XML 31 R55.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Recurring Basis
 
December 31, 2014
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government  corporations and agencies
 
$
-
 
$
980
 
$
-
 
$
980
 
Mortgage-backed - residential
 
 
-
 
 
59,856
 
 
-
 
 
59,856
 
REMICs
 
 
-
 
 
1,839
 
 
-
 
 
1,839
 
Collateralized mortgage obligations
 
 
-
 
 
81,121
 
 
-
 
 
81,121
 
Preferred stock
 
 
1
 
 
-
 
 
-
 
 
1
 
Corporate bonds
 
 
1,989
 
 
5,003
 
 
-
 
 
6,992
 
Obligations of state and political subdivisions
 
 
-
 
 
88,532
 
 
 
 
 
88,532
 
Mortgage banking derivative - asset
 
 
-
 
 
351
 
 
-
 
 
351
 
Mortgage banking derivative - liability
 
 
-
 
 
24
 
 
-
 
 
24
 
 
December 31, 2013
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government  corporations and agencies
 
$
-
 
$
4,921
 
$
-
 
$
4,921
 
Mortgage-backed - residential
 
 
-
 
 
41,292
 
 
-
 
 
41,292
 
Collateralized mortgage obligations
 
 
-
 
 
59,841
 
 
-
 
 
59,841
 
Trust preferred stock
 
 
1,654
 
 
-
 
 
582
 
 
2,236
 
Preferred stock
 
 
718
 
 
-
 
 
-
 
 
718
 
Corporate bonds
 
 
-
 
 
8,942
 
 
-
 
 
8,942
 
Obligations of state and political subdivisions
 
 
-
 
 
80,220
 
 
 
 
 
80,220
 
Mortgage banking derivative - asset
 
 
-
 
 
295
 
 
-
 
 
295
 
Mortgage banking derivative - liability
 
 
-
 
 
-
 
 
-
 
 
-
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The table below presents a reconciliation and income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2014 and 2013:
  
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
(In Thousands)
 
 
 
2014
 
2013
 
Beginning balance
 
$
582
 
$
1,474
 
Total gains or losses (realized/unrealized)
 
 
 
 
 
 
 
Included in earnings (realized)
 
 
(329)
 
 
(337)
 
Included in other comprehensive income (presented gross of taxes)
 
 
993
 
 
1,099
 
Amortization
 
 
-
 
 
-
 
Sales
 
 
(1,246)
 
 
-
 
Transfers in and/or out of Level 3
 
 
-
 
 
(1,654)
 
Ending balance
 
$
-
 
$
582
 
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]
Changes in Unrealized Gains/Losses Recorded in Earnings
For the Year Relating to Level 3 Assets Still Held at Reporting
Date for the Year Ended December 31
(In Thousands)
 
 
 
Trust Preferred Stock
 
 
 
2014
 
2013
 
2012
 
Interest income on securities
 
$
24
 
$
83
 
$
160
 
 
 
 
 
 
 
 
 
 
 
 
Other changes in fair value
 
 
(24)
 
 
(420)
 
 
(84)
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
-
 
$
(337)
 
$
76
 
Schedule of Fair Value, Assets Measured on Non Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Non-Recurring Basis
 
December 31, 2014
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
419
 
$
419
 
Multi Family Residential
 
 
-
 
 
-
 
 
269
 
 
269
 
Commercial Real Estate
 
 
-
 
 
-
 
 
6,665
 
 
6,665
 
Commercial
 
 
 
 
 
 
 
 
340
 
 
340
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
98
 
 
98
 
Total impaired loans
 
 
-
 
 
-
 
 
7,791
 
 
7,791
 
Mortgage servicing rights
 
 
-
 
 
1,034
 
 
-
 
 
1,034
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
-
 
 
-
 
CRE
 
 
-
 
 
-
 
 
739
 
 
739
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
739
 
 
739
 
 
December 31, 2013
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
259
 
$
259
 
Multi Family Residential
 
 
-
 
 
-
 
 
338
 
 
338
 
Commercial Real Estate
 
 
-
 
 
-
 
 
9,590
 
 
9,590
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
531
 
 
531
 
Total impaired loans
 
 
-
 
 
-
 
 
10,718
 
 
10,718
 
Mortgage servicing rights
 
 
-
 
 
1,370
 
 
-
 
 
1,370
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
112
 
 
112
 
CRE
 
 
-
 
 
-
 
 
1,278
 
 
1,278
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
1,390
 
 
1,390
 
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2014, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
 
Weighted
Average
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
7,791
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
10-30
%
 
11
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
739
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
20-40
%
 
28
%
 
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
 
Weighted
Average
 
 
 
(Dollars in Thousands)
 
Trust preferred stock
 
$
582
 
Discounted cash flow
 
Constant prepayment rate
 
2-40
%
 
40
%
 
 
 
 
 
 
 
Expected asset default
 
0-30
%
 
15
%
 
 
 
 
 
 
 
Expected recoveries
 
10-15
%
 
10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
10,718
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
10-30
%
 
10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
1,390
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
20-40
%
 
26
%
Fair Value, by Balance Sheet Grouping [Table Text Block]
FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at December 31, 2014.
  
 
 
 
 
Fair Value Measurements at December 31, 2014
 
 
 
 
 
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
112,936
 
$
112,936
 
$
112,936
 
$
-
 
$
-
 
Investment securities
 
 
239,634
 
 
239,629
 
 
1,990
 
 
237,639
 
 
-
 
Federal Home Loan Bank Stock
 
 
13,802
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,626,555
 
 
1,632,507
 
 
-
 
 
4,741
 
 
1,627,766
 
Accrued interest receivable
 
 
6,037
 
 
6,037
 
 
3
 
 
846
 
 
5,188
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,760,813
 
$
1,762,733
 
$
379,552
 
$
1,383,181
 
$
-
 
Advances from Federal Home Loan Bank
 
 
21,544
 
 
21,772
 
 
-
 
 
21,772
 
 
-
 
Securities sold under repurchase agreements
 
 
54,759
 
 
54,759
 
 
-
 
 
54,759
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,307
 
 
-
 
 
-
 
 
35,307
 
 
 
 
 
 
Fair Value Measurements at December 31, 2013
 
 
 
 
 
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
179,318
 
$
179,318
 
$
179,318
 
$
-
 
$
-
 
Investment securities
 
 
198,557
 
 
198,563
 
 
2,372
 
 
195,609
 
 
582
 
Federal Home Loan Bank Stock
 
 
19,350
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,564,618
 
 
1,568,929
 
 
-
 
 
9,140
 
 
1,559,789
 
Accrued interest receivable
 
 
5,778
 
 
5,778
 
 
4
 
 
696
 
 
5,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,735,792
 
$
1,738,216
 
$
348,943
 
$
1,389,273
 
$
-
 
Advances from Federal Home Loan Bank
 
 
22,520
 
 
22,713
 
 
-
 
 
22,713
 
 
-
 
Securities sold under repurchase agreements
 
 
51,919
 
 
51,919
 
 
-
 
 
51,919
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,237
 
 
-
 
 
-
 
 
35,237