XML 76 R56.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
 
Assets and Liabilities Measured on a Recurring Basis
 
December 31, 2013
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government
   corporations and agencies
 
$
-
 
$
4,921
 
$
-
 
$
4,921
 
Mortgage-backed - residential
 
 
-
 
 
41,292
 
 
-
 
 
41,292
 
Collateralized mortgage obligations
 
 
-
 
 
59,841
 
 
-
 
 
59,841
 
Trust preferred stock
 
 
1,654
 
 
-
 
 
582
 
 
2,236
 
Preferred stock
 
 
718
 
 
-
 
 
-
 
 
718
 
Corporate bonds
 
 
-
 
 
8,942
 
 
-
 
 
8,942
 
Obligations of state and political
   subdivisions
 
 
-
 
 
80,220
 
 
 
 
 
80,220
 
Mortgage banking derivative - asset
 
 
-
 
 
295
 
 
-
 
 
295
 
Mortgage banking derivative - liability
 
 
-
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Level 1
Inputs
 
Level 2
Inputs
 
Level 3
Inputs
 
Total Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Available for sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. Government
   corporations and agencies
 
$
-
 
$
11,069
 
$
-
 
$
11,069
 
U.S. treasury bonds
 
 
-
 
 
1,002
 
 
-
 
 
1,002
 
Mortgage-backed - residential
 
 
-
 
 
31,461
 
 
-
 
 
31,461
 
Collateralized mortgage obligations
 
 
-
 
 
57,466
 
 
-
 
 
57,466
 
Trust preferred stock
 
 
-
 
 
-
 
 
1,474
 
 
1,474
 
Preferred stock
 
 
134
 
 
-
 
 
-
 
 
134
 
Corporate bonds
 
 
-
 
 
8,884
 
 
-
 
 
8,884
 
Obligations of state and political subdivisions
 
 
-
 
 
82,611
 
 
-
 
 
82,611
 
Mortgage banking derivative - asset
 
 
-
 
 
950
 
 
-
 
 
950
 
Mortgage banking derivative - liability
 
 
-
 
 
(94)
 
 
-
 
 
(94)
 
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The table below presents a reconciliation and income classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31, 2013 and 2012:
 
 
 
Fair Value Measurements Using Significant
 
 
 
Unobservable Inputs (Level 3)
 
 
 
(In Thousands)
 
 
 
2013
 
2012
 
Beginning balance
 
$
1,474
 
$
1,342
 
Total gains or losses (realized/unrealized)
 
 
 
 
 
 
 
Included in earnings (realized)
 
 
(337)
 
 
76
 
Included in other comprehensive income
    (presented gross of taxes)
 
 
1,099
 
 
322
 
Amortization
 
 
-
 
 
-
 
Redemption
 
 
-
 
 
(266)
 
Transfers in and/or out of Level 3
 
 
(1,654)
 
 
-
 
Ending balance
 
$
582
 
$
1,474
 
Schedule of Changes in Fair Value of Plan Assets [Table Text Block]
 
 
Changes in Unrealized Gains/Losses Recorded in Earnings
 
 
 
For the Year Relating to Level 3 Assets Still Held at Reporting
 
 
 
Date for the Year Ended December 31
 
 
 
(In Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust Preferred Stock
 
 
 
 
2013
 
 
2012
 
 
2011
 
Interest income on securities
 
$
83
 
$
160
 
$
71
 
 
 
 
 
 
 
 
 
 
 
 
Other changes in fair value
 
 
(420)
 
 
(84)
 
 
(73)
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
(337)
 
$
76
 
$
(2)
 
Schedule of Fair Value, Assets Measured on Non Recurring Basis [Table Text Block]
The following table summarizes the financial assets measured at fair value on a non-recurring basis segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
Assets and Liabilities Measured on a Non-Recurring Basis
December 31, 2013
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 Family Residential Real Estate
 
$
-
 
$
-
 
$
259
 
$
259
 
Multi Family Residential
 
 
-
 
 
-
 
 
338
 
 
338
 
Commercial Real Estate
 
 
-
 
 
-
 
 
9,590
 
 
9,590
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
531
 
 
531
 
Total impaired loans
 
 
-
 
 
-
 
 
10,718
 
 
10,718
 
Mortgage servicing rights
 
 
-
 
 
1,370
 
 
-
 
 
1,370
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
112
 
 
112
 
CRE
 
 
-
 
 
-
 
 
1,278
 
 
1,278
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
1,390
 
 
1,390
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
Level 1 Inputs
 
Level 2 Inputs
 
Level 3 Inputs
 
Total Fair
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Impaired loans
 
 
 
 
 
 
 
 
 
 
 
 
 
1-4 FamilyResidential Real Estate
 
$
-
 
$
-
 
$
599
 
$
599
 
Multi Family Residential
 
 
-
 
 
-
 
 
407
 
 
407
 
Commercial Real Estate
 
 
-
 
 
-
 
 
12,126
 
 
12,126
 
Commercial
 
 
-
 
 
-
 
 
771
 
 
771
 
Home Equity and Improvement
 
 
-
 
 
-
 
 
168
 
 
168
 
Total Impaired loans
 
 
-
 
 
-
 
 
14,071
 
 
14,071
 
Mortgage servicing rights
 
 
-
 
 
7,833
 
 
-
 
 
7,833
 
Real estate held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
 
 
-
 
 
-
 
 
61
 
 
61
 
CRE
 
 
-
 
 
-
 
 
385
 
 
385
 
Total Real Estate held for sale
 
 
-
 
 
-
 
 
446
 
 
446
 
Fair Value, Assets Measured on Recurring and Nonrecurring Basis [Table Text Block]
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2013, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
 
Weighted
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred stock
 
$
582
 
Discounted cash flow
 
Constant prepayment rate
 
2-40
%
 
40
%
 
 
 
 
 
 
 
 
Expected asset default
 
0-30
%
 
15
%
 
 
 
 
 
 
 
 
Expected recoveries
 
10-15
%
 
10
%
 
Impaired Loans- Applies to all loan classes
 
$
10,718
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
0-10
%
 
10
%
 
Real estate held for sale – Applies to all classes
 
$
1,390
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
0-20
%
 
20
%
 
 
For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of December 31, 2012, the significant unobservable inputs used in the fair value measurements were as follows:
 
 
 
Fair
Value
 
Valuation Technique
 
Unobservable Inputs
 
Range of
Inputs
 
 
Weighted
Average
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trust preferred stock
 
$
1,474
 
Discounted cash flow
 
Constant prepayment rate
 
2-40
%
 
40
%
 
 
 
 
 
 
 
 
Expected asset default
 
0-30
%
 
15
%
 
 
 
 
 
 
 
 
Expected recoveries
 
10-15
%
 
10
%
 
Impaired Loans- Applies to all loan classes
 
$
14,071
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for collection issues and changes in market conditions
 
0-10
%
 
10
%
 
Real estate held for sale – Applies to all classes
 
$
446
 
Appraisals which utilize sales comparison, net income and cost approach
 
Discounts for changes in market conditions
 
0-20
%
 
20
%
 
Fair Value, by Balance Sheet Grouping [Table Text Block]
FHLB advances with maturities greater than 90 days are valued based on discounted cash flow analysis, using interest rates currently being quoted for similar characteristics and maturities resulting in a Level 2 classification. The cost or value of any call or put options is based on the estimated cost to settle the option at December 31, 2013.
 
 
 
Fair Value Measurements at December 31, 2013
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
179,318
 
$
179,318
 
$
179,318
 
$
-
 
$
-
 
Investment securities
 
 
198,557
 
 
198,563
 
 
2,372
 
 
195,609
 
 
582
 
Federal Home Loan Bank Stock
 
 
19,350
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans
    held for sale
 
 
1,564,618
 
 
1,568,929
 
 
-
 
 
9,140
 
 
1,559,789
 
Accrued interest receivable
 
 
5,778
 
 
5,778
 
 
4
 
 
696
 
 
5,078
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,735,792
 
$
1,738,216
 
$
348,943
 
$
1,389,273
 
$
-
 
Advances from Federal Home
    Loan Bank
 
 
22,520
 
 
22,713
 
 
-
 
 
22,713
 
 
-
 
Securities sold under repurchase
    agreements
 
 
51,919
 
 
51,919
 
 
-
 
 
51,919
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,237
 
 
-
 
 
-
 
 
35,237
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2012
(In Thousands)
 
 
 
Carrying
Value
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
136,832
 
$
136,832
 
$
136,832
 
$
-
 
$
-
 
Investment securities
 
 
194,609
 
 
194,617
 
 
134
 
 
193,009
 
 
1,474
 
Federal Home Loan Bank Stock
 
 
20,655
 
 
N/A
 
 
N/A
 
 
N/A
 
 
N/A
 
Loans, net, including loans
    held for sale
 
 
1,520,610
 
 
1,543,438
 
 
-
 
 
22,577
 
 
1,520,861
 
Accrued interest receivable
 
 
5,594
 
 
5,594
 
 
-
 
 
757
 
 
4,837
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
1,667,472
 
$
1,671,713
 
$
315,132
 
$
1,356,581
 
$
-
 
Advances from Federal Home
     Loan Bank
 
 
12,796
 
 
13,466
 
 
-
 
 
13,466
 
 
-
 
Securities sold under repurchase
     agreements
 
 
51,702
 
 
51,702
 
 
-
 
 
51,702
 
 
-
 
Subordinated debentures
 
 
36,083
 
 
35,766
 
 
-
 
 
-
 
 
35,766