 
(13,406)
 
 
(26,041)
 
 
(20,459)
 
Net increase (decrease) in cash and cash equivalents
 
 
10,098
 
 
3,852
 
 
839
 
Cash and cash equivalents at beginning of year
 
 
12,919
 
 
9,067
 
 
8,228
 
Cash and cash equivalents at end of year
 
$
23,017
 
$
12,919
 
$
9,067