XML 85 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Recurring Basis
 
June 30, 2014
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government corporations and agencies
 
$
-
 
$
5,002
 
$
-
 
$
5,002
 
Mortgage-backed - residential
 
 
-
 
 
49,191
 
 
-
 
 
49,191
 
Collateralized mortgage obligations
 
 
-
 
 
79,454
 
 
-
 
 
79,454
 
REMIC
 
 
-
 
 
1,957
 
 
-
 
 
1,957
 
Corporate bonds
 
 
-
 
 
6,990
 
 
-
 
 
6,990
 
Obligations of state and political subdivisions
 
 
-
 
 
89,695
 
 
-
 
 
89,695
 
Mortgage banking derivative – asset
 
 
-
 
 
580
 
 
-
 
 
580
 
Mortgage banking derivative - liability
 
 
-
 
 
(107)
 
 
-
 
 
(107)
 
 
December 31, 2013
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government corporations and agencies
 
$
-
 
$
4,921
 
$
-
 
$
4,921
 
Mortgage-backed - residential
 
 
-
 
 
41,292
 
 
-
 
 
41,292
 
Collateralized mortgage obligations
 
 
-
 
 
59,841
 
 
-
 
 
59,841
 
Trust preferred stock
 
 
1,654
 
 
-
 
 
582
 
 
2,236
 
Preferred stock
 
 
718
 
 
-
 
 
-
 
 
718
 
Corporate bonds
 
 
-
 
 
8,942
 
 
-
 
 
8,942
 
Obligations of state and political subdivisions
 
 
-
 
 
80,220
 
 
 
 
 
80,220
 
Mortgage banking derivative - asset
 
 
-
 
 
295
 
 
-
 
 
295
 
Mortgage banking derivative - liability
 
 
-
 
 
-
 
 
-
 
 
-
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The table below presents a reconciliation and income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2014 and 2013:
  
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(In Thousands)
 
Beginning balance, January 1, 2014
 
$
582
 
Total gains or (losses) (realized/unrealized)
 
 
 
 
Included in earnings (realized)
 
 
(329)
 
Included in other comprehensive income (presented gross of taxes)
 
 
993
 
Amortization
 
 
-
 
Sales
 
 
(1,246)
 
Transfers in and/or out of Level 3
 
 
-
 
Ending balance, June 30, 2014
 
$
-
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(In Thousands)
 
Beginning balance, April 1, 2014
 
$
704
 
Total gains or (losses) (realized/unrealized)
 
 
 
 
Included in earnings (realized)
 
 
(329)
 
Included in other comprehensive income (presented gross of taxes)
 
 
871
 
Amortization
 
 
-
 
Sales
 
 
(1,246)
 
Transfers in and/or out of Level 3
 
 
-
 
Ending balance, June 30, 2014
 
$
-
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(In Thousands)
 
Beginning balance, January 1, 2013
 
$
1,474
 
Total gains or (losses) (realized/unrealized)
 
 
 
 
Included in earnings (realized)
 
 
-
 
Included in other comprehensive income (presented gross of taxes)
 
 
262
 
Amortization
 
 
-
 
Sales
 
 
-
 
Transfers in and/or out of Level 3
 
 
-
 
Ending balance, June 30, 2013
 
$
1,736
 
 
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(In Thousands)
 
Beginning balance, April 1, 2013
 
$
1,651
 
Total gains or (losses) (realized/unrealized)
 
 
 
 
Included in earnings (realized)
 
 
-
 
Included in other comprehensive income (presented gross of taxes)
 
 
85
 
Amortization
 
 
-
 
Sales
 
 
-
 
Transfers in and/or out of Level 3
 
 
-
 
Ending balance, June 30, 2013
 
$
1,736
 
Schedule of Fair Value, Assets Measured on Non Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Non-Recurring Basis
 
June 30, 2014
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Loans
 
$
-
 
$
-
 
$
519
 
$
519
 
Commercial Loans
 
 
-
 
 
-
 
 
1,068
 
 
1,068
 
Multi Family Loans
 
 
-
 
 
-
 
 
303
 
 
303
 
Home Equity Loans
 
 
-
 
 
-
 
 
102
 
 
102
 
CRE Loans
 
 
-
 
 
-
 
 
7,512
 
 
7,512
 
Total impaired loans
 
 
-
 
 
-
 
 
9,504
 
 
9,504
 
Mortgage servicing rights
 
 
-
 
 
1,173
 
 
-
 
 
1,173
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Loans
 
 
-
 
 
-
 
 
-
 
 
-
 
CRE loans
 
 
-
 
 
-
 
 
489
 
 
489
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
489
 
 
489
 
 
December 31, 2013
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Loans
 
$
-
 
$
-
 
$
259
 
$
259
 
Multi Family Residential
 
 
-
 
 
-
 
 
338
 
 
338
 
Home Equity Loans
 
 
-
 
 
-
 
 
531
 
 
531
 
CRE Loans
 
 
-
 
 
-
 
 
9,590
 
 
9,590
 
Total impaired loans
 
 
-
 
 
-
 
 
10,718
 
 
10,718
 
Mortgage servicing rights
 
 
-
 
 
1,370
 
 
-
 
 
1,370
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
112
 
 
112
 
CRE
 
 
-
 
 
-
 
 
1,278
 
 
1,278
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
1,390
 
 
1,390
 
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of June 30, 2014, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
Weighted
Average
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
9,504
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
 
0-10
%
 
10
%
Real estate held for sale – Applies to all classes
 
$
489
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
 
0-20
%
 
20
%
 
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
Weighted
Average
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred stock
 
$
582
 
Discounted cash flow
 
Constant prepayment rate
 
 
40
%
 
40
%
 
 
 
 
 
 
 
Expected asset default
 
 
0-30
%
 
15
%
 
 
 
 
 
 
 
Expected recoveries
 
 
10-15
%
 
10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans- Applies to all loan classes
 
$
10,718
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
 
0-10
%
 
10
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real estate held for sale – Applies to all classes
 
$
1,390
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
 
0-20
%
 
20
%
Fair Value, by Balance Sheet Grouping [Table Text Block]
FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at June 30, 2014. 
 
 
 
 
 
 
Fair Value Measurements at June 30, 2014
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
156,246
 
$
156,246
 
$
156,246
 
$
-
 
$
-
 
Investment securities
 
 
232,619
 
 
232,622
 
 
-
 
 
232,622
 
 
-
 
Federal Home Loan Bank Stock
 
 
13,802
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,564,681
 
 
1,572,926
 
 
-
 
 
7,665
 
 
1,565,261
 
Accrued interest receivable
 
 
5,730
 
 
5,730
 
 
-
 
 
813
 
 
4,917
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,741,812
 
$
1,743,793
 
$
355,268
 
$
1,388,525
 
$
-
 
Advances from Federal Home Loan Bank
 
 
22,034
 
 
22,290
 
 
-
 
 
22,290
 
 
-
 
Securities sold under repurchase agreements
 
 
52,455
 
 
52,455
 
 
-
 
 
52,455
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,256
 
 
-
 
 
-
 
 
35,256
 
 
 
 
 
 
Fair Value Measurements at December 31, 2013
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
179,318
 
$
179,318
 
$
179,318
 
$
-
 
$
-
 
Investment securities
 
 
198,557
 
 
198,563
 
 
2,372
 
 
195,609
 
 
582
 
Federal Home Loan Bank Stock
 
 
19,350
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans held for sale
 
 
1,564,618
 
 
1,568,929
 
 
-
 
 
9,140
 
 
1,559,789
 
Accrued interest receivable
 
 
5,778
 
 
5,778
 
 
4
 
 
696
 
 
5,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,735,792
 
$
1,738,216
 
$
348,943
 
$
1,389,273
 
$
-
 
Advances from Federal Home Loan Bank
 
 
22,520
 
 
22,713
 
 
-
 
 
22,713
 
 
-
 
Securities sold under repurchase agreements
 
 
51,919
 
 
51,919
 
 
-
 
 
51,919
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,237
 
 
-
 
 
-
 
 
35,237