XML 132 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Loans
12 Months Ended
Dec. 31, 2014
Loans Receivable, Net [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
7.  Loans
 
Loans receivable consist of the following:
 
 
 
December 31,
 
December 31,
 
 
 
2014
 
2013
 
 
 
(In Thousands)
 
Real Estate:
 
 
 
 
 
 
 
Secured by 1-4 family residential
 
$
206,437
 
$
195,752
 
Secured by multi-family residential
 
 
156,530
 
 
148,952
 
Secured by commercial real estate
 
 
683,958
 
 
670,666
 
Construction
 
 
112,385
 
 
86,058
 
 
 
 
1,159,310
 
 
1,101,428
 
Other Loans:
 
 
 
 
 
 
 
Commercial
 
 
399,730
 
 
388,236
 
Home equity and improvement
 
 
111,813
 
 
106,930
 
Consumer Finance
 
 
15,466
 
 
16,902
 
 
 
 
527,009
 
 
512,068
 
Total loans
 
 
1,686,319
 
 
1,613,496
 
Deduct:
 
 
 
 
 
 
 
Undisbursed loan funds
 
 
(38,653)
 
 
(32,290)
 
Net deferred loan origination fees and costs
 
 
(880)
 
 
(758)
 
Allowance for loan loss
 
 
(24,766)
 
 
(24,950)
 
Totals
 
$
1,622,020
 
$
1,555,498
 
 
Loan segments have been identified by evaluating the portfolio based on collateral and credit risk characteristics.
  
The following table discloses allowance for loan loss activity year to date as of December 31, 2014, December 31, 2013, and December 31, 2012 by portfolio segment (In Thousands):
 
Year to Date December 31,
2014
 
1-4 Family
Residential
Real Estate
 
Multi- Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
2,847
 
$
2,508
 
$
12,000
 
$
134
 
$
5,678
 
$
1,635
 
$
148
 
$
24,950
 
Charge-Offs
 
 
(426)
 
 
-
 
 
(1,018)
 
 
-
 
 
(2,982)
 
 
(392)
 
 
(41)
 
 
(4,859)
 
Recoveries
 
 
188
 
 
7
 
 
2,670
 
 
-
 
 
435
 
 
193
 
 
65
 
 
3,558
 
Provisions
 
 
(115)
 
 
(62)
 
 
(2,384)
 
 
87
 
 
3,378
 
 
268
 
 
(55)
 
 
1,117
 
Ending Allowance
 
$
2,494
 
$
2,453
 
$
11,268
 
$
221
 
$
6,509
 
$
1,704
 
$
117
 
$
24,766
 
 
Year to Date December 31,
2013
 
1-4 Family
Residential
Real Estate
 
Multi-Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
3,506
 
$
2,197
 
$
12,702
 
$
75
 
$
6,325
 
$
1,759
 
$
147
 
$
26,711
 
Charge-Offs
 
 
(643)
 
 
(6)
 
 
(2,469)
 
 
-
 
 
(1,230)
 
 
(757)
 
 
(94)
 
 
(5,199)
 
Recoveries
 
 
282
 
 
-
 
 
837
 
 
-
 
 
290
 
 
125
 
 
80
 
 
1,614
 
Provisions
 
 
(298)
 
 
317
 
 
930
 
 
59
 
 
293
 
 
508
 
 
15
 
 
1,824
 
Ending Allowance
 
$
2,847
 
$
2,508
 
$
12,000
 
$
134
 
$
5,678
 
$
1,635
 
$
148
 
$
24,950
 
  
Year-to-Date December 31,
2012
 
1-4 Family
Residential
Real Estate
 
Multi-Family
Residential
Real Estate
 
Commercial
Real Estate
 
Construction
 
Commercial
 
Home Equity
and
Improvement
 
Consumer
Finance
 
Total
 
Beginning Allowance
 
$
4,095
 
$
2,850
 
$
17,640
 
$
63
 
$
6,576
 
$
1,856
 
$
174
 
$
33,254
 
Charge-Offs
 
 
(2,515)
 
 
(555)
 
 
(10,764)
 
 
-
 
 
(4,047)
 
 
(1,165)
 
 
(133)
 
 
(19,179)
 
Recoveries
 
 
177
 
 
122
 
 
895
 
 
-
 
 
359
 
 
95
 
 
64
 
 
1,712
 
Provisions
 
 
1,749
 
 
(220)
 
 
4,931
 
 
12
 
 
3,437
 
 
973
 
 
42
 
 
10,924
 
Ending Allowance
 
$
3,506
 
$
2,197
 
$
12,702
 
$
75
 
$
6,325
 
$
1,759
 
$
147
 
$
26,711
 
 
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2014: (In Thousands)
 
 
 
1-4 Family
 
Multi Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Residential
 
Commercial
 
 
 
 
 
Home Equity
 
Consumer
 
 
 
 
 
Real Estate
 
Real Estate
 
Real Estate
 
Construction
 
Commercial
 
& Improvement
 
Finance
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
216
 
$
-
 
$
1,003
 
$
-
 
$
30
 
$
24
 
$
-
 
$
1,273
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
 
2,278
 
 
2,453
 
 
10,265
 
 
221
 
 
6,479
 
 
1,680
 
 
117
 
 
23,493
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
2,494
 
$
2,453
 
$
11,268
 
$
221
 
$
6,509
 
$
1,704
 
$
117
 
$
24,766
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
10,281
 
$
2,482
 
$
28,117
 
$
150
 
$
5,739
 
$
2,242
 
$
34
 
$
49,045
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
 
196,582
 
 
154,178
 
 
657,677
 
 
73,572
 
 
395,270
 
 
110,040
 
 
15,417
 
 
1,602,736
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans acquired with deteriorated credit quality
 
 
1
 
 
-
 
 
163
 
 
-
 
 
22
 
 
-
 
 
-
 
 
186
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
206,864
 
$
156,660
 
$
685,957
 
$
73,722
 
$
401,031
 
$
112,282
 
$
15,451
 
$
1,651,967
 
  
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2013: (In Thousands)
 
 
 
1-4 Family
 
Multi Family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
Residential
 
Commercial
 
 
 
 
 
Home Equity
 
Consumer
 
 
 
 
 
Real Estate
 
Real Estate
 
Real Estate
 
Construction
 
Commercial
 
& Improvement
 
Finance
 
Total
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending allowance balance attributable to loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
 
$
220
 
$
-
 
$
1,121
 
$
-
 
$
6
 
$
45
 
$
-
 
$
1,392
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Collectively evaluated for impairment
 
 
2,627
 
 
2,508
 
 
10,879
 
 
134
 
 
5,672
 
 
1,590
 
 
148
 
 
23,558
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquired with deteriorated credit quality
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending allowance balance
 
$
2,847
 
$
2,508
 
$
12,000
 
$
134
 
$
5,678
 
$
1,635
 
$
148
 
$
24,950
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
10,245
 
$
840
 
$
34,874
 
$
263
 
$
8,737
 
$
2,429
 
$
53
 
$
57,441
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
 
185,923
 
 
148,294
 
 
637,657
 
 
53,467
 
 
380,711
 
 
104,958
 
 
16,838
 
 
1,527,848
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans acquired with deteriorated credit quality
 
 
29
 
 
-
 
 
174
 
 
-
 
 
27
 
 
-
 
 
-
 
 
230
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total ending loans balance
 
$
196,197
 
$
149,134
 
$
672,705
 
$
53,730
 
$
389,475
 
$
107,387
 
$
16,891
 
$
1,585,519
 
  
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
 
 
 
Twelve Months Ended December 31,
 
 
 
2014
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
6,177
 
$
317
 
$
313
 
Residential Non Owner Occupied
 
 
3,920
 
 
143
 
 
143
 
Total 1-4 Family Residential Real Estate
 
 
10,097
 
 
460
 
 
456
 
Multi-Family Residential Real Estate
 
 
903
 
 
4
 
 
4
 
CRE Owner Occupied
 
 
8,906
 
 
145
 
 
142
 
CRE Non Owner Occupied
 
 
18,164
 
 
807
 
 
809
 
Agriculture Land
 
 
611
 
 
14
 
 
14
 
Other CRE
 
 
1,694
 
 
20
 
 
22
 
Total Commercial Real Estate
 
 
29,375
 
 
986
 
 
987
 
Construction
 
 
233
 
 
12
 
 
15
 
Commercial Working Capital
 
 
2,790
 
 
29
 
 
29
 
Commercial Other
 
 
4,576
 
 
14
 
 
12
 
Total Commercial
 
 
7,366
 
 
43
 
 
41
 
Home Equity and Home Improvement
 
 
2,233
 
 
95
 
 
94
 
Consumer Finance
 
 
47
 
 
3
 
 
3
 
Total Impaired Loans
 
$
50,254
 
$
1,603
 
$
1,600
 
 
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
 
 
 
Twelve Months Ended December 31,
2013
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
6,529
 
$
345
 
$
343
 
Residential Non Owner Occupied
 
 
4,453
 
 
162
 
 
163
 
Total 1-4 Family Residential Real Estate
 
 
10,982
 
 
507
 
 
506
 
Multi-Family Residential Real Estate
 
 
1,176
 
 
27
 
 
28
 
CRE Owner Occupied
 
 
14,313
 
 
376
 
 
386
 
CRE Non Owner Occupied
 
 
22,339
 
 
901
 
 
909
 
Agriculture Land
 
 
987
 
 
26
 
 
16
 
Other CRE
 
 
4,162
 
 
43
 
 
38
 
Total Commercial Real Estate
 
 
41,801
 
 
1,346
 
 
1,349
 
Construction
 
 
165
 
 
10
 
 
8
 
Commercial Working Capital
 
 
2,085
 
 
33
 
 
36
 
Commercial Other
 
 
6,521
 
 
75
 
 
70
 
Total Commercial
 
 
8,606
 
 
108
 
 
106
 
Home Equity and Home Improvement
 
 
2,631
 
 
121
 
 
117
 
Consumer Finance
 
 
83
 
 
6
 
 
6
 
Total Impaired Loans
 
$
65,444
 
$
2,125
 
$
2,120
 
  
The following table presents the average balance, interest income recognized and cash basis income recognized on impaired loans by class of loans (In Thousands):
 
 
 
Twelve Months Ended December 31,
2012
 
 
 
Average
Balance
 
Interest
Income
Recognized
 
Cash Basis
Income
Recognized
 
Residential Owner Occupied
 
$
2,946
 
$
137
 
$
136
 
Residential Non Owner Occupied
 
 
5,291
 
 
173
 
 
177
 
Total 1-4 Family Residential Real Estate
 
 
8,237
 
 
310
 
 
313
 
Multi-Family Residential Real Estate
 
 
826
 
 
22
 
 
21
 
CRE Owner Occupied
 
 
11,755
 
 
190
 
 
176
 
CRE Non Owner Occupied
 
 
17,156
 
 
540
 
 
559
 
Agriculture Land
 
 
1,062
 
 
31
 
 
23
 
Other CRE
 
 
6,672
 
 
15
 
 
15
 
Total Commercial Real Estate
 
 
36,645
 
 
776
 
 
773
 
Construction
 
 
9
 
 
-
 
 
-
 
Commercial Working Capital
 
 
2,021
 
 
26
 
 
29
 
Commercial Other
 
 
5,018
 
 
87
 
 
90
 
Total Commercial
 
 
7,039
 
 
113
 
 
119
 
Home Equity and Home Improvement
 
 
563
 
 
33
 
 
33
 
Consumer Finance
 
 
25
 
 
3
 
 
3
 
Total Impaired Loans
 
$
53,344
 
$
1,257
 
$
1,262
 
 
The following table presents loans individually evaluated for impairment by class of loans (In Thousands):
 
 
 
December 31, 2014
 
December 31, 2013
 
 
 
Unpaid
Principal
Balance*
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
Unpaid
Principal
Balance*
 
Recorded
Investment
 
Allowance
for Loan
Losses
Allocated
 
With no allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
3,967
 
$
3,859
 
$
-
 
$
4,744
 
$
4,729
 
$
-
 
Residential Non Owner Occupied
 
 
3,763
 
 
3,670
 
 
-
 
 
4,844
 
 
4,329
 
 
-
 
Total 1-4 Family Residential Real Estate
 
 
7,730
 
 
7,529
 
 
-
 
 
9,588
 
 
9,058
 
 
-
 
Multi-Family Residential Real Estate
 
 
2,627
 
 
2,482
 
 
-
 
 
989
 
 
840
 
 
-
 
CRE Owner Occupied
 
 
7,109
 
 
6,481
 
 
-
 
 
11,105
 
 
8,376
 
 
-
 
CRE Non Owner Occupied
 
 
4,106
 
 
3,759
 
 
-
 
 
9,399
 
 
7,740
 
 
-
 
Agriculture Land
 
 
213
 
 
208
 
 
-
 
 
629
 
 
488
 
 
-
 
Other CRE
 
 
2,923
 
 
2,378
 
 
-
 
 
3,274
 
 
2,452
 
 
-
 
Total Commercial Real Estate
 
 
14,351
 
 
12,826
 
 
-
 
 
24,407
 
 
19,056
 
 
-
 
Construction
 
 
150
 
 
150
 
 
-
 
 
300
 
 
263
 
 
-
 
Commercial Working Capital
 
 
1,155
 
 
1,157
 
 
-
 
 
3,147
 
 
3,146
 
 
-
 
Commercial Other
 
 
3,966
 
 
3,663
 
 
-
 
 
6,063
 
 
5,415
 
 
-
 
Total Commercial
 
 
5,121
 
 
4,820
 
 
-
 
 
9,210
 
 
8,561
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
2,192
 
 
2,140
 
 
-
 
 
1,985
 
 
1,992
 
 
-
 
Consumer Finance
 
 
35
 
 
34
 
 
-
 
 
53
 
 
53
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total loans with no allowance recorded
 
$
32,206
 
$
29,981
 
$
-
 
$
46,532
 
$
39,823
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
2,112
 
$
2,114
 
$
204
 
$
1,100
 
$
1,103
 
$
218
 
Residential Non Owner Occupied
 
 
636
 
 
638
 
 
12
 
 
84
 
 
84
 
 
2
 
Total 1-4 Family Residential Real Estate
 
 
2,748
 
 
2,752
 
 
216
 
 
1,184
 
 
1,187
 
 
220
 
Multi-Family Residential Real Estate
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
CRE Owner Occupied
 
 
2,667
 
 
2,257
 
 
148
 
 
3,212
 
 
2,765
 
 
166
 
CRE Non Owner Occupied
 
 
13,020
 
 
12,606
 
 
842
 
 
12,756
 
 
12,803
 
 
946
 
Agriculture Land
 
 
333
 
 
320
 
 
10
 
 
195
 
 
197
 
 
7
 
Other CRE
 
 
137
 
 
108
 
 
3
 
 
82
 
 
53
 
 
2
 
Total Commercial Real Estate
 
 
16,157
 
 
15,291
 
 
1,003
 
 
16,245
 
 
15,818
 
 
1,121
 
Construction
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Commercial Working Capital
 
 
649
 
 
650
 
 
21
 
 
-
 
 
-
 
 
-
 
Commercial Other
 
 
264
 
 
269
 
 
9
 
 
176
 
 
176
 
 
6
 
Total Commercial
 
 
913
 
 
919
 
 
30
 
 
176
 
 
176
 
 
6
 
Home Equity and Home Improvement
 
 
101
 
 
102
 
 
24
 
 
436
 
 
437
 
 
45
 
Consumer Finance
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total loans with an allowance recorded
 
$
19,919
 
$
19,064
 
$
1,273
 
$
18,041
 
$
17,618
 
$
1,392
 
 
* Presented gross of charge offs
 
The following table presents the current balance of the aggregate amounts of non-performing assets, comprised of non-performing loans and real estate owned on the dates indicated: 
 
 
 
December 31,
2014
 
December 31,
2013
 
 
 
(In Thousands)
 
Non-accrual loans
 
$
24,130
 
$
27,847
 
Loans over 90 days past due and still accruing
 
 
-
 
 
-
 
Total non-performing loans
 
 
24,130
 
 
27,847
 
Real estate and other assets held for sale
 
 
6,181
 
 
5,859
 
Total non-performing assets
 
$
30,311
 
$
33,706
 
 
 
 
 
 
 
 
 
Troubled debt restructuring, still accruing
 
$
24,686
 
$
27,630
 
 
The following table presents the aging of the recorded investment in past due and non-accrual loans as of December 31, 2014 by class of loans (In Thousands):
 
 
 
Current
 
30-59 days
 
60-89 days
 
90+ days
 
Total
Past Due
 
Total Non
Accrual
 
Residential Owner Occupied
 
$
141,597
 
$
39
 
$
1,079
 
$
365
 
$
1,483
 
$
1,702
 
Residential Non Owner Occupied
 
 
62,991
 
 
110
 
 
105
 
 
578
 
 
793
 
 
1,625
 
Total 1-4 Family Residential Real Estate
 
 
204,588
 
 
149
 
 
1,184
 
 
943
 
 
2,276
 
 
3,327
 
Multi-Family Residential Real Estate
 
 
156,413
 
 
247
 
 
-
 
 
-
 
 
247
 
 
2,546
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
299,500
 
 
163
 
 
1,566
 
 
1,753
 
 
3,482
 
 
7,004
 
CRE Non Owner Occupied
 
 
243,341
 
 
119
 
 
416
 
 
1,308
 
 
1,843
 
 
2,582
 
Agriculture Land
 
 
93,529
 
 
-
 
 
14
 
 
-
 
 
14
 
 
686
 
Other Commercial Real Estate
 
 
43,835
 
 
155
 
 
-
 
 
258
 
 
413
 
 
2,359
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
680,205
 
 
437
 
 
1,996
 
 
3,319
 
 
5,752
 
 
12,631
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
73,722
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
135,009
 
 
-
 
 
-
 
 
951
 
 
951
 
 
1,103
 
Commercial Other
 
 
262,982
 
 
67
 
 
10
 
 
2,012
 
 
2,089
 
 
3,897
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
397,991
 
 
67
 
 
10
 
 
2,963
 
 
3,040
 
 
5,000
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
110,940
 
 
1,236
 
 
0
 
 
106
 
 
1,342
 
 
619
 
Consumer Finance
 
 
15,326
 
 
68
 
 
57
 
 
-
 
 
125
 
 
12
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,639,185
 
$
2,204
 
$
3,247
 
$
7,331
 
$
12,782
 
$
24,135
 
 
The following table presents the aging of the recorded investment in past due and non-accrual loans as of December 31, 2013 by class of loans: (In Thousands)
 
 
 
Current
 
30-59 days
 
60-89 days
 
90+ days
 
Total
Past Due
 
Total Non
Accrual
 
Residential Owner Occupied
 
$
126,855
 
$
1,530
 
$
191
 
$
1,009
 
$
2,730
 
$
1,329
 
Residential Non Owner Occupied
 
 
65,292
 
 
531
 
 
403
 
 
386
 
 
1,320
 
 
1,943
 
Total 1-4 Family Residential Real Estate
 
 
192,147
 
 
2,061
 
 
594
 
 
1,395
 
 
4,050
 
 
3,272
 
Multi-Family Residential Real Estate
 
 
149,134
 
 
-
 
 
-
 
 
-
 
 
-
 
 
583
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
311,253
 
 
334
 
 
495
 
 
3,671
 
 
4,500
 
 
7,492
 
CRE Non Owner Occupied
 
 
225,433
 
 
1,067
 
 
918
 
 
902
 
 
2,887
 
 
4,717
 
Agriculture Land
 
 
81,954
 
 
21
 
 
-
 
 
73
 
 
94
 
 
630
 
Other Commercial Real Estate
 
 
45,297
 
 
-
 
 
-
 
 
1,287
 
 
1,287
 
 
2,412
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
663,937
 
 
1,422
 
 
1,413
 
 
5,933
 
 
8,768
 
 
15,251
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
53,730
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
155,373
 
 
-
 
 
-
 
 
419
 
 
419
 
 
2,917
 
Commercial Other
 
 
230,054
 
 
37
 
 
26
 
 
3,566
 
 
3,629
 
 
5,419
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
385,427
 
 
37
 
 
26
 
 
3,985
 
 
4,048
 
 
8,336
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
105,657
 
 
1,163
 
 
155
 
 
413
 
 
1,731
 
 
413
 
Consumer Finance
 
 
16,759
 
 
131
 
 
 
 
 
-
 
 
131
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,566,791
 
$
4,814
 
$
2,188
 
$
11,726
 
$
18,728
 
$
27,855
 
 
Troubled Debt Restructurings
 
As of December 31, 2014 and 2013, the Company has a recorded investment in troubled debt restructurings (“TDRs”) of $33.0 million and $33.4 million, respectively. The Company has allocated $1.1 million and $1.2 million, of specific reserves to those loans at December 31, 2014 and 2013, and has committed to lend additional amounts totaling up to $69,000 and $300,000 at December 31, 2014 and 2013.
 
The Company offers various types of concessions when modifying a loan, however, forgiveness of principal is rarely granted. Each TDR is uniquely designed to meet the specific needs of the borrower. Commercial and industrial loans modified in a TDR often involve temporary interest-only payments, term extensions, and converting revolving credit lines to term loans. Additional collateral or an additional guarantor is often requested when granting a concession. Commercial mortgage loans modified in a TDR often involve temporary interest-only payments, re-amortization of remaining debt in order to lower payments, and sometimes reducing the interest rate lower than the current market rate. Residential mortgage loans modified in a TDR are comprised of loans where monthly payments are lowered, either through interest rate reductions or principal only payments for a period of time, to accommodate the borrowers’ financial needs, interest is capitalized into principal, or the term and amortization are extended. Home equity modifications are made infrequently and usually involve providing an interest rate that is lower than the borrower would be able to obtain due to credit issues. All retail loans where the borrower is in bankruptcy are classified as TDRs regardless of whether or not a concession is made.
 
Of the loans modified in a TDR, $8.3 million are on non-accrual status and partial charge-offs have in some cases been taken against the outstanding balance. Loans modified as a TDR may have the financial effect of increasing the allowance associated with the loan. If the loan is determined to be collateral dependent, the estimated fair value of the collateral, less any selling costs is used to determine if there is a need for a specific allowance or charge-off. If the loan is determined to be cash flow dependent, the allowance is measured based on the present value of expected future cash flows discounted at the loan’s pre-modification effective interest rate.
   
The following table presents loans by class modified as TDRs that occurred during the years ending December 31, 2014, 2013, and 2012 (Dollars in Thousands):
 
 
 
 
Loans Modified as a TDR for the
Twelve Months Ended December
31, 2014
 
 
Loans Modified as a TDR for the
Twelve Months Ended December
31, 2013
 
 
Loans Modified as a TDR for the
Twelve Months Ended December 31,
2012
 
TDRs
 
 
Number of
Loans
 
Recorded
Investment (as of
period end)
 
 
Number of
Loans
 
Recorded
Investment (as
of period end)
 
 
Number of
Loans
 
Recorded
Investment (as
of period end)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
 
18
 
$
1,726
 
 
10
 
$
752
 
 
87
 
$
6,052
 
Residential Non Owner Occupied
 
 
3
 
 
517
 
 
5
 
 
390
 
 
8
 
 
666
 
CRE Owner Occupied
 
 
2
 
 
27
 
 
9
 
 
714
 
 
9
 
 
3,859
 
CRE Non Owner Occupied
 
 
3
 
 
403
 
 
2
 
 
1,364
 
 
13
 
 
13,942
 
Agriculture Land
 
 
-
 
 
-
 
 
2
 
 
269
 
 
3
 
 
474
 
Other CRE
 
 
-
 
 
-
 
 
3
 
 
417
 
 
1
 
 
59
 
Commercial Working Capital
 
 
4
 
 
1,353
 
 
3
 
 
662
 
 
-
 
 
-
 
Commercial Other
 
 
16
 
 
2,020
 
 
5
 
 
940
 
 
7
 
 
1,196
 
Home Equity and Home Improvement
 
 
17
 
 
471
 
 
15
 
 
561
 
 
127
 
 
2,663
 
Consumer Finance
 
 
4
 
 
15
 
 
3
 
 
15
 
 
27
 
 
124
 
Total
 
 
67
 
$
6,532
 
 
57
 
$
6,084
 
 
282
 
$
29,035
 
 
The loans described above increased the allowance for loan losses  (“ALLL”) by $234,000 for the year ended December 31, 2014, $27,000 for the year ended December 31, 2013, and decreased the ALLL by $1.2 million for the year ended December 31, 2012.
 
Of the 2014 modifications, 16 were made TDRs due to the fact that the borrower has filed bankruptcy, 5 were made TDRs due to a rate reduction, 1 was made a TDR due to an interest only period, 8 were made TDRs due to extending the amortization, 2 were made TDRs due to a reduction in the payment, 9 were made TDRs due to advancing or renewing funds to a watchlist credit, 4 were made to term out lines of credit, 5 were made to extend the maturity of existing loans, and 20 were made TDRs to refinance current debt for payment relief.
 
The following table presents loans by class modified as TDRs for which there was a payment default within twelve months following the modification during the years ending December 31, 2014, 2013, and 2012:
 
 
 
 
Twelve Months Ended
December 31, 2014 ($ in
thousands)
 
 
Twelve Months Ended
December 31, 2013 ($
in thousands)
 
 
Twelve Months Ended
December 31, 2012 ($ in
thousands)
 
TDRs
That Subsequently Defaulted:
 
 
Number of
Loans
 
Recorded
Investment
(as of Period
End)
 
 
Number of
Loans
 
Recorded
Investment
(as of Period
End)
 
 
Number of
Loans
 
Recorded
Investment
(as of Period
End)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
 
1
 
$
80
 
 
6
 
$
409
 
 
6
 
$
462
 
Residential Non Owner Occupied
 
 
1
 
 
178
 
 
-
 
 
-
 
 
2
 
 
203
 
CRE Owner Occupied
 
 
-
 
 
-
 
 
2
 
 
290
 
 
-
 
 
-
 
CRE Non Owner Occupied
 
 
-
 
 
-
 
 
1
 
 
212
 
 
3
 
 
555
 
Agriculture Land
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Other CRE
 
 
-
 
 
-
 
 
1
 
 
323
 
 
-
 
 
-
 
Commercial Working Capital
 
 
2
 
 
868
 
 
1
 
 
149
 
 
1
 
 
529
 
Commercial Other
 
 
5
 
 
865
 
 
4
 
 
740
 
 
4
 
 
1,600
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
3
 
 
315
 
 
7
 
 
166
 
Consumer
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
 
-
 
Total
 
 
9
 
$
1,991
 
 
18
 
$
2,438
 
 
23
 
$
3,515
 
 
The TDRs that subsequently defaulted described above decreased the ALLL by $14,000 after $176,000 in charge-offs for the year ended December 31, 2014, increased the ALLL by $21,000 after $58,000 in charge-offs for the year ended December 31, 2013, and increased the ALLL by $631,000 after $1.5 million in charge-offs for the year ended December 31, 2012.
 
A default for purposes of this disclosure is a TDR loan in which the borrower is 90 days contractually past due under the modified terms.
 
The terms of certain other loans were modified during the periods ending December 31, 2014 and 2013 that did not meet the definition of a TDR. The modification of these loans involved a modification of the terms of a loan to borrowers who were not experiencing financial difficulties. A total of 153 loans were modified under this definition during the twelve month period ended December 31, 2014 and a total of 152 loans were modified under this definition during the twelve month period ended December 31, 2013.
 
In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed regarding the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification.
 
Credit Quality Indicators
 
Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. Loans are analyzed individually by classifying the loans as to credit risk. This analysis includes all non-homogeneous loans, such as commercial and commercial real estate loans and certain homogenous mortgage, home equity and consumer loans. This analysis is performed on a quarterly basis. First Defiance uses the following definitions for risk ratings:
 
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
 
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
 
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
 
Not Graded. Loans classified as not graded are generally smaller balance residential real estate, home equity and consumer installment loans which are originated primarily by using an automated underwriting system. These loans are monitored based on their delinquency status and are evaluated individually only if they are seriously delinquent.
 
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of December 31, 2014, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (In Thousands):
 
Class
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not
Graded
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
4,230
 
$
131
 
$
3,048
 
$
365
 
$
135,306
 
$
143,080
 
Residential Non Owner Occupied
 
 
51,327
 
 
2,404
 
 
4,872
 
 
7
 
 
5,174
 
 
63,784
 
Total 1-4 Family Real Estate
 
 
55,557
 
 
2,535
 
 
7,920
 
 
372
 
 
140,480
 
 
206,864
 
Multi-Family Residential Real Estate
 
 
152,290
 
 
220
 
 
3,236
 
 
-
 
 
914
 
 
156,660
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
273,406
 
 
18,448
 
 
9,953
 
 
-
 
 
1,175
 
 
302,982
 
CRE Non Owner Occupied
 
 
224,073
 
 
7,898
 
 
13,186
 
 
-
 
 
27
 
 
245,184
 
Agriculture Land
 
 
90,875
 
 
1,849
 
 
819
 
 
-
 
 
-
 
 
93,543
 
Other CRE
 
 
40,147
 
 
63
 
 
3,466
 
 
-
 
 
572
 
 
44,248
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
628,501
 
 
28,258
 
 
27,424
 
 
-
 
 
1,774
 
 
685,957
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
62,355
 
 
-
 
 
150
 
 
-
 
 
11,217
 
 
73,722
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
128,229
 
 
6,287
 
 
1,444
 
 
-
 
 
-
 
 
135,960
 
Commercial Other
 
 
253,576
 
 
6,504
 
 
4,991
 
 
-
 
 
-
 
 
265,071
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
381,805
 
 
12,791
 
 
6,435
 
 
-
 
 
-
 
 
401,031
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
1,647
 
 
106
 
 
110,529
 
 
112,282
 
Consumer Finance
 
 
-
 
 
-
 
 
125
 
 
-
 
 
15,326
 
 
15,451
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,280,508
 
$
43,804
 
$
46,937
 
$
478
 
$
280,240
 
$
1,651,967
 
 
As of December 31, 2013, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (In Thousands):
 
Class
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
Not
Graded
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Owner Occupied
 
$
4,287
 
$
18
 
$
3,515
 
$
-
 
$
121,765
 
$
129,585
 
Residential Non Owner Occupied
 
 
51,660
 
 
2,894
 
 
5,699
 
 
-
 
 
6,359
 
 
66,612
 
Total 1-4 Family Real Estate
 
 
55,947
 
 
2,912
 
 
9,214
 
 
-
 
 
128,124
 
 
196,197
 
Multi-Family Residential Real Estate
 
 
145,407
 
 
875
 
 
1,888
 
 
-
 
 
964
 
 
149,134
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CRE Owner Occupied
 
 
291,770
 
 
10,584
 
 
11,665
 
 
-
 
 
1,734
 
 
315,753
 
CRE Non Owner Occupied
 
 
200,790
 
 
10,254
 
 
17,185
 
 
-
 
 
91
 
 
228,320
 
Agriculture Land
 
 
80,418
 
 
578
 
 
1,051
 
 
-
 
 
-
 
 
82,047
 
Other CRE
 
 
40,676
 
 
2,074
 
 
3,104
 
 
-
 
 
731
 
 
46,585
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial Real Estate
 
 
613,654
 
 
23,490
 
 
33,005
 
 
-
 
 
2,556
 
 
672,705
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
 
 
43,465
 
 
-
 
 
263
 
 
-
 
 
10,002
 
 
53,730
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial Working Capital
 
 
148,703
 
 
3,429
 
 
3,660
 
 
-
 
 
-
 
 
155,792
 
Commercial Other
 
 
219,790
 
 
6,994
 
 
6,899
 
 
-
 
 
-
 
 
233,683
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Commercial
 
 
368,493
 
 
10,423
 
 
10,559
 
 
-
 
 
-
 
 
389,475
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity and Home Improvement
 
 
-
 
 
-
 
 
755
 
 
45
 
 
106,587
 
 
107,387
 
Consumer Finance
 
 
-
 
 
-
 
 
31
 
 
-
 
 
16,860
 
 
16,891
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Loans
 
$
1,226,966
 
$
37,700
 
$
55,715
 
$
45
 
$
265,093
 
$
1,585,519
 
  
Certain loans acquired had evidence that the credit quality of the loan had deteriorated since its origination and in management’s assessment at the acquisition date it was probable that First Defiance would be unable to collect all contractually required payments due. In accordance with FASB ASC Topic 310 Subtopic 30, Loans and Debt Securities Acquired with Deteriorated Credit Quality, these loans have been recorded based on management’s estimate of the fair value of the loans. Details of these loans are as follows:
 
 
 
Contractual
Amount
Receivable
 
Impairment
Discount
 
Recorded
Loan
Receivable
 
 
 
(In Thousands)
 
Balance at January 1, 2012
 
$
2,206
 
$
1,003
 
$
1,203
 
Principal payments received
 
 
(697)
 
 
-
 
 
(697)
 
Loans charged off
 
 
(487)
 
 
(487)
 
 
-
 
Additional provision for loan loss
 
 
(167)
 
 
-
 
 
(167)
 
Loan accretion recorded
 
 
-
 
 
(173)
 
 
173
 
Balance at December 31, 2012
 
 
855
 
 
343
 
 
512
 
Principal payments received
 
 
(108)
 
 
-
 
 
(108)
 
Loans charged off
 
 
(41)
 
 
(41)
 
 
-
 
Additional provision for loan loss
 
 
(203)
 
 
-
 
 
(203)
 
Loan accretion recorded
 
 
-
 
 
(29)
 
 
29
 
Balance at December 31, 2013
 
 
503
 
 
273
 
 
230
 
Principal payments received
 
 
(90)
 
 
-
 
 
(90)
 
Loans charged off
 
 
-
 
 
-
 
 
-
 
Additional provision for loan loss
 
 
-
 
 
-
 
 
-
 
Loan accretion recorded
 
 
-
 
 
(46)
 
 
46
 
Balance at December 31, 2014
 
$
413
 
$
227
 
$
186
 
 
Loans to executive officers, directors, and their affiliates are as follows:
 
 
 
Years Ended December 31
 
 
 
2014
 
2013
 
 
 
(In Thousands)
 
Beginning balance
 
$
3,712
 
$
3,489
 
New loans
 
 
9,800
 
 
8,874
 
Effect of changes in composition of related parties
 
 
(6)
 
 
-
 
Repayments
 
 
(7,618)
 
 
(8,651)
 
Ending Balance
 
$
5,888
 
$
3,712