XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy as (in thousands):

 

  

As of

September 30, 2023

 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Cash equivalent  $14,110   $14,110   $   $ 
Marketable investments  $7,167   $7,167   $   $ 

 

  

As of

December 31, 2022

 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Cash equivalent  $25,180   $25,180   $   $ 
Marketable investments  $7,137   $7,137   $   $ 
Schedule of Assumptions to Estimate Fair Value of Warrants

The Company utilized the following assumptions to estimate the fair value of the April 2018 Redeemable Warrants:

 

  

September 30,

2023

  

December 31,

2022

 
Underlying price per share  $0.46   $0.31 
Exercise price per share  $17.16   $17.16 
Risk-free interest rate   5.55%   4.74%
Expected holding period   0.07    0.81 
Expected volatility   85%   75%
Expected dividend yield        

 

The Company utilized the following assumptions to estimate the fair value of the March 2019 Redeemable Warrants:

 

  

September 30,

2023

  

December 31,

2022

 
Underlying price per share  $0.46   $0.31 
Exercise price per share  $8.80   $8.80 
Risk-free interest rate   5.53%   4.67%
Expected holding period   0.44    1.19 
Expected volatility   80%   70%
Expected dividend yield        
Schedule of Range of Probabilities

 

Range of Probability  Probability 
Low   0.5%
Medium   1.0%
High   5.0%