XML 96 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Recurring Basis
 
June 30, 2015
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government corporations and agencies
 
$
-
 
$
2,982
 
$
-
 
$
2,982
 
Mortgage-backed - residential
 
 
-
 
 
59,713
 
 
-
 
 
59,713
 
REMICs
 
 
-
 
 
1,751
 
 
-
 
 
1,751
 
Collateralized mortgage obligations
 
 
-
 
 
77,287
 
 
-
 
 
77,287
 
Preferred stock
 
 
1
 
 
-
 
 
-
 
 
1
 
Corporate bonds
 
 
1,995
 
 
3,998
 
 
-
 
 
5,993
 
Obligations of state and political subdivisions
 
 
-
 
 
89,285
 
 
-
 
 
89,285
 
Mortgage banking derivative - asset
 
 
-
 
 
732
 
 
-
 
 
732
 
Mortgage banking derivative - liability
 
 
-
 
 
-
 
 
-
 
 
-
 
 
December 31, 2014
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government corporations and agencies
 
$
-
 
$
980
 
$
-
 
$
980
 
Mortgage-backed - residential
 
 
-
 
 
59,856
 
 
-
 
 
59,856
 
REMICs
 
 
-
 
 
1,839
 
 
-
 
 
1,839
 
Collateralized mortgage obligations
 
 
-
 
 
81,121
 
 
-
 
 
81,121
 
Preferred stock
 
 
1
 
 
-
 
 
-
 
 
1
 
Corporate bonds
 
 
1,989
 
 
5,003
 
 
-
 
 
6,992
 
Obligations of state and political subdivisions
 
 
-
 
 
88,532
 
 
 
 
 
88,532
 
Mortgage banking derivative - asset
 
 
-
 
 
351
 
 
-
 
 
351
 
Mortgage banking derivative - liability
 
 
-
 
 
24
 
 
-
 
 
24
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The table below presents a reconciliation and income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2014:
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(In Thousands)
 
 
 
Beginning balance, January 1, 2014
 
$
582
 
Total gains or (losses) (realized/unrealized)
 
 
 
 
Included in earnings (realized)
 
 
(329)
 
Included in other comprehensive income (presented gross of taxes)
 
 
993
 
Amortization
 
 
-
 
Sales
 
 
(1,246)
 
Transfers in and/or out of Level 3
 
 
-
 
Ending balance, June 30, 2014
 
$
-
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(In Thousands)
 
 
 
Beginning balance, April 1, 2014
 
$
704
 
Total gains or (losses) (realized/unrealized)
 
 
 
 
Included in earnings (realized)
 
 
(329)
 
Included in other comprehensive income (presented gross of taxes)
 
 
871
 
Amortization
 
 
-
 
Sales
 
 
(1,246)
 
Transfers in and/or out of Level 3
 
 
-
 
Ending balance, June 30, 2014
 
$
-
 
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]
Assets and Liabilities Measured on a Non-Recurring Basis
 
June 30, 2015
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
408
 
$
408
 
Multi Family Residential
 
 
-
 
 
-
 
 
107
 
 
107
 
Commercial Real Estate
 
 
-
 
 
-
 
 
5,304
 
 
5,304
 
Commercial loans
 
 
-
 
 
-
 
 
61
 
 
61
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
95
 
 
95
 
Total Impaired loans
 
 
-
 
 
-
 
 
5,975
 
 
5,975
 
Mortgage servicing rights
 
 
-
 
 
954
 
 
-
 
 
954
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
66
 
 
66
 
CRE
 
 
-
 
 
-
 
 
342
 
 
342
 
Total real estate held for sale
 
 
-
 
 
-
 
 
408
 
 
408
 
 
December 31, 2014
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
419
 
$
419
 
Multi Family Residential
 
 
-
 
 
-
 
 
269
 
 
269
 
Commercial Real Estate
 
 
-
 
 
-
 
 
6,665
 
 
6,665
 
Commercial
 
 
-
 
 
-
 
 
340
 
 
340
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
98
 
 
98
 
Total impaired loans
 
 
-
 
 
-
 
 
7,791
 
 
7,791
 
Mortgage servicing rights
 
 
-
 
 
1,034
 
 
-
 
 
1,034
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
CRE
 
 
-
 
 
-
 
 
739
 
 
739
 
Total real estate held for sale
 
 
-
 
 
-
 
 
739
 
 
739
 
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of June 30, 2015, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
Weighted
Average
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
5,975
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
10-30
%
11%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
408
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
20-30
%
27%
 
 
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2014, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
Weighted
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
7,791
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
10-30
%
11%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
739
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
20-40
%
28%
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
The cost or value of any call or put options is based on the estimated cost to settle the option at June 30, 2015.
 
 
 
 
 
 
Fair Value Measurements at June 30, 2015
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
65,586
 
$
65,586
 
$
65,586
 
$
-
 
$
-
 
Investment securities
 
 
237,269
 
 
237,273
 
 
1,996
 
 
235,277
 
 
-
 
Federal Home Loan Bank Stock
 
 
13,802
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,690,125
 
 
1,699,398
 
 
-
 
 
10,216
 
 
1,689,182
 
Accrued interest receivable
 
 
6,204
 
 
6,204
 
 
-
 
 
860
 
 
5,344
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,763,390
 
$
1,766,560
 
$
378,970
 
$
1,387,590
 
$
-
 
Advances from Federal Home Loan Bank
 
 
41,050
 
 
41,209
 
 
-
 
 
41,209
 
 
-
 
Securities sold under repurchase agreements
 
 
54,237
 
 
54,237
 
 
-
 
 
54,237
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,318
 
 
-
 
 
-
 
 
35,318
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2014
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
112,936
 
$
112,936
 
$
112,936
 
$
-
 
$
-
 
Investment securities
 
 
239,634
 
 
239,629
 
 
1,990
 
 
237,639
 
 
-
 
Federal Home Loan Bank Stock
 
 
13,802
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,626,555
 
 
1,632,507
 
 
-
 
 
4,741
 
 
1,627,766
 
Accrued interest receivable
 
 
6,037
 
 
6,037
 
 
3
 
 
846
 
 
5,188
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,760,813
 
$
1,762,733
 
$
379,552
 
$
1,383,181
 
$
-
 
Advances from Federal Home Loan Bank
 
 
21,544
 
 
21,772
 
 
-
 
 
21,772
 
 
-
 
Securities sold under repurchase agreements
 
 
54,759
 
 
54,759
 
 
-
 
 
54,759
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,307
 
 
-
 
 
-
 
 
35,307