XML 25 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
Parent Company Statements (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet [Table Text Block]
Condensed parent company financial statements, which include transactions with subsidiaries, follow:
 
 
 
December 31
 
Statements of Financial Condition
 
2014
 
2013
 
 
 
(In Thousands)
 
Assets
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
9,067
 
$
8,228
 
Investment in banking subsidiary
 
 
291,485
 
 
285,813
 
Investment in non-bank subsidiaries
 
 
14,424
 
 
13,518
 
Other assets
 
 
1,174
 
 
1,774
 
Total assets
 
$
316,150
 
$
309,333
 
 
 
 
 
 
 
 
 
Liabilities and stockholders’ equity:
 
 
 
 
 
 
 
Subordinated debentures
 
$
36,083
 
$
36,083
 
Accrued liabilities
 
 
562
 
 
1,103
 
Stockholders’ equity
 
 
279,505
 
 
272,147
 
Total liabilities and stockholders’ equity
 
$
316,150
 
$
309,333
 
Condensed Income Statement [Table Text Block]
 
 
Years Ended December 31
 
Statements of Income
 
2014
 
2013
 
2012
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
Dividends from subsidiaries
 
$
22,200
 
$
4,500
 
$
37,300
 
Interest on investments
 
 
-
 
 
18
 
 
12
 
Interest expense
 
 
(587)
 
 
(601)
 
 
(971)
 
Other income
 
 
2
 
 
1
 
 
-
 
Noninterest expense
 
 
(861)
 
 
(853)
 
 
(1,013)
 
Income before income taxes and equity in earnings of subsidiaries
 
 
20,754
 
 
3,065
 
 
35,328
 
Income tax credit
 
 
(485)
 
 
(415)
 
 
(669)
 
Income before equity in earnings of subsidiaries
 
 
21,239
 
 
3,480
 
 
35,997
 
Undistributed equity in (distributions in excess of) earnings of subsidiaries
 
 
3,053
 
 
18,755
 
 
(17,333)
 
Net income
 
$
24,292
 
$
22,235
 
$
18,664
 
Comprehensive income
 
$
27,861
 
$
18,506
 
$
18,941
 
Condensed Cash Flow Statement [Table Text Block]
 
 
Years Ended December 31
 
Statements of Cash Flows
 
2014
 
2013
 
2012
 
 
 
(In Thousands)
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
Net income
 
$
24,292
 
$
22,235
 
$
18,664
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
 
 
 
 
 
 
 
 
 
 
Distribution in excess of (undistributed equity in) earnings of subsidiaries
 
 
(3,053)
 
 
(18,755)
 
 
17,333
 
Change in other assets and liabilities
 
 
59
 
 
176
 
 
97
 
Net cash provided by (used in) operating activities
 
 
21,298
 
 
3,656
 
 
36,094
 
Investing activities:
 
 
 
 
 
 
 
 
 
 
Investment in non-bank subsidiary
 
 
-
 
 
-
 
 
(250)
 
Sale of available-for-sale securities
 
 
-
 
 
1,002
 
 
1,000
 
Net cash provided by investing activities
 
 
-
 
 
1,002
 
 
750
 
Financing activities:
 
 
 
 
 
 
 
 
 
 
Repurchase of common stock
 
 
(15,519)
 
 
(1,821)
 
 
-
 
Cash dividends paid
 
 
(5,937)
 
 
(3,907)
 
 
(3,086)
 
Stock Options Exercised
 
 
921
 
 
350
 
 
4
 
Treasury stock sales
 
 
76
 
 
64
 
 
14
 
Preferred Stock payoff
 
 
-
 
 
-
 
 
(36,358)
 
Net cash used in financing activities
 
 
(20,459)
 
 
(5,314)
 
 
(39,426)
 
Net increase (decrease) in cash and cash equivalents
 
 
839
 
 
(656)
 
 
(2,582)
 
Cash and cash equivalents at beginning of year
 
 
8,228
 
 
8,884
 
 
11,466
 
Cash and cash equivalents at end of year
 
$
9,067
 
$
8,228
 
$
8,884