XML 77 R67.htm IDEA: XBRL DOCUMENT v3.23.2
Loans - Summary of Amortized Cost Basis of Loans by Credit Quality Indicator and Class of Loans (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Financing Receivable Recorded Investment [Line Items]    
Total $ 6,708,568 [1] $ 6,460,620 [2]
Residential Real Estate [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 72,605 265,164
Year 1 438,159 476,640
Year 2 448,451 337,776
Year 3 324,910 94,500
Year 4 91,362 52,307
Prior 328,421 299,561
Revolving Loans 2,129 3,019
Total 1,706,037 1,528,967
Commercial Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 125,525 582,660
Year 1 602,231 512,104
Year 2 533,836 518,317
Year 3 513,328 329,415
Year 4 319,667 224,090
Prior 738,728 581,637
Revolving Loans 17,742 16,392
Total 2,851,057 2,764,615
Construction Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 46,056 348,570
Year 1 343,257 182,755
Year 2 142,495 53,161
Year 3 41,942 20,994
Year 4 10,286  
Total 584,036 605,480
Commercial [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 89,349 268,408
Year 1 261,178 212,876
Year 2 190,838 97,824
Year 3 76,245 51,424
Year 4 43,370 25,069
Prior 40,914 28,084
Revolving Loans 361,810 366,389
Total 1,063,704 1,050,074
Home Equity and Improvement Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 10,650 30,053
Year 1 27,587 21,130
Year 2 19,971 5,387
Year 3 4,841 3,620
Year 4 3,283 1,881
Prior 29,483 31,011
Revolving Loans 174,907 182,122
Total 270,722 275,204
Consumer Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 31,040 133,870
Year 1 114,913 33,592
Year 2 28,060 17,887
Year 3 14,636 13,997
Year 4 10,455 4,084
Prior 3,606 2,563
Revolving Loans 9,833 9,456
Total 212,543 215,449
PCD [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 3   133
Year 4 121 391
Prior 16,375 17,106
Revolving Loans 3,973 3,201
Total 20,469 20,831
Current-period gross charge-offs | Residential Real Estate [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 2 217  
Prior 66  
Total 283  
Current-period gross charge-offs | Commercial Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Prior 20  
Total 20  
Current-period gross charge-offs | Commercial [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Revolving Loans 2  
Total 2  
Current-period gross charge-offs | Home Equity and Improvement Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Prior 22  
Revolving Loans 99  
Total 121  
Current-period gross charge-offs | Consumer Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 1 85  
Year 2 56  
Year 3 63  
Year 4 9  
Prior 8  
Revolving Loans 50  
Total 271  
Current-period gross charge-offs | PCD [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Prior 46  
Revolving Loans 1  
Total 47  
Unclassified [Member]    
Financing Receivable Recorded Investment [Line Items]    
Total 6,587,378 [1] 6,340,949 [2]
Unclassified [Member] | Residential Real Estate [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 72,488  
Year 1 436,861  
Year 2 446,915  
Year 3 323,345  
Year 4 90,711  
Prior 322,786  
Revolving Loans 2,129  
Total 1,695,235  
Unclassified [Member] | Commercial Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 125,474  
Year 1 600,502  
Year 2 529,545  
Year 3 508,611  
Year 4 314,839  
Prior 705,271  
Revolving Loans 17,468  
Total 2,801,710  
Unclassified [Member] | Construction Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 46,056  
Year 1 343,257  
Year 2 142,495  
Year 3 41,942  
Year 4 1,953  
Total 575,703  
Unclassified [Member] | Commercial [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 84,763  
Year 1 259,149  
Year 2 178,867  
Year 3 71,140  
Year 4 42,385  
Prior 34,794  
Revolving Loans 350,265  
Total 1,021,363  
Unclassified [Member] | Home Equity and Improvement Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 10,650  
Year 1 27,538  
Year 2 19,957  
Year 3 4,841  
Year 4 3,255  
Prior 29,125  
Revolving Loans 173,672  
Total 269,038  
Unclassified [Member] | Consumer Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 31,040  
Year 1 113,854  
Year 2 27,648  
Year 3 14,231  
Year 4 10,204  
Prior 3,538  
Revolving Loans 9,833  
Total 210,348  
Unclassified [Member] | PCD [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 4 121  
Prior 13,220  
Revolving Loans 640  
Total 13,981  
Pass [Member] | Residential Real Estate [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   264,884
Year 1   474,992
Year 2   335,982
Year 3   93,548
Year 4   51,710
Prior   296,089
Revolving Loans   2,452
Total   1,519,657
Pass [Member] | Commercial Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   582,384
Year 1   506,386
Year 2   517,790
Year 3   324,210
Year 4   194,240
Prior   557,728
Revolving Loans   15,554
Total   2,698,292
Pass [Member] | Construction Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   348,570
Year 1   182,755
Year 2   53,161
Year 3   20,994
Total   605,480
Pass [Member] | Commercial [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   266,501
Year 1   208,663
Year 2   90,014
Year 3   49,887
Year 4   23,719
Prior   22,515
Revolving Loans   355,626
Total   1,016,925
Pass [Member] | Home Equity and Improvement Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   30,009
Year 1   21,116
Year 2   5,387
Year 3   3,592
Year 4   1,849
Prior   30,509
Revolving Loans   181,151
Total   273,613
Pass [Member] | Consumer Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   133,194
Year 1   33,109
Year 2   17,219
Year 3   13,681
Year 4   4,022
Prior   2,529
Revolving Loans   9,324
Total   213,078
Pass [Member] | PCD [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 3   131
Year 4   369
Prior   13,117
Revolving Loans   287
Total   13,904
Special Mention [Member]    
Financing Receivable Recorded Investment [Line Items]    
Total 60,730 [1] 75,873 [2]
Special Mention [Member] | Residential Real Estate [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 2   180
Year 3 175 30
Year 4   80
Prior 309 78
Revolving Loans   567
Total 484 935
Special Mention [Member] | Commercial Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   161
Year 1 1,459 3,614
Year 2 4,096 0
Year 3 2,012 593
Year 4   25,395
Prior 13,042 15,561
Revolving Loans 142 705
Total 20,751 46,029
Special Mention [Member] | Construction Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 4 8,333  
Total 8,333  
Special Mention [Member] | Commercial [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 4,586 1,891
Year 1 1,215 4,094
Year 2 7,891 3,913
Year 3 290 1,533
Year 4 511 1,160
Prior 4,080 5,365
Revolving Loans 8,803 8,363
Total 27,376 26,319
Special Mention [Member] | PCD [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 3   0
Prior 795 292
Revolving Loans 2,991 2,298
Total 3,786 2,590
Substandard [Member]    
Financing Receivable Recorded Investment [Line Items]    
Total 60,460 [1] 43,798 [2]
Substandard [Member] | Residential Real Estate [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 117 280
Year 1 1,298 1,648
Year 2 1,536 1,614
Year 3 1,390 922
Year 4 651 517
Prior 5,326 3,394
Total 10,318 8,375
Substandard [Member] | Commercial Portfolio Segment [Member] | Real Estate [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year 51 115
Year 1 270 2,104
Year 2 195 527
Year 3 2,705 4,612
Year 4 4,828 4,455
Prior 20,415 8,348
Revolving Loans 132 133
Total 28,596 20,294
Substandard [Member] | Commercial [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   16
Year 1 814 119
Year 2 4,080 3,897
Year 3 4,815 4
Year 4 474 190
Prior 2,040 204
Revolving Loans 2,742 2,400
Total 14,965 6,830
Substandard [Member] | Home Equity and Improvement Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   44
Year 1 49 14
Year 2 14  
Year 3   28
Year 4 28 32
Prior 358 502
Revolving Loans 1,235 971
Total 1,684 1,591
Substandard [Member] | Consumer Portfolio Segment [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Current year   676
Year 1 1,059 483
Year 2 412 668
Year 3 405 316
Year 4 251 62
Prior 68 34
Revolving Loans   132
Total 2,195 2,371
Substandard [Member] | PCD [Member] | Other Loans [Member]    
Financing Receivable Recorded Investment [Line Items]    
Year 3   2
Year 4   22
Prior 2,360 3,697
Revolving Loans 342 616
Total $ 2,702 $ 4,337
[1]

(1) Total loans are net of undisbursed funds and deferred fees and costs.

[2]

(1) Total loans are net undisbursed loan funds and deferred fees and costs