XML 23 R142.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Consolidated Results of Operations (Unaudited) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Interest income $ 19,714us-gaap_InterestAndDividendIncomeOperating $ 19,286us-gaap_InterestAndDividendIncomeOperating $ 18,774us-gaap_InterestAndDividendIncomeOperating $ 18,474us-gaap_InterestAndDividendIncomeOperating $ 18,737us-gaap_InterestAndDividendIncomeOperating $ 18,836us-gaap_InterestAndDividendIncomeOperating $ 18,732us-gaap_InterestAndDividendIncomeOperating $ 18,476us-gaap_InterestAndDividendIncomeOperating $ 76,248us-gaap_InterestAndDividendIncomeOperating $ 74,781us-gaap_InterestAndDividendIncomeOperating $ 80,943us-gaap_InterestAndDividendIncomeOperating
Interest expense 1,613us-gaap_InterestExpense 1,623us-gaap_InterestExpense 1,645us-gaap_InterestExpense 1,678us-gaap_InterestExpense 1,727us-gaap_InterestExpense 1,680us-gaap_InterestExpense 1,814us-gaap_InterestExpense 1,949us-gaap_InterestExpense 6,559us-gaap_InterestExpense 7,170us-gaap_InterestExpense 11,937us-gaap_InterestExpense
Net interest income 18,101us-gaap_InterestIncomeExpenseNet 17,663us-gaap_InterestIncomeExpenseNet 17,129us-gaap_InterestIncomeExpenseNet 16,796us-gaap_InterestIncomeExpenseNet 17,010us-gaap_InterestIncomeExpenseNet 17,156us-gaap_InterestIncomeExpenseNet 16,918us-gaap_InterestIncomeExpenseNet 16,527us-gaap_InterestIncomeExpenseNet 69,689us-gaap_InterestIncomeExpenseNet 67,611us-gaap_InterestIncomeExpenseNet 69,006us-gaap_InterestIncomeExpenseNet
Provision for loan losses 162us-gaap_ProvisionForLoanAndLeaseLosses 406us-gaap_ProvisionForLoanAndLeaseLosses 446us-gaap_ProvisionForLoanAndLeaseLosses 103us-gaap_ProvisionForLoanAndLeaseLosses 475us-gaap_ProvisionForLoanAndLeaseLosses 476us-gaap_ProvisionForLoanAndLeaseLosses 448us-gaap_ProvisionForLoanAndLeaseLosses 425us-gaap_ProvisionForLoanAndLeaseLosses 1,117us-gaap_ProvisionForLoanAndLeaseLosses 1,824us-gaap_ProvisionForLoanAndLeaseLosses 10,924us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 17,939us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 17,257us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,683us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,693us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,535us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,680us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,470us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 16,102us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 68,572us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 65,787us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 58,082us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
Gain on sale, call or write-down of securities 1us-gaap_GainLossOnSaleOfSecuritiesNet 460us-gaap_GainLossOnSaleOfSecuritiesNet 471us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet (337)us-gaap_GainLossOnSaleOfSecuritiesNet 0us-gaap_GainLossOnSaleOfSecuritiesNet 44us-gaap_GainLossOnSaleOfSecuritiesNet 53us-gaap_GainLossOnSaleOfSecuritiesNet 932us-gaap_GainLossOnSaleOfSecuritiesNet 97us-gaap_GainLossOnSaleOfSecuritiesNet 2,139us-gaap_GainLossOnSaleOfSecuritiesNet
Noninterest income 7,341us-gaap_NoninterestIncome 8,896us-gaap_NoninterestIncome 7,146us-gaap_NoninterestIncome 7,326us-gaap_NoninterestIncome 6,808us-gaap_NoninterestIncome 7,289us-gaap_NoninterestIncome 7,804us-gaap_NoninterestIncome 8,909us-gaap_NoninterestIncome 31,641us-gaap_NoninterestIncome 30,778us-gaap_NoninterestIncome 34,374us-gaap_NoninterestIncome
Noninterest expense 16,969us-gaap_NoninterestExpense 16,771us-gaap_NoninterestExpense 16,357us-gaap_NoninterestExpense 16,661us-gaap_NoninterestExpense 15,926us-gaap_NoninterestExpense 16,045us-gaap_NoninterestExpense 15,674us-gaap_NoninterestExpense 17,199us-gaap_NoninterestExpense 66,758us-gaap_NoninterestExpense 65,052us-gaap_NoninterestExpense 65,780us-gaap_NoninterestExpense
Income before income taxes 8,312us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 9,842us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,943us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,358us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,080us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,924us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 8,644us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 7,865us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 33,455us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 31,513us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 26,676us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income taxes 1,957us-gaap_IncomeTaxExpenseBenefit 2,773us-gaap_IncomeTaxExpenseBenefit 2,254us-gaap_IncomeTaxExpenseBenefit 2,179us-gaap_IncomeTaxExpenseBenefit 1,992us-gaap_IncomeTaxExpenseBenefit 2,445us-gaap_IncomeTaxExpenseBenefit 2,535us-gaap_IncomeTaxExpenseBenefit 2,306us-gaap_IncomeTaxExpenseBenefit 9,163us-gaap_IncomeTaxExpenseBenefit 9,278us-gaap_IncomeTaxExpenseBenefit 8,012us-gaap_IncomeTaxExpenseBenefit
Net income $ 6,355us-gaap_NetIncomeLoss $ 7,069us-gaap_NetIncomeLoss $ 5,689us-gaap_NetIncomeLoss $ 5,179us-gaap_NetIncomeLoss $ 5,088us-gaap_NetIncomeLoss $ 5,479us-gaap_NetIncomeLoss $ 6,109us-gaap_NetIncomeLoss $ 5,559us-gaap_NetIncomeLoss $ 24,292us-gaap_NetIncomeLoss $ 22,235us-gaap_NetIncomeLoss $ 18,664us-gaap_NetIncomeLoss
Earnings per common share:                      
Basic $ 0.68us-gaap_EarningsPerShareBasic $ 0.75us-gaap_EarningsPerShareBasic $ 0.59us-gaap_EarningsPerShareBasic $ 0.53us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 0.56us-gaap_EarningsPerShareBasic $ 0.63us-gaap_EarningsPerShareBasic $ 0.57us-gaap_EarningsPerShareBasic $ 2.55us-gaap_EarningsPerShareBasic $ 2.28us-gaap_EarningsPerShareBasic $ 1.86us-gaap_EarningsPerShareBasic
Diluted $ 0.65us-gaap_EarningsPerShareDiluted $ 0.71us-gaap_EarningsPerShareDiluted $ 0.57us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 0.50us-gaap_EarningsPerShareDiluted $ 0.54us-gaap_EarningsPerShareDiluted $ 0.60us-gaap_EarningsPerShareDiluted $ 0.55us-gaap_EarningsPerShareDiluted $ 2.44us-gaap_EarningsPerShareDiluted $ 2.19us-gaap_EarningsPerShareDiluted $ 1.81us-gaap_EarningsPerShareDiluted
Average shares outstanding:                      
Basic 9,316us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,445us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,607us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,681us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,766us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,780us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,774us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,736us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,511us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,764us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 9,728us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 9,801us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 9,903us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 10,066us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 10,108us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 10,198us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 10,212us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 10,156us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 10,105us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 464us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 407us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment 270us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment