XML 125 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest Income      
Loans $ 68,682us-gaap_InterestAndFeeIncomeLoansCommercial $ 68,077us-gaap_InterestAndFeeIncomeLoansCommercial $ 72,621us-gaap_InterestAndFeeIncomeLoansCommercial
Investment securities:      
Taxable 3,507us-gaap_InterestIncomeSecuritiesTaxable 2,695us-gaap_InterestIncomeSecuritiesTaxable 4,241us-gaap_InterestIncomeSecuritiesTaxable
Tax-exempt 3,068us-gaap_InterestIncomeSecuritiesTaxExempt 2,901us-gaap_InterestIncomeSecuritiesTaxExempt 2,882us-gaap_InterestIncomeSecuritiesTaxExempt
Interest-bearing deposits 349us-gaap_InterestIncomeDepositsWithFinancialInstitutions 282us-gaap_InterestIncomeDepositsWithFinancialInstitutions 300us-gaap_InterestIncomeDepositsWithFinancialInstitutions
FHLB stock dividends 642us-gaap_DividendIncomeOperating 826us-gaap_DividendIncomeOperating 899us-gaap_DividendIncomeOperating
Total interest income 76,248us-gaap_InterestAndDividendIncomeOperating 74,781us-gaap_InterestAndDividendIncomeOperating 80,943us-gaap_InterestAndDividendIncomeOperating
Interest Expense      
Deposits 5,283us-gaap_InterestExpenseDeposits 5,913us-gaap_InterestExpenseDeposits 8,169us-gaap_InterestExpenseDeposits
Federal Home Loan Bank advances and other 528us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 434us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 2,424us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Subordinated debentures 587us-gaap_InterestExpenseSubordinatedNotesAndDebentures 601us-gaap_InterestExpenseSubordinatedNotesAndDebentures 971us-gaap_InterestExpenseSubordinatedNotesAndDebentures
Securities sold under agreement to repurchase 161us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 222us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase 373us-gaap_InterestExpenseSecuritiesSoldUnderAgreementsToRepurchase
Total interest expense 6,559us-gaap_InterestExpense 7,170us-gaap_InterestExpense 11,937us-gaap_InterestExpense
Net interest income 69,689us-gaap_InterestIncomeExpenseNet 67,611us-gaap_InterestIncomeExpenseNet 69,006us-gaap_InterestIncomeExpenseNet
Provision for loan losses 1,117us-gaap_ProvisionForLoanAndLeaseLosses 1,824us-gaap_ProvisionForLoanAndLeaseLosses 10,924us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 68,572us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 65,787us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 58,082us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Noninterest Income      
Service fees and other charges 10,258us-gaap_FeesAndCommissionsDepositorAccounts 10,045us-gaap_FeesAndCommissionsDepositorAccounts 10,779us-gaap_FeesAndCommissionsDepositorAccounts
Mortgage banking income 5,602us-gaap_FeesAndCommissionsMortgageBanking 8,443us-gaap_FeesAndCommissionsMortgageBanking 9,665us-gaap_FeesAndCommissionsMortgageBanking
Insurance commissions 9,859us-gaap_InsuranceCommissionsAndFees 9,627us-gaap_InsuranceCommissionsAndFees 8,676us-gaap_InsuranceCommissionsAndFees
Gain on sale of non-mortgage loans 181fdef_GainLossOnSaleOfNonMortgageLoans 101fdef_GainLossOnSaleOfNonMortgageLoans 70fdef_GainLossOnSaleOfNonMortgageLoans
Gain (loss) on sale or call of securities 932us-gaap_GainLossOnSaleOfSecuritiesNet 97us-gaap_GainLossOnSaleOfSecuritiesNet 2,139us-gaap_GainLossOnSaleOfSecuritiesNet
Other-than-temporary impairment (OTTI) losses on investment securities      
Total gains (impairment losses) on investment securities 0us-gaap_GainLossOnInvestments (337)us-gaap_GainLossOnInvestments (31)us-gaap_GainLossOnInvestments
Losses recognized in other comprehensive income 0fdef_OtherThanTemporaryImpairmentLossRecognizedInOtherComprehensiveIncomeLoss 0fdef_OtherThanTemporaryImpairmentLossRecognizedInOtherComprehensiveIncomeLoss 26fdef_OtherThanTemporaryImpairmentLossRecognizedInOtherComprehensiveIncomeLoss
Net impairment loss recognized in earnings 0us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet (337)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet (5)us-gaap_OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet
Trust income 1,240fdef_TrustIncome 969fdef_TrustIncome 616fdef_TrustIncome
Income from bank owned life insurance 1,802us-gaap_BankOwnedLifeInsuranceIncome 883us-gaap_BankOwnedLifeInsuranceIncome 924us-gaap_BankOwnedLifeInsuranceIncome
Other noninterest income 1,767us-gaap_NoninterestIncomeOtherOperatingIncome 950us-gaap_NoninterestIncomeOtherOperatingIncome 1,510us-gaap_NoninterestIncomeOtherOperatingIncome
Total noninterest income 31,641us-gaap_NoninterestIncome 30,778us-gaap_NoninterestIncome 34,374us-gaap_NoninterestIncome
Noninterest Expense      
Compensation and benefits 35,543us-gaap_LaborAndRelatedExpense 34,301us-gaap_LaborAndRelatedExpense 32,566us-gaap_LaborAndRelatedExpense
Occupancy 6,683us-gaap_OccupancyNet 6,675us-gaap_OccupancyNet 7,578us-gaap_OccupancyNet
FDIC insurance 1,419us-gaap_FederalDepositInsuranceCorporationPremiumExpense 1,616us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,691us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Data processing 5,856us-gaap_InformationTechnologyAndDataProcessing 5,125us-gaap_InformationTechnologyAndDataProcessing 4,660us-gaap_InformationTechnologyAndDataProcessing
Other noninterest expense 17,257us-gaap_OtherNoninterestExpense 17,335us-gaap_OtherNoninterestExpense 18,285us-gaap_OtherNoninterestExpense
Total noninterest expense 66,758us-gaap_NoninterestExpense 65,052us-gaap_NoninterestExpense 65,780us-gaap_NoninterestExpense
Income before income taxes 33,455us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 31,513us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 26,676us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Federal income taxes 9,163us-gaap_IncomeTaxExpenseBenefit 9,278us-gaap_IncomeTaxExpenseBenefit 8,012us-gaap_IncomeTaxExpenseBenefit
Net Income 24,292us-gaap_NetIncomeLoss 22,235us-gaap_NetIncomeLoss 18,664us-gaap_NetIncomeLoss
Dividends Accrued on Preferred Shares 0us-gaap_PreferredStockDividendsIncomeStatementImpact 0us-gaap_PreferredStockDividendsIncomeStatementImpact (900)us-gaap_PreferredStockDividendsIncomeStatementImpact
Accretion on Preferred Shares 0us-gaap_PreferredStockConversionsInducements 0us-gaap_PreferredStockConversionsInducements (359)us-gaap_PreferredStockConversionsInducements
Redemption of Preferred Shares 0us-gaap_PreferredStockRedemptionPremium 0us-gaap_PreferredStockRedemptionPremium 642us-gaap_PreferredStockRedemptionPremium
Net Income Applicable to Common Shares $ 24,292us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 22,235us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 18,047us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Earnings per common share:      
Basic (in dollars per share) $ 2.55us-gaap_EarningsPerShareBasic $ 2.28us-gaap_EarningsPerShareBasic $ 1.86us-gaap_EarningsPerShareBasic
Diluted (in dollars per share) $ 2.44us-gaap_EarningsPerShareDiluted $ 2.19us-gaap_EarningsPerShareDiluted $ 1.81us-gaap_EarningsPerShareDiluted
Dividends declared per common share (in dollars per share) $ 0.63us-gaap_CommonStockDividendsPerShareDeclared $ 0.40us-gaap_CommonStockDividendsPerShareDeclared $ 0.20us-gaap_CommonStockDividendsPerShareDeclared