XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Condensed Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Interest Income    
Loans $ 17,887us-gaap_InterestAndFeeIncomeLoansCommercial $ 16,651us-gaap_InterestAndFeeIncomeLoansCommercial
Investment securities:    
Taxable 913us-gaap_InterestIncomeSecuritiesTaxable 775us-gaap_InterestIncomeSecuritiesTaxable
Non-taxable 779us-gaap_InterestIncomeSecuritiesTaxExempt 752us-gaap_InterestIncomeSecuritiesTaxExempt
Interest-bearing deposits 39us-gaap_InterestIncomeDepositsWithFinancialInstitutions 101us-gaap_InterestIncomeDepositsWithFinancialInstitutions
FHLB stock dividends 139us-gaap_DividendIncomeOperating 195us-gaap_DividendIncomeOperating
Total interest income 19,757us-gaap_InterestAndDividendIncomeOperating 18,474us-gaap_InterestAndDividendIncomeOperating
Interest Expense    
Deposits 1,272us-gaap_InterestExpenseDeposits 1,358us-gaap_InterestExpenseDeposits
FHLB advances and other 110us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 133us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Subordinated debentures 147us-gaap_InterestExpenseSubordinatedNotesAndDebentures 146us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Securities sold under repurchase agreements 38us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 41us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Total interest expense 1,567us-gaap_InterestExpense 1,678us-gaap_InterestExpense
Net interest income 18,190us-gaap_InterestIncomeExpenseNet 16,796us-gaap_InterestIncomeExpenseNet
Provision for loan losses 120us-gaap_ProvisionForLoanAndLeaseLosses 103us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 18,070us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,693us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Non-interest Income    
Service fees and other charges 2,529us-gaap_FeesAndCommissionsDepositorAccounts 2,324us-gaap_FeesAndCommissionsDepositorAccounts
Insurance commission income 3,139us-gaap_InsuranceCommissionsAndFees 3,030us-gaap_InsuranceCommissionsAndFees
Mortgage banking income 1,775us-gaap_FeesAndCommissionsMortgageBanking 1,247us-gaap_FeesAndCommissionsMortgageBanking
Gain on sale of non-mortgage loans 36fdef_GainLossOnSaleOfNonMortgageLoans 3fdef_GainLossOnSaleOfNonMortgageLoans
Trust income 357fdef_TrustIncome 278fdef_TrustIncome
Income from Bank Owned Life Insurance 208us-gaap_BankOwnedLifeInsuranceIncome 219us-gaap_BankOwnedLifeInsuranceIncome
Other non-interest income 237us-gaap_NoninterestIncomeOtherOperatingIncome 225us-gaap_NoninterestIncomeOtherOperatingIncome
Total non-interest income 8,281us-gaap_NoninterestIncome 7,326us-gaap_NoninterestIncome
Non-interest Expense    
Compensation and benefits 8,922us-gaap_LaborAndRelatedExpense 8,472us-gaap_LaborAndRelatedExpense
Occupancy 1,764us-gaap_OccupancyNet 1,588us-gaap_OccupancyNet
FDIC insurance premium 351us-gaap_FederalDepositInsuranceCorporationPremiumExpense 385us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Financial institutions tax 481us-gaap_TaxesOther 495us-gaap_TaxesOther
Data processing 1,523us-gaap_InformationTechnologyAndDataProcessing 1,365us-gaap_InformationTechnologyAndDataProcessing
Amortization of intangibles 217us-gaap_AmortizationOfIntangibleAssets 289us-gaap_AmortizationOfIntangibleAssets
Other non-interest expense 3,639us-gaap_OtherNoninterestExpense 4,067us-gaap_OtherNoninterestExpense
Total non-interest expense 16,897us-gaap_NoninterestExpense 16,661us-gaap_NoninterestExpense
Income before income taxes 9,454us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,358us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Federal income taxes 2,853us-gaap_IncomeTaxExpenseBenefit 2,179us-gaap_IncomeTaxExpenseBenefit
Net Income $ 6,601us-gaap_NetIncomeLoss $ 5,179us-gaap_NetIncomeLoss
Earnings per common share (Note 6)    
Basic (in dollars per share) $ 0.71us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 0.69us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted
Dividends declared per share (Note 5) (in dollars per share) $ 0.175us-gaap_CommonStockDividendsPerShareDeclared $ 0.15us-gaap_CommonStockDividendsPerShareDeclared
Average common shares outstanding (Note 6)    
Basic 9,234us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,681us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 9,611us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 10,108us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding