XML 28 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans
9 Months Ended
Sep. 30, 2016
Loans Receivable, Net [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
8.
Loans
 
Loans receivable consist of the following:
 
 
 
September 30,
2016
 
December 31,
2015
 
 
 
(In Thousands)
 
Real Estate:
 
 
 
 
 
 
 
Secured by 1-4 family residential
 
$
209,097
 
$
205,330
 
Secured by multi-family residential
 
 
199,829
 
 
167,558
 
Secured by commercial real estate
 
 
843,991
 
 
780,870
 
Construction
 
 
177,075
 
 
163,877
 
 
 
 
1,429,992
 
 
1,317,635
 
Other Loans:
 
 
 
 
 
 
 
Commercial
 
 
456,099
 
 
419,349
 
Home equity and improvement
 
 
118,165
 
 
116,962
 
Consumer finance
 
 
17,251
 
 
16,281
 
 
 
 
591,515
 
 
552,592
 
Total loans
 
 
2,021,507
 
 
1,870,227
 
Deduct:
 
 
 
 
 
 
 
Undisbursed loan funds
 
 
(94,552)
 
 
(66,902)
 
Net deferred loan origination fees and costs
 
 
(1,261)
 
 
(1,108)
 
Allowance for loan loss
 
 
(25,923)
 
 
(25,382)
 
Totals
 
$
1,899,771
 
$
1,776,835
 
 
Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics.
 
The following table discloses allowance for loan loss activity for the quarter ended September 30, 2016 and 2015 by portfolio segment (In Thousands):
 
Quarter Ended 
September 30, 2016
 
1-4 Family
Residential
Real Estate
 
Multi-Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
2,839
 
$
2,365
 
$
10,904
 
$
633
 
$
6,740
 
$
2,278
 
$
189
 
$
25,948
 
Charge-Offs
 
 
(111)
 
 
0
 
 
(79)
 
 
0
 
 
(26)
 
 
(74)
 
 
(24)
 
 
(314)
 
Recoveries
 
 
3
 
 
0
 
 
62
 
 
0
 
 
159
 
 
40
 
 
10
 
 
274
 
Provisions
 
 
(299)
 
 
(185)
 
 
(280)
 
 
(221)
 
 
1,006
 
 
(47)
 
 
41
 
 
15
 
Ending Allowance
 
$
2,432
 
$
2,180
 
$
10,607
 
$
412
 
$
7,879
 
$
2,197
 
$
216
 
$
25,923
 
 
Quarter Ended
 September 30, 2015
 
1-4 Family
Residential
Real Estate
 
Multi-Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
2,877
 
$
2,269
 
$
12,096
 
$
308
 
$
5,567
 
$
2,107
 
$
160
 
$
25,384
 
Charge-Offs
 
 
(185)
 
 
0
 
 
(64)
 
 
0
 
 
(43)
 
 
(110)
 
 
(5)
 
 
(407)
 
Recoveries
 
 
105
 
 
0
 
 
25
 
 
0
 
 
42
 
 
76
 
 
11
 
 
259
 
Provisions
 
 
(18)
 
 
(25)
 
 
96
 
 
(69)
 
 
(155)
 
 
152
 
 
(8)
 
 
(27)
 
Ending Allowance
 
$
2,779
 
$
2,244
 
$
12,153
 
$
239
 
$
5,411
 
$
2,225
 
$
158
 
$
25,209
 
 
The following table discloses allowance for loan loss activity for the year-to-date periods ended September 30, 2016 and September 30, 2015 by portfolio segment and impairment method (In Thousands):
 
Year-to-date Period Ended
September 30, 2016
 
1-4 Family
Residential
Real Estate
 
Multi-Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
 
Total
 
Beginning Allowance
 
$
3,212
 
$
2,151
 
$
11,772
 
$
517
 
$
5,255
 
$
2,304
 
$
171
 
$
25,382
 
Charge-Offs
 
 
(203)
 
 
0
 
 
(92)
 
 
0
 
 
(381)
 
 
(170)
 
 
(41)
 
 
(887)
 
Recoveries
 
 
123
 
 
0
 
 
468
 
 
0
 
 
234
 
 
113
 
 
58
 
 
996
 
Provisions
 
 
(700)
 
 
29
 
 
(1,541)
 
 
(105)
 
 
2,771
 
 
(50)
 
 
28
 
 
432
 
Ending Allowance
 
$
2,432
 
$
2,180
 
$
10,607
 
$
412
 
$
7,879
 
$
2,197
 
$
216
 
$
25,923
 
 
Year-to-date Period Ended
September 30, 2015
 
1-4 Family
Residential
Real Estate
 
Multi- Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
 
Total
 
Beginning Allowance
 
$
2,494
 
$
2,453
 
$
11,268
 
$
221
 
$
6,509
 
$
1,704
 
$
117
 
$
24,766
 
Charge-Offs
 
 
(275)
 
 
(114)
 
 
(250)
 
 
0
 
 
(68)
 
 
(340)
 
 
(21)
 
 
(1,068)
 
Recoveries
 
 
178
 
 
0
 
 
789
 
 
0
 
 
255
 
 
156
 
 
40
 
 
1,418
 
Provisions
 
 
382
 
 
(95)
 
 
346
 
 
18
 
 
(1,285)
 
 
705
 
 
22
 
 
93
 
Ending Allowance
 
$
2,779
 
$
2,244
 
$
12,153
 
$
239
 
$
5,411
 
$
2,225
 
$
158
 
$
25,209
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2016 (In Thousands):
               
 
 
1-4 Family
 
Multi Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Residential
 
Commercial
 
 
 
 
 
 
 
Home Equity
 
Consumer
 
 
 
 
 
 
Real Estate
 
Real Estate
 
Real Estate
 
Construction
 
Commercial
 
& Improvement
 
Finance
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
101
 
$
1
 
$
89
 
$
-
 
$
24
 
$
39
 
$
-
 
$
254
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
 
2,331
 
 
2,179
 
 
10,518
 
 
412
 
 
7,855
 
 
2,158
 
 
216
 
 
25,669
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
2,432
 
$
2,180
 
$
10,607
 
$
412
 
$
7,879
 
$
2,197
 
$
216
 
$
25,923
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
6,767
 
$
3,580
 
$
16,885
 
$
-
 
$
4,416
 
$
1,424
 
$
66
 
$
33,138
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
 
202,600
 
 
196,409
 
 
829,692
 
 
82,254
 
 
453,130
 
 
117,290
 
 
17,186
 
 
1,898,561
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
144
 
 
-
 
 
12
 
 
-
 
 
-
 
 
156
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
209,367
 
$
199,989
 
$
846,721
 
$
82,254
 
$
457,558
 
$
118,714
 
$
17,252
 
$
1,931,855
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2015 (In Thousands):
 
 
 
1-4 Family
 
Multi Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Residential
 
Commercial
 
 
 
 
 
 
 
Home Equity
 
Consumer
 
 
 
 
 
 
Real Estate
 
Real Estate
 
Real Estate
 
Construction
 
Commercial
 
& Improvement
 
Finance
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
201
 
$
-
 
$
139
 
$
-
 
$
63
 
$
34
 
$
-
 
$
437
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
 
3,011
 
 
2,151
 
 
11,633
 
 
517
 
 
5,192
 
 
2,270
 
 
171
 
 
24,945
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
3,212
 
$
2,151
 
$
11,772
 
$
517
 
$
5,255
 
$
2,304
 
$
171
 
$
25,382
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
7,574
 
$
3,313
 
$
23,493
 
$
-
 
$
6,107
 
$
1,491
 
$
71
 
$
42,049
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
 
198,106
 
 
164,382
 
 
759,281
 
 
96,845
 
 
414,527
 
 
115,977
 
 
16,199
 
 
1,765,317
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
153
 
 
-
 
 
16
 
 
-
 
 
-
 
 
169
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
205,680
 
$
167,695
 
$
782,927
 
$
96,845
 
$
420,650
 
$
117,468
 
$
16,270
 
$
1,807,535
 
 
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
 
 
 
Three Months Ended September 30, 2016
 
Nine Months Ended September 30, 2016
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
3,876
 
$
34
 
$
33
 
$
3,892
 
$
109
 
$
106
 
Residential Non Owner Occupied
 
 
2,935
 
 
29
 
 
29
 
 
3,234
 
 
95
 
 
94
 
Total Residential Real Estate
 
 
6,811
 
 
63
 
 
62
 
 
7,126
 
 
204
 
 
200
 
Construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Multi-Family
 
 
3,607
 
 
14
 
 
14
 
 
4,087
 
 
68
 
 
68
 
CRE Owner Occupied
 
 
7,171
 
 
30
 
 
30
 
 
7,810
 
 
134
 
 
115
 
CRE Non Owner Occupied
 
 
6,341
 
 
73
 
 
73
 
 
5,220
 
 
178
 
 
175
 
Agriculture Land
 
 
1,851
 
 
16
 
 
2
 
 
2,427
 
 
66
 
 
16
 
Other CRE
 
 
1,570
 
 
13
 
 
13
 
 
1,556
 
 
31
 
 
31
 
Total Commercial Real Estate
 
 
16,933
 
 
132
 
 
118
 
 
17,013
 
 
409
 
 
337
 
Commercial Working Capital
 
 
2,259
 
 
26
 
 
11
 
 
1,769
 
 
56
 
 
33
 
Commercial Other
 
 
2,198
 
 
8
 
 
7
 
 
2,742
 
 
36
 
 
34
 
Total Commercial
 
 
4,457
 
 
34
 
 
18
 
 
4,511
 
 
92
 
 
67
 
Home Equity and Home Improvement
 
 
1,446
 
 
12
 
 
12
 
 
1,631
 
 
40
 
 
40
 
Consumer Finance
 
 
65
 
 
1
 
 
1
 
 
69
 
 
3
 
 
3
 
Total Impaired Loans
 
$
33,319
 
$
256
 
$
225
 
$
34,437
 
$
816
 
$
715
 
 
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
 
 
 
Three Months Ended September 30, 2015
 
Nine Months Ended September 30, 2015
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
5,750
 
$
67
 
$
66
 
$
5,854
 
$
203
 
$
201
 
Residential Non Owner Occupied
 
 
3,762
 
 
38
 
 
38
 
 
4,045
 
 
117
 
 
117
 
Total Residential Real Estate
 
 
9,512
 
 
105
 
 
104
 
 
9,899
 
 
320
 
 
318
 
Construction
 
 
-
 
 
-
 
 
-
 
 
50
 
 
2
 
 
2
 
Multi-Family
 
 
3,168
 
 
12
 
 
11
 
 
2,680
 
 
25
 
 
25
 
CRE Owner Occupied
 
 
6,475
 
 
39
 
 
39
 
 
6,566
 
 
117
 
 
117
 
CRE Non Owner Occupied
 
 
2,696
 
 
29
 
 
29
 
 
7,445
 
 
273
 
 
273
 
Agriculture Land
 
 
2,236
 
 
21
 
 
2
 
 
1,741
 
 
53
 
 
30
 
Other CRE
 
 
1,509
 
 
5
 
 
5
 
 
2,023
 
 
31
 
 
30
 
Total Commercial Real Estate
 
 
12,916
 
 
94
 
 
75
 
 
17,775
 
 
474
 
 
450
 
Commercial Working Capital
 
 
1,030
 
 
11
 
 
11
 
 
1,478
 
 
38
 
 
36
 
Commercial Other
 
 
2,989
 
 
7
 
 
6
 
 
3,483
 
 
33
 
 
41
 
Total Commercial
 
 
4,019
 
 
18
 
 
17
 
 
4,961
 
 
71
 
 
77
 
Home Equity and Home Improvement
 
 
2,160
 
 
19
 
 
19
 
 
2,257
 
 
60
 
 
60
 
Consumer Finance
 
 
58
 
 
1
 
 
2
 
 
55
 
 
2
 
 
3
 
Total Impaired Loans
 
$
31,833
 
$
249
 
$
228
 
$
37,677
 
$
954
 
$
935
 
 
The following table presents loans individually evaluated for impairment by class of loans (In Thousands):
 
 
 
September 30, 2016
 
December 31, 2015
 
 
 
Unpaid
Principal
Balance*
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
Unpaid
Principal
Balance*
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
1,591
 
$
1,569
 
$
-
 
$
1,383
 
$
1,360
 
$
-
 
Residential Non Owner Occupied
 
 
2,486
 
 
2,478
 
 
-
 
 
2,147
 
 
2,141
 
 
-
 
Total 1-4 Family Residential Real Estate
 
 
4,077
 
 
4,047
 
 
-
 
 
3,530
 
 
3,501
 
 
-
 
Multi-Family Residential Real Estate
 
 
3,675
 
 
3,525
 
 
-
 
 
3,463
 
 
3,313
 
 
-
 
CRE Owner Occupied
 
 
5,646
 
 
5,331
 
 
-
 
 
4,869
 
 
4,520
 
 
-
 
CRE Non Owner Occupied
 
 
6,373
 
 
5,940
 
 
-
 
 
7,932
 
 
7,685
 
 
-
 
Agriculture Land
 
 
1,841
 
 
1,884
 
 
-
 
 
3,546
 
 
3,596
 
 
-
 
Other CRE
 
 
1,256
 
 
1,152
 
 
-
 
 
4,076
 
 
4,046
 
 
-
 
Total Commercial Real Estate
 
 
15,116
 
 
14,307
 
 
-
 
 
20,423
 
 
19,847
 
 
-
 
Construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial Working Capital
 
 
2,176
 
 
2,162
 
 
-
 
 
1,644
 
 
1,648
 
 
-
 
Commercial Other
 
 
2,005
 
 
1,917
 
 
-
 
 
3,573
 
 
3,607
 
 
-
 
Total Commercial
 
 
4,181
 
 
4,079
 
 
-
 
 
5,217
 
 
5,255
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
716
 
 
670
 
 
-
 
 
817
 
 
772
 
 
-
 
Consumer Finance
 
 
59
 
 
59
 
 
-
 
 
60
 
 
59
 
 
-
 
Total loans with no allowance recorded
 
$
27,824
 
$
26,687
 
$
-
 
$
33,510
 
$
32,747
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
2,340
 
$
2,313
 
$
93
 
$
2,918
 
$
2,837
 
$
188
 
Residential Non Owner Occupied
 
 
415
 
 
407
 
 
8
 
 
1,231
 
 
1,236
 
 
13
 
Total 1-4 Family Residential Real Estate
 
 
2,755
 
 
2,720
 
 
101
 
 
4,149
 
 
4,073
 
 
201
 
Multi-Family Residential Real Estate
 
 
54
 
 
55
 
 
1
 
 
-
 
 
-
 
 
-
 
CRE Owner Occupied
 
 
2,261
 
 
1,791
 
 
79
 
 
3,250
 
 
2,767
 
 
132
 
CRE Non Owner Occupied
 
 
340
 
 
341
 
 
4
 
 
385
 
 
308
 
 
2
 
Agriculture Land
 
 
46
 
 
47
 
 
1
 
 
68
 
 
69
 
 
2
 
Other CRE
 
 
822
 
 
399
 
 
5
 
 
926
 
 
502
 
 
3
 
Total Commercial Real Estate
 
 
3,469
 
 
2,578
 
 
89
 
 
4,629
 
 
3,646
 
 
139
 
Construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial Working Capital
 
 
107
 
 
107
 
 
2
 
 
594
 
 
596
 
 
62
 
Commercial Other
 
 
367
 
 
230
 
 
22
 
 
252
 
 
256
 
 
1
 
Total Commercial
 
 
474
 
 
337
 
 
24
 
 
846
 
 
852
 
 
63
 
Home Equity and Home Improvement
 
 
788
 
 
754
 
 
39
 
 
724
 
 
719
 
 
34
 
Consumer Finance
 
 
8
 
 
7
 
 
-
 
 
12
 
 
12
 
 
-
 
Total loans with an allowance recorded
 
$
7,548
 
$
6,451
 
$
254
 
$
10,360
 
$
9,302
 
$
437
 
 
* Presented gross of charge offs
 
The following table presents the current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned on the dates indicated: 
 
 
 
September 30,
2016
 
December 31,
2015
 
 
 
(In Thousands)
 
Non-accrual loans
 
$
18,198
 
$
16,261
 
Loans over 90 days past due and still accruing
 
 
-
 
 
-
 
Total non-performing loans
 
 
18,198
 
 
16,261
 
Real estate and other assets held for sale
 
 
704
 
 
1,321
 
Total non-performing assets
 
$
18,902
 
$
17,582
 
Troubled debt restructuring, still accruing
 
$
9,113
 
$
11,178
 
 
The following table presents the aging of the recorded investment in past due and non accrual loans as of September 30, 2016 by class of loans (In Thousands):
 
 
 
Current
 
30-59 days
 
60-89 days
 
90+ days
 
Total
Past Due
 
Total Non
Accrual
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
141,829
 
$
30
 
$
573
 
$
847
 
$
1,450
 
$
1,834
 
Residential Non Owner Occupied
 
 
65,410
 
 
481
 
 
78
 
 
119
 
 
678
 
 
1,081
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Residential Real Estate
 
 
207,239
 
 
511
 
 
651
 
 
966
 
 
2,128
 
 
2,915
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
199,989
 
 
-
 
 
-
 
 
-
 
 
-
 
 
2,713
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
348,245
 
 
134
 
 
1,128
 
 
1,678
 
 
2,940
 
 
4,972
 
CRE Non Owner Occupied
 
 
331,569
 
 
158
 
 
488
 
 
272
 
 
918
 
 
1,753
 
Agriculture Land
 
 
107,249
 
 
53
 
 
-
 
 
-
 
 
53
 
 
857
 
Other Commercial Real Estate
 
 
55,498
 
 
-
 
 
-
 
 
249
 
 
249
 
 
1,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
842,561
 
 
345
 
 
1,616
 
 
2,199
 
 
4,160
 
 
8,586
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
82,254
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
202,496
 
 
-
 
 
790
 
 
39
 
 
829
 
 
1,207
 
Commercial Other
 
 
252,800
 
 
188
 
 
17
 
 
1,228
 
 
1,433
 
 
2,059
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
455,296
 
 
188
 
 
807
 
 
1,267
 
 
2,262
 
 
3,266
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity/Home Improvement
 
 
117,737
 
 
657
 
 
162
 
 
158
 
 
977
 
 
719
 
Consumer Finance
 
 
17,057
 
 
131
 
 
64
 
 
-
 
 
195
 
 
13
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,922,133
 
$
1,832
 
$
3,300
 
$
4,590
 
$
9,722
 
$
18,212
 
 
The following table presents the aging of the recorded investment in past due and non accrual loans as of December 31, 2015 by class of loans (In Thousands):
 
 
 
Current
 
30-59 days
 
60-89 days
 
90+ days
 
Total
Past Due
 
Total Non
Accrual
 
Residential Owner Occupied
 
$
138,974
 
$
159
 
$
673
 
$
391
 
$
1,223
 
$
1,428
 
Residential Non Owner Occupied
 
 
64,577
 
 
324
 
 
356
 
 
226
 
 
906
 
 
1,179
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Residential Real Estate
 
 
203,551
 
 
483
 
 
1,029
 
 
617
 
 
2,129
 
 
2,607
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
165,671
 
 
-
 
 
-
 
 
2,024
 
 
2,024
 
 
2,417
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
322,940
 
 
772
 
 
1,218
 
 
1,266
 
 
3,256
 
 
4,141
 
CRE Non Owner Occupied
 
 
304,166
 
 
-
 
 
106
 
 
538
 
 
644
 
 
1,229
 
Agriculture Land
 
 
98,055
 
 
57
 
 
-
 
 
-
 
 
57
 
 
695
 
Other Commercial Real Estate
 
 
53,494
 
 
-
 
 
-
 
 
315
 
 
315
 
 
1,364
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
778,655
 
 
829
 
 
1,324
 
 
2,119
 
 
4,272
 
 
7,429
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
96,845
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
168,938
 
 
16
 
 
-
 
 
154
 
 
170
 
 
251
 
Commercial Other
 
 
249,070
 
 
203
 
 
46
 
 
2,223
 
 
2,472
 
 
2,833
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
418,008
 
 
219
 
 
46
 
 
2,377
 
 
2,642
 
 
3,084
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
116,599
 
 
733
 
 
92
 
 
44
 
 
869
 
 
689
 
Consumer Finance
 
 
16,216
 
 
27
 
 
3
 
 
24
 
 
54
 
 
36
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,795,545
 
$
2,291
 
$
2,494
 
$
7,205
 
$
11,990
 
$
16,262
 
 
Troubled Debt Restructurings
 
As of September 30, 2016 and December 31, 2015, the Company had a recorded investment in troubled debt restructurings (“TDRs”) of $14.7 million and $17.6 million, respectively. The Company allocated $254,000 and $335,000 of specific reserves to those loans at September 30, 2016 and December 31, 2015, and has committed to lend additional amounts totaling up to $10,000 and $48,000 at September 30, 2016 and December 31, 2015, respectively.
 
The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Each TDR is uniquely designed to meet the specific needs of the borrower. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral or an additional guarantor is often requested when granting a concession. Commercial mortgage loans modified in a TDR often involve temporary interest-only payments, re-amortization of remaining debt in order to lower payments, and sometimes reducing the interest rate lower than the current market rate. Residential mortgage loans modified in a TDR are comprised of loans where monthly payments are lowered, either through interest rate reductions or principal only payments for a period of time, to accommodate the borrowers’ financial needs, interest is capitalized into principal, or the term and amortization are extended. Home equity modifications are made infrequently and usually involve providing an interest rate that is lower than the borrower would be able to obtain due to credit issues. All retail loans where the borrower is in bankruptcy are classified as TDRs regardless of whether or not a concession is made.
 
Of the loans modified in a TDR, $5.5 million are on non-accrual status and partial charge-offs have in some cases been taken against the outstanding balance. Loans modified as a TDR may have the financial effect of increasing the allowance associated with the loan. If the loan is determined to be collateral dependent, the estimated fair value of the collateral, less any selling costs is used to determine if there is a need for a specific allowance or charge-off. If the loan is determined to be cash flow dependent, the allowance is measured based on the present value of expected future cash flows discounted at the loan’s pre-modification effective interest rate.
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the three and nine month periods ending September 30, 2016 and September 30, 2015:
 
 
 
Loans Modified as a TDR for the Three
Months Ended September 30, 2016
($ in thousands)
 
Loans Modified as a TDR for the Nine
Months Ended September 30, 2016
($ in thousands)
 
Troubled Debt Restructurings
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
 
5
 
$
86
 
 
10
 
$
208
 
1-4 Family Non Owner Occupied
 
 
1
 
 
8
 
 
3
 
 
128
 
Multi Family
 
 
0
 
 
-
 
 
1
 
 
54
 
CRE Owner Occupied
 
 
0
 
 
-
 
 
0
 
 
-
 
CRE Non Owner Occupied
 
 
2
 
 
215
 
 
4
 
 
870
 
Agriculture Land
 
 
1
 
 
46
 
 
1
 
 
46
 
Other CRE
 
 
0
 
 
-
 
 
0
 
 
-
 
Commercial Working Capital
 
 
0
 
 
-
 
 
1
 
 
226
 
Commercial Other
 
 
0
 
 
-
 
 
1
 
 
590
 
Home Equity and Improvement
 
 
4
 
 
52
 
 
8
 
 
340
 
Consumer Finance
 
 
1
 
 
13
 
 
2
 
 
16
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
14
 
$
420
 
 
31
 
$
2,478
 
 
The loans described above increased the ALLL by $31,000 in the three month period ending September 30, 2016 and decreased the ALLL by $9,000 in the nine month period ending September 30, 2016.
 
 
 
Loans Modified as a TDR for the Three
Months Ended September 30, 2015
($ in thousands)
 
Loans Modified as a TDR for the Nine
Months Ended September 30, 2015
($ in thousands)
 
Troubled Debt Restructurings
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
 
0
 
$
-
 
 
3
 
$
226
 
1-4 Family Non Owner Occupied
 
 
0
 
 
-
 
 
4
 
 
63
 
CRE Owner Occupied
 
 
1
 
 
72
 
 
2
 
 
632
 
CRE Non Owner Occupied
 
 
0
 
 
-
 
 
2
 
 
252
 
Agriculture Land
 
 
0
 
 
-
 
 
3
 
 
1,552
 
Other CRE
 
 
0
 
 
-
 
 
0
 
 
-
 
Commercial Working Capital
 
 
2
 
 
114
 
 
4
 
 
119
 
Commercial Other
 
 
1
 
 
19
 
 
2
 
 
73
 
Home Equity and Improvement
 
 
4
 
 
114
 
 
11
 
 
217
 
Consumer Finance
 
 
2
 
 
2
 
 
6
 
 
37
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
10
 
$
321
 
 
37
 
$
3,171
 
 
The loans described above decreased the ALLL by $3,000 in the three month period ending September 30, 2015 and $23,000 in the nine month period ending September 30, 2015.
 
Of the 2016 modifications, 10 were made TDRs due to the fact that the borrower has been in bankruptcy, 1 was made a TDR due to an interest only period, 6 were made TDRs due to extending the maturity, 4 were made TDRs due to advancing funds to a watchlist credit, 1 was to term out a line of credit and 9 were made to refinance current debt for payment relief.
 
The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the three and nine month periods ended September 30, 2016 and September 30, 2015:
 
 
 
Three Months Ended September 30,
2016
($ in thousands)
 
Nine Months Ended September 30,
2016
($ in thousands)
 
Troubled Debt Restructurings
That Subsequently Defaulted
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
 
1
 
$
190
 
 
1
 
$
190
 
1-4 Family Non Owner Occupied
 
 
0
 
 
-
 
 
0
 
 
-
 
CRE Owner Occupied
 
 
0
 
 
-
 
 
0
 
 
-
 
CRE Non Owner Occupied
 
 
0
 
 
-
 
 
1
 
 
11
 
Agriculture Land
 
 
0
 
 
-
 
 
0
 
 
-
 
Other CRE
 
 
0
 
 
-
 
 
0
 
 
-
 
Commercial Working Capital or Other
 
 
0
 
 
-
 
 
0
 
 
-
 
Commercial Other
 
 
0
 
 
-
 
 
0
 
 
-
 
Home Equity and Improvement
 
 
0
 
 
-
 
 
0
 
 
-
 
Consumer Finance
 
 
0
 
 
-
 
 
0
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
1
 
$
190
 
 
2
 
$
201
 
 
The TDRs that subsequently defaulted described above had no effect on the allowance for loan losses for the three and nine month periods ended September 30, 2016.
 
 
 
Three Months Ended September 30,
2015
($ in thousands)
Nine Months Ended September 30,
2015
($ in thousands)
 
Troubled Debt Restructurings
That Subsequently Defaulted
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
 
 
 
0
 
$
-
 
 
 
 
0
 
$
-
 
1-4 Family Non Owner Occupied
 
 
 
 
0
 
 
-
 
 
 
 
1
 
 
105
 
CRE Owner Occupied
 
 
 
 
0
 
 
-
 
 
 
 
0
 
 
-
 
CRE Non Owner Occupied
 
 
 
 
0
 
 
-
 
 
 
 
0
 
 
-
 
Agriculture Land
 
 
 
 
0
 
 
-
 
 
 
 
0
 
 
-
 
Other CRE
 
 
 
 
0
 
 
-
 
 
 
 
0
 
 
-
 
Commercial Working Capital or Other
 
 
 
 
1
 
 
120
 
 
 
 
1
 
 
120
 
Commercial Other
 
 
 
 
5
 
 
1,829
 
 
 
 
5
 
 
1,829
 
Home Equity and Improvement
 
 
 
 
0
 
 
-
 
 
 
 
1
 
 
22
 
Consumer Finance
 
 
 
 
0
 
 
-
 
 
 
 
0
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
6
 
$
1,949
 
 
 
 
8
 
$
2,076
 
 
The TDRs that subsequently defaulted described above had no effect on the allowance for loan losses for the three and nine month periods ended September 30, 2015.
 
The terms of certain other loans were modified during the period ending September 30, 2016 that did not meet the definition of a TDR. The modification of these loans involved a modification of the terms of a loan to borrowers who were not experiencing financial difficulties. A total of 81 loans were modified under this definition during the three month period ended September 30, 2016 and a total of 284 loans were modified under this definition during the nine month period ended September 30, 2016.
 
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.
 
Credit Quality Indicators
 
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are analyzed individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans and certain homogenous mortgage, home equity and consumer loans. This analysis is performed on a quarterly basis. First Defiance uses the following definitions for risk ratings:
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Not Graded. Loans classified as not graded are generally smaller balance residential real estate, home equity and consumer installment loans which are originated primarily by using an automated underwriting system. These loans are monitored based on their delinquency status and are evaluated individually only if they are seriously delinquent.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of September 30, 2016, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (In Thousands):
 
Class
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not
Graded
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
$
5,585
 
$
286
 
$
1,637
 
$
-
 
$
135,771
 
$
143,279
 
1-4 Family Non Owner Occupied
 
 
57,485
 
 
926
 
 
3,581
 
 
-
 
 
4,096
 
 
66,088
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Real Estate
 
 
63,070
 
 
1,212
 
 
5,218
 
 
-
 
 
139,867
 
 
209,367
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
195,606
 
 
310
 
 
3,958
 
 
-
 
 
115
 
 
199,989
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
319,942
 
 
23,239
 
 
7,564
 
 
-
 
 
440
 
 
351,185
 
CRE Non Owner Occupied
 
 
325,109
 
 
1,016
 
 
6,355
 
 
-
 
 
6
 
 
332,486
 
Agriculture Land
 
 
102,228
 
 
2,869
 
 
2,206
 
 
-
 
 
-
 
 
107,303
 
Other CRE
 
 
52,585
 
 
-
 
 
2,420
 
 
-
 
 
742
 
 
55,747
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
799,864
 
 
27,124
 
 
18,545
 
 
-
 
 
1,188
 
 
846,721
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
63,927
 
 
-
 
 
-
 
 
-
 
 
18,327
 
 
82,254
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
189,208
 
 
11,509
 
 
2,608
 
 
-
 
 
-
 
 
203,325
 
Commercial Other
 
 
244,846
 
 
6,579
 
 
2,808
 
 
-
 
 
-
 
 
254,233
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
434,054
 
 
18,088
 
 
5,416
 
 
-
 
 
-
 
 
457,558
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
691
 
 
-
 
 
118,023
 
 
118,714
 
Consumer Finance
 
 
-
 
 
-
 
 
13
 
 
-
 
 
17,239
 
 
17,252
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,556,521
 
$
46,734
 
$
33,841
 
$
-
 
$
294,759
 
$
1,931,855
 
 
As of December 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (In Thousands):
 
Class
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not
Graded
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
5,828
 
$
123
 
$
2,427
 
$
-
 
$
131,820
 
$
140,198
 
Residential Non Owner Occupied
 
 
55,169
 
 
1,420
 
 
4,439
 
 
-
 
 
4,454
 
 
65,482
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Real Estate
 
 
60,997
 
 
1,543
 
 
6,866
 
 
-
 
 
136,274
 
 
205,680
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
163,405
 
 
498
 
 
3,675
 
 
-
 
 
117
 
 
167,695
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
297,856
 
 
17,896
 
 
9,730
 
 
-
 
 
714
 
 
326,196
 
CRE Non Owner Occupied
 
 
293,057
 
 
2,143
 
 
9,595
 
 
-
 
 
15
 
 
304,810
 
Agriculture Land
 
 
92,262
 
 
1,947
 
 
3,903
 
 
-
 
 
-
 
 
98,112
 
Other CRE
 
 
47,109
 
 
469
 
 
5,739
 
 
-
 
 
492
 
 
53,809
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
730,284
 
 
22,455
 
 
28,967
 
 
-
 
 
1,221
 
 
782,927
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
76,152
 
 
2,159
 
 
-
 
 
-
 
 
18,534
 
 
96,845
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
163,071
 
 
2,497
 
 
3,540
 
 
-
 
 
-
 
 
169,108
 
Commercial Other
 
 
243,308
 
 
2,706
 
 
5,528
 
 
-
 
 
-
 
 
251,542
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
406,379
 
 
5,203
 
 
9,068
 
 
-
 
 
-
 
 
420,650
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
689
 
 
-
 
 
116,779
 
 
117,468
 
Consumer Finance
 
 
-
 
 
-
 
 
15
 
 
-
 
 
16,255
 
 
16,270
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,437,217
 
$
31,858
 
$
49,280
 
$
-
 
$
289,180
 
$
1,807,535
 
 
Foreclosure Proceedings
 
Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $142,000 as of September 30, 2016.