XML 135 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investment Securities
12 Months Ended
Dec. 31, 2013
Marketable Securities [Abstract]  
Investment [Text Block]
5. Investment Securities
The following tables summarize the amortized cost and fair value of available-for-sale securities and held-to-maturity investment securities portfolio at December 31, 2013 and 2012 and the corresponding amounts of gross unrealized gains and losses were as follows:
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
2013
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government corporations and
    agencies
 
$
5,000
 
$
-
 
$
(79)
 
$
4,921
 
Mortgage-backed securities - residential
 
 
41,368
 
 
765
 
 
(841)
 
 
41,292
 
Collateralized mortgage obligations
 
 
59,865
 
 
739
 
 
(763)
 
 
59,841
 
Trust preferred stock and preferred stock
 
 
3,264
 
 
683
 
 
(993)
 
 
2,954
 
Corporate bonds
 
 
8,854
 
 
129
 
 
(41)
 
 
8,942
 
Obligations of state and political subdivisions
 
 
78,426
 
 
2,704
 
 
(910)
 
 
80,220
 
Total Available-for-Sale
 
$
196,777
 
$
5,020
 
$
(3,627)
 
$
198,170
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrecognized
 
Unrecognized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
Held-to-Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
FHLMC certificates
 
$
31
 
$
-
 
$
-
 
$
31
 
FNMA certificates
 
 
120
 
 
4
 
 
-
 
 
124
 
GNMA certificates
 
 
50
 
 
2
 
 
-
 
 
52
 
Obligations of states and political
    subdivisions
 
 
186
 
 
-
 
 
-
 
 
186
 
Total Held-to-Maturity
 
$
387
 
$
6
 
$
-
 
$
393
 
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrealized
 
Unrealized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In Thousands)
 
2012
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government corporations and
     agencies
 
$
11,000
 
$
69
 
$
-
 
$
11,069
 
U.S. treasury bonds
 
 
1,000
 
 
2
 
 
-
 
 
1,002
 
Mortgage-backed securities - residential
 
 
30,020
 
 
1,441
 
 
-
 
 
31,461
 
Collateralized mortgage obligations
 
 
55,962
 
 
1,504
 
 
-
 
 
57,466
 
Trust preferred stock and preferred stock
 
 
3,600
 
 
99
 
 
(2,091)
 
 
1,608
 
Corporate bonds
 
 
8,717
 
 
167
 
 
-
 
 
8,884
 
Obligations of state and political subdivisions
 
 
76,339
 
 
6,277
 
 
(5)
 
 
82,611
 
Total Available-for-Sale
 
$
186,638
 
$
9,559
 
$
(2,096)
 
$
194,101
 
 
 
 
 
 
 
Gross
 
Gross
 
 
 
 
 
 
Amortized
 
Unrecognized
 
Unrecognized
 
Fair
 
 
 
Cost
 
Gains
 
Losses
 
Value
 
 
 
(In Thousands)
 
Held-to-Maturity
 
 
 
 
 
 
 
 
 
 
 
 
 
FHLMC certificates
 
$
69
 
$
-
 
$
(1)
 
$
68
 
FNMA certificates
 
 
162
 
 
6
 
 
-
 
 
168
 
GNMA certificates
 
 
60
 
 
3
 
 
-
 
 
63
 
Obligations of states and political subdivisions
 
 
217
 
 
-
 
 
-
 
 
217
 
Total Held-to-Maturity
 
$
508
 
$
9
 
$
(1)
 
$
516
 
The amortized cost and fair value of the investment securities portfolio at December 31, 2013 and 2012 are shown below by contractual maturity. Expected maturities will differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties. For purposes of the maturity tables below, mortgage-backed securities and collateralized mortgage obligations, which are not due at a single maturity date, have not been allocated over maturity groupings.
 
Available-for-Sale
 
 
Amortized
 
Fair
 
 
Cost
 
Value
 
 
 
 
 
 
 
 
 
(In Thousands)
 
2013
 
 
 
 
 
 
Available-for-sale
 
 
 
 
 
 
Due in one year or less
$
2,135
 
$
2,137
 
Due after one year through
     five years
 
8,198
 
 
8,526
 
Due after five years through
     ten years
 
38,707
 
 
40,016
 
Due after ten years
 
46,504
 
 
46,358
 
MBS/CMO
 
101,233
 
 
101,133
 
Total
$
196,777
 
$
198,170
 
 
 
 
 
 
 
 
Held-to-maturity
 
 
 
 
 
 
Due after five years through
        ten years
$
186
 
$
186
 
MBS/CMO
 
201
 
 
207
 
Total
$
387
 
$
393
 
  
 
 
Available-for-Sale
 
 
 
Amortized
 
Fair
 
 
 
Cost
 
Value
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
2012
 
 
 
 
 
 
 
Available-for-sale
 
 
 
 
 
 
 
Due in one year or less
 
$
1,252
 
$
1,258
 
Due after one year through
    five years
 
 
15,719
 
 
15,996
 
Due after five years through
    ten years
 
 
33,743
 
 
36,024
 
Due after ten years
 
 
49,942
 
 
51,896
 
MBS/CMO
 
 
85,982
 
 
88,927
 
 
 
$
186,638
 
$
194,101
 
 
 
 
 
 
 
 
 
Held-to-maturity
 
 
 
 
 
 
 
Due after five years through
      ten years
 
$
217
 
$
217
 
MBS/CMO
 
 
291
 
 
299
 
Total
 
$
508
 
$
516
 
 
Securities pledged at year-end 2013 and 2012 had a carrying amount of $132.7 million and $135.0 million and were pledged to secure public deposits, securities sold under repurchase agreements and FHLB advances.
As of December 31, 2013, the Company’s investment portfolio consisted of 337 securities, 88 of which were in an unrealized loss position.  The Company does not hold any single security that is greater than 10% of the Company’s equity at December 31, 2013.
The following table summarizes First Defiance’s securities that were in an unrealized loss position at December 31, 2013 and December 31, 2012:
 
 
Duration of Unrealized Loss Position
 
 
 
 
 
 
 
 
 
Less than 12 Months
 
12 Months or Longer
 
Total
 
 
 
 
 
 
Gross
 
 
 
 
Gross
 
 
 
 
 
 
 
 
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
Fair
 
Unrealized
 
 
 
Value
 
Loss
 
Value
 
Loss
 
Value
 
Loses
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(In Thousands)
 
At December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of U.S. government
   corporations and agencies
 
$
4,921
 
$
(79)
 
$
-
 
$
-
 
$
4,921
 
$
(79)
 
Mortgage-backed securities
   - residential
 
 
24,846
 
 
(841)
 
 
-
 
 
-
 
 
24,846
 
 
(841)
 
Collateralized mortgage
   obligations
 
 
26,530
 
 
(763)
 
 
-
 
 
-
 
 
26,530
 
 
(763)
 
Corporate bonds
 
 
2,959
 
 
(41)
 
 
-
 
 
-
 
 
2,959
 
 
(41)
 
Obligations of state and political
   subdivisions
 
 
19,209
 
 
(871)
 
 
375
 
 
(39)
 
 
19,584
 
 
(910)
 
Trust preferred stock and
   preferred stock
 
 
-
 
 
-
 
 
582
 
 
(993)
 
 
582
 
 
(993)
 
Total temporarily impaired
   securities
 
$
78,465
 
$
(2,595)
 
$
957
 
$
(1,032)
 
$
79,422
 
$
(3,627)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
At December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-backed securities
   - residential
 
$
1
 
$
-
 
$
-
 
$
-
 
$
1
 
$
-
 
Obligations of state and political
   subdivisions
 
949
 
 
(5)
 
 
-
 
 
-
 
 
949
 
 
(5)
 
Trust preferred stock and
   preferred stock
 
-
 
 
-
 
 
1,474
 
 
(2,091)
 
 
1,474
 
 
(2,091)
 
Total temporarily impaired
   securities
 
$
950
 
$
(5)
 
$
1,474
 
$
(2,091)
 
$
2,424
 
$
(2,096)
 
 
With the exception of trust preferred stock, the above securities all have fixed interest rates, and all securities have defined maturities. Their fair value is sensitive to movements in market interest rates. First Defiance has the ability and intent to hold these investments for a time necessary to recover the amortized cost without impacting its liquidity position and it is not more than likely that the Company will be required to sell the investments before anticipated recovery.
Realized gains from the sales and calls of investment securities totaled $97,000 ($68,000 after tax) in 2013 while there were realized gains of $2.1 million ($1.4 million after tax) and $218,000 ($142,000 after tax)   in 2012 and 2011, respectively. 
 
Management evaluates securities for other-than-temporary impairment (“OTTI”) at least on a quarterly basis, and more frequent when economic or market conditions warrant such an evaluation. The investment portfolio is evaluated for OTTI by segregating the portfolio into two general segments. Investment securities classified as available for sale or held-to-maturity are generally evaluated for OTTI under FASB ASC Topic 320. Certain collateralized debt obligations (“CDOs”) are evaluated for OTTI under FASB ASC Topic 325, Investment – Other.
When OTTI occurs under either model, the amount of the OTTI recognized in earnings depends on whether an entity intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss. If an entity intends to sell or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI shall be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. If an entity does not intend to sell the security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis less any current period loss, the OTTI shall be separated into the amount representing the credit loss and the amount related to all other factors. The amount of OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected compared to the book value of the security and is recognized in earnings. The amount of OTTI related to other factors shall be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings shall become the new amortized cost basis of the investment.
In 2013, management determined that two CDOs had OTTI resulting in a write-down of $337,000 ($219,000 after tax).  The 2013 OTTI is related to two CDOs that were disallowed under the Final Interim Volcker Rule of the Dodd-Frank Act released on January 14, 2014 requiring the Company to liquidate these securities before a certain date.  The Company received Level 1 pricing and wrote these two CDOs to that value as of December 31, 2013 and subsequently sold these two securities on January 15, 2014.  In 2012, management determined that one CDO had OTTI resulting in a write-down of $4,500 ($2,900 after tax). In 2011, management determined that one CDO had OTTI resulting in a write-down of $2,200 ($1,400 after tax).
The Company held eight CDOs at December 31, 2013. Four of those CDOs were written down in full prior to January 1, 2010. The remaining four CDOs have a total amortized cost of $3.2 million at December 31, 2013. Of these, two, with a total amortized cost of $1.7 million, have been sold in January 2014 as stated above. The final two CDOs, with a total amortized cost of $1.5 million, had OTTI in prior periods.
Given the conditions in the debt markets today and the absence of observable transactions in the secondary and new issue markets, the Company’s CDOs, excluding the two CDOs sold in January 2014, will be classified within Level 3 of the fair value hierarchy because management determined that significant adjustments were required to determine fair value at the measurement date.  The two CDOs sold in January 2014, will be classified within Level 1 of the fair value hierarchy. 
As required under FASB ASC Topic 320, declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses to the extent the impairment is related to credit losses. 
The Company’s Level 3 CDO valuations were supported by analysis prepared by an independent third party. Their approach to determining fair value involved several steps: 1) detailed credit and structural evaluation of each piece of collateral in the CDO; 2) collateral performance projections for each piece of collateral in the CDO (default, recovery and prepayment/amortization probabilities) and 3) discounted cash flow modeling.
 
Trust Preferred CDOs Discount Rate Methodology
 
First Defiance uses market-based yield indicators as a baseline for determining appropriate discount rates, and then adjusts the resulting discount rates on the basis of its credit and structural analysis of specific CDO instruments. The next step is to make a series of adjustments to reflect the differences that nevertheless exist between these products (both credit and structural) and, most importantly, to reflect idiosyncratic credit performance differences (both actual and projected) between these products and the underlying collateral in the specific CDOs.
 
Fundamental to this evaluation is an assessment of the likelihood of CDO coverage test failures that would have the effect of diverting cash flow away from the relevant CDO bond for some period of time. Generally speaking, the Company adjusts indicative credit spreads upwards in the case of CDOs that have relatively weaker collateral and/or less cushion with respect to overcollateralization and interest coverage test ratios and downwards if the reverse is true. This aspect of the Company’s discount rate methodology is important because there is frequently a great difference in the risks present in CDO instruments that are otherwise very similar (i.e. CDOs with the same basic type of collateral, the same manager, the same vintage, etc., may exhibit vastly different performance characteristics).
 
The Company believes its valuation methodology is appropriate for all of its CDOs in accordance with FASB ASC Topic 320 as well as other related guidance.  The default and recovery probabilities for each piece of collateral were formed based on the evaluation of the collateral credit and a review of historical industry default data and current/near-term operating conditions.  For collateral that has already deferred, the Company assumed a recovery of 10% of par for banks, thrifts or other depository institutions, and 15% for insurance companies.  The Company’s assumed average lifetime default rate declined to 26.2% at the end of 2013 from 27.9% at the end of 2012.
The amount of OTTI recognized in accumulated other comprehensive income (“AOCI”) was $645,000 for the above eight securities at December 31, 2013.  There was $749,000 recognized in accumulated other comprehensive income at December 31, 2012.   
 
The following table provides additional information related to the four CDO investments for which a balance remains as of December 31, 2013 (dollars in thousands):
 
CDO
 
Class
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
OTTI
Losses
2013
 
Lowest
Rating
 
Current
Number of
Banks and
Insurance
Companies
 
Actual
Deferrals
and
Defaults
as a % of
Current
Collateral
 
 
Expected
Deferrals
and Defaults
as a % of
Remaining
Performing
Collateral
 
 
Excess Sub-
ordination
as a % of
Current
Performing
Collateral
 
TPREF Funding II
 
B
 
$
673
 
$
266
 
$
407
 
$
0
 
Caa3
 
16
 
41.10
%
 
13.48
%
 
-
%
I-Preferred Term Sec I
 
B-1
 
 
839
 
 
839
 
 
-
 
 
161
 
CCC-
 
14
 
17.24
%
 
11.72
%*
 
23.61
%
Dekania II CDO
 
C-1
 
 
815
 
 
815
 
 
-
 
 
176
 
CCC
 
30
 
-
%
 
13.16
%*
 
26.03
%
Preferred Term Sec XXVII
 
C-1
 
 
902
 
 
316
 
 
586
 
 
0
 
C
 
32
 
26.18
%
 
18.29
%
 
6.39
%
Total
 
 
 
$
3,229
 
$
2,236
 
$
993
 
$
337
 
 
 
 
 
 
 
 
 
 
 
 
 
 
*Assumption not applicable as Level 1 pricing was utilized at December 31, 2013.
 
The table below presents a roll-forward of the credit losses relating to debt securities recognized in earnings for the years ended December 31, 2013, 2012 and 2011 (in thousands): 
 
 
 
2013
 
2012
 
2011
 
Beginning balance, January 1
 
$
3,176
 
$
3,251
 
$
3,249
 
Additions for amounts related to credit loss for which an OTTI was
    not previously recognized
 
 
337
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Reductions for amounts realized for securities sold/redeemed during
    the period
 
 
-
 
 
(80)
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Reductions for amounts related to securities for which the
    Company intends to sell or that it will be more likely than not that
    the Company will be required to sell prior to recovery of amortized
    cost basis
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Reductions for increase in cash flows expected to be collected that are
    Recognized over the remaining life of the security
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Increases to the amount related to the credit loss for which Other-than-
    temporary was previously recognized
 
 
-
 
 
5
 
 
2
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance, December 31
 
$
3,513
 
$
3,176
 
$
3,251
 
   
The proceeds from sales and calls of securities and the associated gains and losses are listed below:
 
 
 
2013
 
2012
 
2011
 
 
 
(In Thousands)
 
Proceeds
 
$
4,027
 
$
72,262
 
$
8,719
 
Gross realized gains
 
 
97
 
 
2,163
 
 
218
 
Gross realized losses
 
 
-
 
 
(24)
 
 
-