XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity-Based Compensation
9 Months Ended
Sep. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Equity-Based Compensation

Note 3: Equity-Based Compensation

 

The fair value of each option and equity warrant award is estimated on the date of grant using a Black-Scholes-Merton option pricing valuation model. Expected volatility is based on the historical volatility of the price of the Company’s stock. The risk-free interest rate is based on U.S. Treasury issues with a term equal to the expected life of the option and equity warrant. The Company uses historical data to estimate expected dividend yield, expected life and forfeiture rates. There were 247,917 and 66,666 options granted to employees and non-employees in the nine months ended September 30, 2016 and 2015, respectively.

  

Stock option for employees' activity during the nine months ended September 30, 2016 is as follows:

 

Stock option activity for employees:

  

    Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
(Years)
    Aggregate
Intrinsic
Value
 
Outstanding January 1, 2016     893,771     $ 18.96       4.02     $  
Granted     185,417       1.58              
Forfeited     (227,259 )     5.75              
Outstanding September 30, 2016     851,929     $ 18.70       4.05     $  
Vested and expected to vest September 30, 2016     851,929     $ 18.70       4.05     $  
Exercisable September 30, 2016     714,950     $ 18.60       2.87     $  

  

Unvested stock option activity for employees:

  

    Number of
Options
    Weighted
Average
Exercise
Price
    Average
Remaining
Contractual
Term
(Years)
    Aggregate
Intrinsic
Value
 
Outstanding January 1, 2016     27,777     $ 3.48       7.82     $  
Granted     185,417       1.58              
Vested     (76,215 )     2.10                
Forfeited                        
Outstanding September 30, 2016     136,979     $ 1.67       9.35     $  

  

Stock option activity for non-employees:

  

    Number of
Options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Contractual
Term
 (Years)
    Aggregate
Intrinsic
Value
 
Outstanding January 1, 2016     275,250     $ 15.48       4.31     $  
Granted     62,500       1.63              
Exercised                        
Forfeited     (31,667 )     44.79              
Outstanding September 30, 2016     306,083     $ 9.59       5.21     $  
Vested and expected to vest September 30, 2016     306,083     $ 9.59       5.21     $  
Exercisable September 30, 2016     257,819     $ 11.11       4.34     $  

 

Unvested stock option activity for non-employees during the year:

  

    Number of
Options
    Weighted
Average
Exercise
Price
    Average
Remaining
Contractual
Term
(Years)
    Aggregate
Intrinsic
Value
 
Outstanding January 1, 2016         $           $  
Granted     62,500       1.63              
Vested     (14,236)       1.63              
Forfeited                        
Outstanding September 30, 2016     48,264     $ 1.63       9.82     $  

  

The impact on the Company’s results of operations of recording equity-based compensation for the nine months ended September 30, 2016 and 2015 was to increase costs and expenses by approximately $125,000 and $148,000, respectively, which increased loss per share by $0.01.

 

As of September 30, 2016 and 2015, respectively, there was $332,000 and $231,000 of unrecognized equity-based compensation cost related to options granted under the Equity Incentive Plan.

 

On January 26, 2016, the Board, based on the recommendation of its Compensation Committee, established two programs - the 2016 Senior Executive Deferred Cash Performance Award Plan for Dr. William A. Carter and Thomas K. Equels, the Company’s two primary executive officers, and the 2016 Voluntary Incentive Stock Award Plan for Company employees and Board members other than Dr. Carter and Mr. Equels. Both Plans include a Base Pay Supplement provision.

 

The Company maintains a record of the number of shares of stock represented by each Incentive Right issued out of the 2016 Voluntary Incentive Stock Award Plan. During the nine months ended September 30, 2016, the Company granted rights to 140,936 split adjusted incentive shares and recorded $219,000 in equity-based compensation under this Plan.