XML 39 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Recurring Basis
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Fair
 
September 30, 2016
 
Inputs
 
Inputs
 
Inputs
 
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government corporations and agencies
 
$
-
 
$
2,001
 
$
-
 
$
2,001
 
Mortgage-backed - residential
 
 
-
 
 
66,591
 
 
-
 
 
66,591
 
REMICs
 
 
-
 
 
1,409
 
 
-
 
 
1,409
 
Collateralized mortgage obligations
 
 
-
 
 
66,998
 
 
-
 
 
66,998
 
Preferred stock
 
 
1
 
 
-
 
 
-
 
 
1
 
Corporate bonds
 
 
-
 
 
10,958
 
 
-
 
 
10,958
 
Obligations of state and political subdivisions
 
 
-
 
 
86,265
 
 
-
 
 
86,265
 
Mortgage banking derivative - asset
 
 
-
 
 
921
 
 
-
 
 
921
 
Mortgage banking derivative - liability
 
 
-
 
 
126
 
 
-
 
 
126
 
 
 
 
Level 1
 
Level 2
 
Level 3
 
Total Fair
 
December 31, 2015
 
Inputs
 
Inputs
 
Inputs
 
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government corporations and agencies
 
$
-
 
$
2,994
 
$
-
 
$
2,994
 
Mortgage-backed – residential
 
 
-
 
 
64,654
 
 
-
 
 
64,654
 
REMICs
 
 
-
 
 
1,620
 
 
-
 
 
1,620
 
Collateralized mortgage obligations-residential
 
 
-
 
 
71,799
 
 
-
 
 
71,799
 
Preferred stock
 
 
1
 
 
-
 
 
-
 
 
1
 
Corporate bonds
 
 
-
 
 
4,977
 
 
-
 
 
4,977
 
Obligations of state and political subdivisions
 
 
-
 
 
90,390
 
 
 
 
 
90,390
 
Mortgage banking derivative - asset
 
 
-
 
 
558
 
 
-
 
 
558
 
Schedule of Fair Value, Assets Measured on Non Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Non-Recurring Basis
 
 
 
 
 
 
 
 
 
Total Fair
 
September 30, 2016
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
8
 
$
8
 
Multi Family Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial Real Estate
 
 
-
 
 
-
 
 
863
 
 
863
 
Commercial loans
 
 
-
 
 
-
 
 
111
 
 
111
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
-
 
 
-
 
Total Impaired loans
 
 
-
 
 
-
 
 
982
 
 
982
 
Mortgage servicing rights
 
 
-
 
 
3,023
 
 
-
 
 
3,023
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE
 
 
-
 
 
-
 
 
377
 
 
377
 
 
 
 
 
 
 
 
 
 
Total Fair
 
December 31, 2015
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
398
 
$
398
 
Multi Family Residential
 
 
-
 
 
-
 
 
91
 
 
91
 
Commercial Real Estate
 
 
-
 
 
-
 
 
4,575
 
 
4,575
 
Commercial
 
 
 
 
 
 
 
 
-
 
 
-
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
82
 
 
82
 
Total impaired loans
 
 
-
 
 
-
 
 
5,146
 
 
5,146
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage servicing rights
 
 
-
 
 
872
 
 
-
 
 
872
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
-
 
 
-
 
 
280
 
 
280
 
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of September 30, 2016, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
Weighted
Average
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
982
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
 
10-30%
 
 
11%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
377
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
 
0-20%
 
 
7%
 
 
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
Weighted
Average
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
5,146
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
 
10-30%
 
 
11%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
280
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
 
30%
 
 
30%
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at September 30, 2016.
 
 
 
 
 
 
Fair Value Measurements at September 30, 2016
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
104,797
 
$
104,797
 
$
104,797
 
$
-
 
$
-
 
Investment securities
 
 
234,414
 
 
234,416
 
 
1
 
 
234,415
 
 
-
 
Federal Home Loan Bank Stock
 
 
13,800
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,909,610
 
 
1,920,543
 
 
-
 
 
10,515
 
 
1,910,028
 
Accrued interest receivable
 
 
7,452
 
 
7,452
 
 
-
 
 
1,291
 
 
6,161
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,927,686
 
$
1,933,607
 
$
443,321
 
$
1,490,286
 
$
-
 
Advances from Federal Home Loan Bank
 
 
114,184
 
 
114,572
 
 
-
 
 
114,572
 
 
-
 
Securities sold under repurchase agreements
 
 
50,493
 
 
50,493
 
 
-
 
 
50,493
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
34,780
 
 
-
 
 
-
 
 
34,780
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2015
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
79,769
 
$
79,769
 
$
79,769
 
$
-
 
$
-
 
Investment securities
 
 
236,678
 
 
236,680
 
 
1
 
 
236,679
 
 
-
 
Federal Home Loan Bank Stock
 
 
13,801
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,782,358
 
 
1,784,998
 
 
-
 
 
5,899
 
 
1,779,099
 
Accrued interest receivable
 
 
6,171
 
 
6,171
 
 
7
 
 
846
 
 
5,318
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,836,137
 
$
1,840,464
 
$
420,691
 
$
1,419,773
 
$
-
 
Advances from Federal Home Loan Bank
 
 
59,902
 
 
59,653
 
 
-
 
 
59,653
 
 
-
 
Securities sold under repurchase agreements
 
 
57,188
 
 
57,188
 
 
-
 
 
57,188
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,307
 
 
-
 
 
-
 
 
35,305