XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.3
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement, Employee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

Stock option activity for employees:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Outstanding June 30, 2023   2,019,551   $3.01    8.36   $ 
Granted                
Forfeited                
Expired   (11,113)   2.90    8.41         
Outstanding September 30, 2023   2,008,438   $2.90    8.41   $ 
Vested and expected to vest September 30, 2023   2,008,438   $2.90    8.41   $ 
Exercisable September 30, 2023   1,941,772   $1.98    6.52   $ 

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Outstanding January 1, 2023   2,020,214   $3.01    8.86   $ 
Granted                
Forfeited                
Expired   (11,776)   2.90    12.81     
Outstanding September 30, 2023   2,008,438   $2.90    8.41   $      
Vested and expected to vest September 30, 2023   2,008,438   $2.90    8.41   $ 
Exercisable September 30, 2023   1,941,772   $1.98    6.52   $ 
 
Schedule of Unvested Stock Option Activity

Unvested stock option activity for employees:

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Unvested June 30, 2023   166,664   $9.17    6.41   $ 
Granted                
Expired   (11,111)   2.90    8.41     
Vested   (88,887)   1.98    6.52         
Unvested September 30, 2023   66,666   $14.60    17.04   $ 

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Unvested January 1, 2023   392,326   $.80    8.86   $ 
Granted                
Expired   (11,776)   2.90    8.41     
Vested   (313,884)   1.98    6.52          
Unvested September 30, 2023   66,666   $14.60    17.04   $ 
 
Share-Based Payment Arrangement, Nonemployee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Option Activity

Stock option activity for non-employees:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Outstanding June 30, 2023   579,032   $3.09    8.36   $      
Granted                
Forfeited                
Expired   (53,977)   1.62    8.67     
Outstanding September 30, 2023   525,055   $1.62    8.67   $ 
Vested and expected to vest September 30, 2023   525,055   $1.62    8.67   $ 
Exercisable September 30, 2023   458,388   $2.99    10.16   $ 

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Outstanding January 1, 2023   579,155   $3.09    7.93   $      
Granted                
Forfeited                
Expired   (54,100)   1.62    8.67     
Outstanding September 30, 2023   525,055   $1.62    8.67   $ 
Vested and expected to vest September 30, 2023   525,055   $1.62    8.67   $ 
Exercisable September 30, 2023   458,388   $2.99    10.16   $ 
 
Schedule of Unvested Stock Option Activity

Unvested stock option activity for non-employees:

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Unvested June 30, 2023   66,666   $9.45    4.59   $ 
Granted                
Expired   (54,100)   1.62    8.67     
Vested   54,101    2.99    10.16           
Unvested September 30, 2023   66,667   $6.75    4.28   $ 

 

  

Number of

Options

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Term

(Years)

  

Aggregate

Intrinsic

Value

 
Unvested January 1, 2023   166,789   $4.05    9.49   $ 
Granted                
Expired   (54,223)   1.62    8.67     
Vested   (45,899)   2.99    10.16         
Unvested September 30, 2023   66,667   $6.75    4.28   $