XML 80 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans
3 Months Ended
Mar. 31, 2015
Loans Receivable, Net [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
8.
Loans
 
Loans receivable consist of the following:
 
 
 
March 31,
2015
 
December 31,
2014
 
 
 
(In Thousands)
 
Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Secured by 1-4 family residential
 
$
203,558
 
$
206,437
 
Secured by multi-family residential
 
 
159,133
 
 
156,530
 
Secured by commercial real estate
 
 
717,343
 
 
683,958
 
Construction
 
 
125,144
 
 
112,385
 
 
 
 
1,205,178
 
 
1,159,310
 
Other Loans:
 
 
 
 
 
 
 
Commercial
 
 
395,378
 
 
399,730
 
Home equity and improvement
 
 
110,755
 
 
111,813
 
Consumer Finance
 
 
14,967
 
 
15,466
 
 
 
 
521,100
 
 
527,009
 
Total loans
 
 
1,726,278
 
 
1,686,319
 
Deduct:
 
 
 
 
 
 
 
Undisbursed loan funds
 
 
(40,833)
 
 
(38,653)
 
Net deferred loan origination fees and costs
 
 
(927)
 
 
(880)
 
Allowance for loan loss
 
 
(25,302)
 
 
(24,766)
 
Totals
 
$
1,659,216
 
$
1,622,020
 
 
Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics.
 
The following table discloses allowance for loan loss activity for the quarter ended March 31, 2015 and 2014 by portfolio segment (In Thousands):
 
Quarter Ended March 31,
2015
 
1-4 Family
Residential
Real Estate
 
Multi-
Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
2,494
 
$
2,453
 
$
11,268
 
$
221
 
$
6,509
 
$
1,704
 
$
117
 
$
24,766
 
Charge-Offs
 
 
(78)
 
 
0
 
 
(155)
 
 
0
 
 
(2)
 
 
(43)
 
 
(3)
 
 
(281)
 
Recoveries
 
 
19
 
 
0
 
 
597
 
 
0
 
 
40
 
 
29
 
 
12
 
 
697
 
Provisions
 
 
48
 
 
101
 
 
(26)
 
 
82
 
 
219
 
 
(270)
 
 
(34)
 
 
120
 
Ending Allowance
 
$
2,483
 
$
2,554
 
$
11,684
 
$
303
 
$
6,766
 
$
1,420
 
$
92
 
$
25,302
 
 
Quarter Ended March 31,
2014
 
1-4 Family
Residential
Real Estate
 
Multi-
Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
2,847
 
$
2,508
 
$
12,000
 
$
134
 
$
5,678
 
$
1,635
 
$
148
 
$
24,950
 
Charge-Offs
 
 
(228)
 
 
0
 
 
(228)
 
 
0
 
 
(525)
 
 
(184)
 
 
(11)
 
 
(1,176)
 
Recoveries
 
 
56
 
 
3
 
 
722
 
 
0
 
 
76
 
 
31
 
 
18
 
 
906
 
Provisions
 
 
(36)
 
 
104
 
 
(507)
 
 
4
 
 
381
 
 
165
 
 
(8)
 
 
103
 
Ending Allowance
 
$
2,639
 
$
2,615
 
$
11,987
 
$
138
 
$
5,610
 
$
1,647
 
$
147
 
$
24,783
 
  
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2015 (In Thousands):
 
 
 
1-4 Family
 
Multi Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Residential
 
Commercial
 
 
 
 
 
 
 
Home Equity
 
Consumer
 
 
 
 
 
 
Real Estate
 
Real Estate
 
Real Estate
 
Construction
 
Commercial
 
& Improvement
 
Finance
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
260
 
$
4
 
$
317
 
$
-
 
$
30
 
$
24
 
$
5
 
$
640
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
 
2,223
 
 
2,550
 
 
11,367
 
 
303
 
 
6,736
 
 
1,396
 
 
87
 
 
24,662
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
2,483
 
$
2,554
 
$
11,684
 
$
303
 
$
6,766
 
$
1,420
 
$
92
 
$
25,302
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
10,291
 
$
2,445
 
$
19,759
 
$
150
 
$
5,181
 
$
2,253
 
$
39
 
$
40,118
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
 
193,661
 
 
156,807
 
 
699,773
 
 
84,159
 
 
391,540
 
 
108,968
 
 
14,911
 
 
1,649,819
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans acquired with deteriorated credit quality
 
 
1
 
 
-
 
 
163
 
 
-
 
 
21
 
 
-
 
 
-
 
 
185
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
203,953
 
$
159,252
 
$
719,695
 
$
84,309
 
$
396,742
 
$
111,221
 
$
14,950
 
$
1,690,122
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2014 (In Thousands):
 
 
 
1-4 Family
 
Multi Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Residential
 
Commercial
 
 
 
 
 
 
 
Home Equity
 
Consumer
 
 
 
 
 
 
Real Estate
 
Real Estate
 
Real Estate
 
Construction
 
Commercial
 
& Improvement
 
Finance
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
216
 
$
-
 
$
1,003
 
$
-
 
$
30
 
$
24
 
$
-
 
$
1,273
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
 
2,278
 
 
2,453
 
 
10,265
 
 
221
 
 
6,479
 
 
1,680
 
 
117
 
 
23,493
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
2,494
 
$
2,453
 
$
11,268
 
$
221
 
$
6,509
 
$
1,704
 
$
117
 
$
24,766
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
10,281
 
$
2,482
 
$
28,117
 
$
150
 
$
5,739
 
$
2,242
 
$
34
 
$
49,045
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
 
196,582
 
 
154,178
 
 
657,677
 
 
73,572
 
 
395,270
 
 
110,040
 
 
15,417
 
 
1,602,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans acquired with deteriorated credit quality
 
 
1
 
 
-
 
 
163
 
 
-
 
 
22
 
 
-
 
 
-
 
 
186
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
206,864
 
$
156,660
 
$
685,957
 
$
73,722
 
$
401,031
 
$
112,282
 
$
15,451
 
$
1,651,967
 
 
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
   
 
 
Three Months Ended March 31, 2015
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
5,992
 
$
68
 
$
68
 
Residential Non Owner Occupied
 
 
4,347
 
 
41
 
 
40
 
Total Residential Real Estate
 
 
10,339
 
 
109
 
 
108
 
Multi-Family
 
 
2,463
 
 
8
 
 
8
 
CRE Owner Occupied
 
 
6,513
 
 
37
 
 
39
 
CRE Non Owner Occupied
 
 
10,187
 
 
133
 
 
135
 
Agriculture Land
 
 
760
 
 
7
 
 
13
 
Other CRE
 
 
2,441
 
 
10
 
 
9
 
Total Commercial Real Estate
 
 
19,901
 
 
187
 
 
196
 
Construction
 
 
150
 
 
2
 
 
2
 
Commercial Working Capital
 
 
1,866
 
 
13
 
 
13
 
Commercial Other
 
 
3,839
 
 
13
 
 
18
 
Total Commercial
 
 
5,705
 
 
26
 
 
31
 
Home Equity and Home Improvement
 
 
2,202
 
 
20
 
 
20
 
Consumer
 
 
43
 
 
-
 
 
-
 
Total Impaired Loans
 
$
40,803
 
$
352
 
$
365
 
 
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
 
 
 
Three Months Ended March 31, 2014
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
6,329
 
$
85
 
$
83
 
Residential Non Owner Occupied
 
 
4,084
 
 
38
 
 
38
 
Total Residential Real Estate
 
 
10,413
 
 
123
 
 
121
 
Multi-Family
 
 
388
 
 
1
 
 
1
 
CRE Owner Occupied
 
 
9,837
 
 
36
 
 
35
 
CRE Non Owner Occupied
 
 
19,355
 
 
204
 
 
204
 
Agriculture Land
 
 
687
 
 
3
 
 
2
 
Other CRE
 
 
1,862
 
 
5
 
 
5
 
Total Commercial Real Estate
 
 
31,741
 
 
248
 
 
246
 
Construction
 
 
261
 
 
3
 
 
5
 
Commercial Working Capital
 
 
2,924
 
 
3
 
 
3
 
Commercial Other
 
 
4,959
 
 
2
 
 
2
 
Total Commercial
 
 
7,883
 
 
5
 
 
5
 
Home Equity and Home Improvement
 
 
2,439
 
 
25
 
 
25
 
Consumer
 
 
57
 
 
1
 
 
1
 
Total Impaired Loans
 
$
53,182
 
$
406
 
$
404
 
  
The following table presents loans individually evaluated for impairment by class of loans (In Thousands):
 
 
 
March 31, 2015
 
December 31, 2014
 
 
 
Unpaid
Principal
Balance*
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
Unpaid
Principal
Balance*
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
3,763
 
$
3,655
 
$
-
 
$
3,967
 
$
3,859
 
$
-
 
Residential Non Owner Occupied
 
 
3,631
 
 
3,624
 
 
-
 
 
3,763
 
 
3,670
 
 
-
 
Total 1-4 Family Residential Real Estate
 
 
7,394
 
 
7,279
 
 
-
 
 
7,730
 
 
7,529
 
 
-
 
Multi-Family Residential Real Estate
 
 
455
 
 
307
 
 
-
 
 
2,627
 
 
2,482
 
 
-
 
CRE Owner Occupied
 
 
4,197
 
 
3,842
 
 
-
 
 
7,109
 
 
6,481
 
 
-
 
CRE Non Owner Occupied
 
 
3,226
 
 
2,878
 
 
-
 
 
4,106
 
 
3,759
 
 
-
 
Agriculture Land
 
 
621
 
 
621
 
 
-
 
 
213
 
 
208
 
 
-
 
Other CRE
 
 
2,384
 
 
2,056
 
 
-
 
 
2,923
 
 
2,378
 
 
-
 
Total Commercial Real Estate
 
 
10,428
 
 
9,397
 
 
-
 
 
14,351
 
 
12,826
 
 
-
 
Construction
 
 
150
 
 
150
 
 
-
 
 
150
 
 
150
 
 
-
 
Commercial Working Capital
 
 
826
 
 
827
 
 
-
 
 
1,155
 
 
1,157
 
 
-
 
Commercial Other
 
 
3,544
 
 
3,384
 
 
-
 
 
3,966
 
 
3,663
 
 
-
 
Total Commercial
 
 
4,370
 
 
4,211
 
 
-
 
 
5,121
 
 
4,820
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
2,205
 
 
2,154
 
 
-
 
 
2,192
 
 
2,140
 
 
-
 
Consumer Finance
 
 
34
 
 
34
 
 
-
 
 
35
 
 
34
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans with no allowance recorded
 
$
25,036
 
$
23,532
 
$
-
 
$
32,206
 
$
29,981
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
2,305
 
$
2,306
 
$
247
 
$
2,112
 
$
2,114
 
$
204
 
Residential Non Owner Occupied
 
 
701
 
 
706
 
 
13
 
 
636
 
 
638
 
 
12
 
Total 1-4 Family Residential Real Estate
 
 
3,006
 
 
3,012
 
 
260
 
 
2,748
 
 
2,752
 
 
216
 
Multi-Family Residential Real Estate
 
 
2,141
 
 
2,138
 
 
4
 
 
-
 
 
-
 
 
-
 
CRE Owner Occupied
 
 
3,025
 
 
2,617
 
 
152
 
 
2,667
 
 
2,257
 
 
148
 
CRE Non Owner Occupied
 
 
7,324
 
 
7,280
 
 
152
 
 
13,020
 
 
12,606
 
 
842
 
Agriculture Land
 
 
125
 
 
113
 
 
3
 
 
333
 
 
320
 
 
10
 
Other CRE
 
 
596
 
 
352
 
 
10
 
 
137
 
 
108
 
 
3
 
Total Commercial Real Estate
 
 
11,070
 
 
10,362
 
 
317
 
 
16,157
 
 
15,291
 
 
1,003
 
Construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial Working Capital
 
 
703
 
 
704
 
 
22
 
 
649
 
 
650
 
 
21
 
Commercial Other
 
 
263
 
 
266
 
 
8
 
 
264
 
 
269
 
 
9
 
Total Commercial
 
 
966
 
 
970
 
 
30
 
 
913
 
 
919
 
 
30
 
Home Equity and Home Improvement
 
 
98
 
 
99
 
 
24
 
 
101
 
 
102
 
 
24
 
Consumer Finance
 
 
5
 
 
5
 
 
5
 
 
-
 
 
-
 
 
-
 
Total loans with an allowance recorded
 
$
17,286
 
$
16,586
 
$
640
 
$
19,919
 
$
19,064
 
$
1,273
 
 
* Presented gross of charge offs
 
The following table presents the current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned on the dates indicated: 
 
 
 
March 31,
2015
 
December 31,
2014
 
 
 
(In Thousands)
 
Non-accrual loans
 
$
18,703
 
$
24,130
 
Loans over 90 days past due and still accruing
 
 
-
 
 
-
 
Total non-performing loans
 
 
18,703
 
 
24,130
 
Real estate and other assets held for sale
 
 
6,392
 
 
6,181
 
Total non-performing assets
 
$
25,095
 
$
30,311
 
Troubled debt restructuring, still accruing
 
$
19,616
 
$
24,686
 
 
The following table presents the aging of the recorded investment in past due and non accrual loans as of March 31, 2015 by class of loans (In Thousands):
 
 
 
Current
 
30-59 days
 
60-89 days
 
90+ days
 
Total
Past Due
 
Total Non
Accrual
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
138,476
 
$
118
 
$
242
 
$
537
 
$
897
 
$
1,690
 
Residential Non Owner Occupied
 
 
63,262
 
 
378
 
 
362
 
 
578
 
 
1,318
 
 
1,548
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Residential Real Estate
 
 
201,738
 
 
496
 
 
604
 
 
1,115
 
 
2,215
 
 
3,238
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
156,869
 
 
-
 
 
2,138
 
 
245
 
 
2,383
 
 
2,403
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
313,484
 
 
1,188
 
 
1,513
 
 
1,572
 
 
4,273
 
 
4,377
 
CRE Non Owner Occupied
 
 
262,278
 
 
110
 
 
-
 
 
662
 
 
772
 
 
1,887
 
Agriculture Land
 
 
98,781
 
 
164
 
 
-
 
 
12
 
 
176
 
 
462
 
Other Commercial Real Estate
 
 
39,524
 
 
-
 
 
-
 
 
407
 
 
407
 
 
2,267
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
714,067
 
 
1,462
 
 
1,513
 
 
2,653
 
 
5,628
 
 
8,993
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
84,309
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
139,101
 
 
10
 
 
69
 
 
340
 
 
419
 
 
355
 
Commercial Other
 
 
255,899
 
 
233
 
 
23
 
 
1,067
 
 
1,323
 
 
3,163
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
395,000
 
 
243
 
 
92
 
 
1,407
 
 
1,742
 
 
3,518
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Finance
 
 
14,934
 
 
16
 
 
-
 
 
-
 
 
16
 
 
16
 
Home Equity/Home Improvement
 
 
111,060
 
 
75
 
 
56
 
 
30
 
 
161
 
 
534
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,677,977
 
$
2,292
 
$
4,403
 
$
5,450
 
$
12,145
 
$
18,702
 
  
The following table presents the aging of the recorded investment in past due and non accrual loans as of December 31, 2014 by class of loans (In Thousands):
 
 
 
Current
 
30-59 days
 
60-89 days
 
90+ days
 
Total
Past Due
 
Total Non
Accrual
 
Residential Owner Occupied
 
$
141,597
 
$
39
 
$
1,079
 
$
365
 
$
1,483
 
$
1,702
 
Residential Non Owner Occupied
 
 
62,991
 
 
110
 
 
105
 
 
578
 
 
793
 
 
1,625
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Residential Real Estate
 
 
204,588
 
 
149
 
 
1,184
 
 
943
 
 
2,276
 
 
3,327
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
156,413
 
 
247
 
 
-
 
 
-
 
 
247
 
 
2,546
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
299,500
 
 
163
 
 
1,566
 
 
1,753
 
 
3,482
 
 
7,004
 
CRE Non Owner Occupied
 
 
243,341
 
 
119
 
 
416
 
 
1,308
 
 
1,843
 
 
2,582
 
Agriculture Land
 
 
93,529
 
 
-
 
 
14
 
 
-
 
 
14
 
 
686
 
Other Commercial Real Estate
 
 
43,835
 
 
155
 
 
-
 
 
258
 
 
413
 
 
2,359
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
680,205
 
 
437
 
 
1,996
 
 
3,319
 
 
5,752
 
 
12,631
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
73,722
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
135,009
 
 
-
 
 
-
 
 
951
 
 
951
 
 
1,103
 
Commercial Other
 
 
262,982
 
 
67
 
 
10
 
 
2,012
 
 
2,089
 
 
3,897
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
397,991
 
 
67
 
 
10
 
 
2,963
 
 
3,040
 
 
5,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Finance
 
 
15,326
 
 
68
 
 
57
 
 
-
 
 
125
 
 
12
 
Home Equity/Home Improvement
 
 
110,940
 
 
1,236
 
 
-
 
 
106
 
 
1,342
 
 
619
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,639,185
 
$
2,204
 
$
3,247
 
$
7,331
 
$
12,782
 
$
24,135
 
 
Troubled Debt Restructurings
 
As of March 31, 2015 and December 31, 2014, the Company had a recorded investment in troubled debt restructurings (“TDRs”) of $26.9 million and $33.0 million, respectively. The Company allocated $515,000 and $1.1 million of specific reserves to those loans at March 31, 2015 and December 31, 2014, and has committed to lend additional amounts totaling up to $14,000 and $69,000 at March 31, 2015 and December 31, 2014, respectively.
 
The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Each TDR is uniquely designed to meet the specific needs of the borrower. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral or an additional guarantor is often requested when granting a concession. Commercial mortgage loans modified in a TDR often involve temporary interest-only payments, re-amortization of remaining debt in order to lower payments, and sometimes reducing the interest rate lower than the current market rate. Residential mortgage loans modified in a TDR are comprised of loans where monthly payments are lowered, either through interest rate reductions or principal only payments for a period of time, to accommodate the borrowers’ financial needs, interest is capitalized into principal, or the term and amortization are extended. Home equity modifications are made infrequently and usually involve providing an interest rate that is lower than the borrower would be able to obtain due to credit issues. All retail loans where the borrower is in bankruptcy are classified as TDRs regardless of whether or not a concession is made.
 
Of the loans modified in a TDR, $7.3 million are on non-accrual status and partial charge-offs have in some cases been taken against the outstanding balance. Loans modified as a TDR may have the financial effect of increasing the allowance associated with the loan. If the loan is determined to be collateral dependent, the estimated fair value of the collateral, less any selling costs is used to determine if there is a need for a specific allowance or charge-off. If the loan is determined to be cash flow dependent, the allowance is measured based on the present value of expected future cash flows discounted at the loan’s pre-modification effective interest rate.
 
The following table presents loans by class modified as troubled debt restructurings that occurred during the three month period ending March 31, 2015 and March 31, 2014:
 
 
 
Loans Modified as a TDR for the Three
Months Ended March 31, 2015
($ in thousands)
 
Loans Modified as a TDR for the Three
Months Ended March 31, 2014
($ in thousands)
 
Troubled Debt Restructurings
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
 
3
 
$
228
 
 
9
 
$
763
 
1-4 Family Non Owner Occupied
 
 
4
 
 
68
 
 
0
 
 
-
 
CRE Owner Occupied
 
 
0
 
 
-
 
 
0
 
 
-
 
CRE Non Owner Occupied
 
 
0
 
 
-
 
 
1
 
 
361
 
Agriculture Land
 
 
0
 
 
-
 
 
0
 
 
-
 
Other CRE
 
 
0
 
 
-
 
 
0
 
 
-
 
Commercial Working Capital
 
 
0
 
 
-
 
 
2
 
 
321
 
Commercial Other
 
 
0
 
 
-
 
 
0
 
 
-
 
Home Equity and Improvement
 
 
3
 
 
59
 
 
3
 
 
60
 
Consumer Finance
 
 
5
 
 
10
 
 
3
 
 
11
 
Total
 
 
15
 
$
365
 
 
18
 
$
1,516
 
 
The loans described above increased the ALLL by $64,000 in the three month period ending March 31, 2015 and decreased the ALLL by $70,000 in the three month period ending March 31, 2014.
 
Of the 2015 modifications, 6 were made TDRs due to the fact that the borrower has been in bankruptcy, 1 was made TDR due to extending the amortization, 5 were made TDRs due to advancing funds to a substandard credit, and 3 were made to refinance current debt for payment relief.
 
The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the quarters ending March 31, 2015 and March 31, 2014:
   
 
 
Three Months Ended March 31, 2015
($ in thousands)
 
Three Months Ended March 31, 2014
($ in thousands)
 
Troubled Debt Restructurings
That Subsequently Defaulted
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
Number of
Loans
 
Recorded Investment
(as of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
 
1
 
$
126
 
 
0
 
$
-
 
1-4 Family Non Owner Occupied
 
 
1
 
 
104
 
 
0
 
 
-
 
CRE Owner Occupied
 
 
0
 
 
-
 
 
0
 
 
-
 
CRE Non Owner Occupied
 
 
2
 
 
387
 
 
0
 
 
-
 
Agriculture Land
 
 
0
 
 
-
 
 
0
 
 
-
 
Other CRE
 
 
0
 
 
-
 
 
0
 
 
-
 
Commercial Working Capital or Other
 
 
1
 
 
120
 
 
0
 
 
-
 
Commercial Other
 
 
0
 
 
-
 
 
0
 
 
-
 
Home Equity and Improvement
 
 
0
 
 
-
 
 
0
 
 
-
 
Consumer Finance
 
 
0
 
 
-
 
 
0
 
 
-
 
Total
 
 
5
 
$
737
 
 
0
 
$
-
 
 
The TDRs that subsequently defaulted described above had no affect on the allowance for loan losses for the three month periods ending March 31, 2015 or 2014.
 
The terms of certain other loans were modified during the period ending March 31, 2015 that did not meet the definition of a TDR. The modification of these loans involved a modification of the terms of a loan to borrowers who were not experiencing financial difficulties. A total of 41 loans were modified under this definition during the three month period ended March 31, 2015.
 
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed on the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.
 
Credit Quality Indicators
 
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are analyzed individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans and certain homogenous mortgage, home equity and consumer loans. This analysis is performed on a quarterly basis. First Defiance uses the following definitions for risk ratings:
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Not Graded. Loans classified as not graded are generally smaller balance residential real estate, home equity and consumer installment loans which are originated primarily by using an automated underwriting system. These loans are monitored based on their delinquency status and are evaluated individually only if they are seriously delinquent.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of March 31, 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (In Thousands):
 
Class
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not
Graded
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
$
3,740
 
$
128
 
$
2,745
 
$
-
 
$
132,761
 
$
139,374
 
1-4 Family Non Owner Occupied
 
 
52,352
 
 
2,554
 
 
4,760
 
 
-
 
 
4,913
 
 
64,579
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Real Estate
 
 
56,092
 
 
2,682
 
 
7,505
 
 
-
 
 
137,674
 
 
203,953
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
155,041
 
 
216
 
 
3,095
 
 
-
 
 
900
 
 
159,252
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
289,959
 
 
18,886
 
 
7,862
 
 
-
 
 
1,050
 
 
317,757
 
CRE Non Owner Occupied
 
 
254,234
 
 
3,728
 
 
5,068
 
 
-
 
 
20
 
 
263,050
 
Agriculture Land
 
 
96,190
 
 
1,759
 
 
1,008
 
 
-
 
 
-
 
 
98,957
 
Other CRE
 
 
35,867
 
 
62
 
 
3,455
 
 
-
 
 
547
 
 
39,931
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
676,250
 
 
24,435
 
 
17,393
 
 
-
 
 
1,617
 
 
719,695
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
72,608
 
 
-
 
 
150
 
 
-
 
 
11,551
 
 
84,309
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
131,327
 
 
7,096
 
 
1,097
 
 
-
 
 
-
 
 
139,520
 
Commercial Other
 
 
246,539
 
 
6,144
 
 
4,539
 
 
-
 
 
-
 
 
257,222
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
377,866
 
 
13,240
 
 
5,636
 
 
-
 
 
-
 
 
396,742
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
617
 
 
-
 
 
110,604
 
 
111,221
 
Consumer Finance
 
 
-
 
 
-
 
 
36
 
 
-
 
 
14,914
 
 
14,950
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,337,857
 
$
40,573
 
$
34,432
 
$
-
 
$
277,260
 
$
1,690,122
 
  
As of December 31, 2014, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (In Thousands):
 
Class
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not
Graded
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Owner Occupied
 
$
4,230
 
$
131
 
$
3,048
 
$
365
 
$
135,306
 
$
143,080
 
1-4 Family Non Owner Occupied
 
 
51,327
 
 
2,404
 
 
4,872
 
 
7
 
 
5,174
 
 
63,784
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total 1-4 Family Real Estate
 
 
55,557
 
 
2,535
 
 
7,920
 
 
372
 
 
140,480
 
 
206,864
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-Family Residential Real Estate
 
 
152,290
 
 
220
 
 
3,236
 
 
-
 
 
914
 
 
156,660
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
273,406
 
 
18,448
 
 
9,953
 
 
-
 
 
1,175
 
 
302,982
 
CRE Non Owner Occupied
 
 
224,073
 
 
7,898
 
 
13,186
 
 
-
 
 
27
 
 
245,184
 
Agriculture Land
 
 
90,875
 
 
1,849
 
 
819
 
 
-
 
 
-
 
 
93,543
 
Other CRE
 
 
40,147
 
 
63
 
 
3,466
 
 
-
 
 
572
 
 
44,248
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
628,501
 
 
28,258
 
 
27,424
 
 
-
 
 
1,774
 
 
685,957
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
62,355
 
 
-
 
 
150
 
 
-
 
 
11,217
 
 
73,722
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
128,229
 
 
6,287
 
 
1,444
 
 
-
 
 
-
 
 
135,960
 
Commercial Other
 
 
253,576
 
 
6,504
 
 
4,991
 
 
-
 
 
-
 
 
265,071
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
381,805
 
 
12,791
 
 
6,435
 
 
-
 
 
-
 
 
401,031
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
1,647
 
 
106
 
 
110,529
 
 
112,282
 
Consumer Finance
 
 
-
 
 
-
 
 
125
 
 
-
 
 
15,326
 
 
15,451
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,280,508
 
$
43,804
 
$
46,937
 
$
478
 
$
280,240
 
$
1,651,967
 
 
Foreclosure Proceedings
 
Consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure totaled $28,000 as of March 31, 2015.