XML 37 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assumptions to Estimate Fair Value of Warrants

The Company utilized the following assumptions to estimate the fair value of the April 2018 Warrants:

 

   March 31,   December 31, 
   2023   2022 
Underlying price per share  $0.43   $0.31 
Exercise price per share  $17.16   $17.16 
Risk-free interest rate   4.90%   4.74%
Expected holding period   0.57    0.81 
Expected volatility   85%   75%
Expected dividend yield        

 

The Company utilized the following assumptions to estimate the fair value of the March 2019 Warrants:

 

   March 31,   December 31, 
   2023   2022 
Underlying price per share  $0.43   $0.31 
Exercise price per share  $8.80   $8.80 
Risk-free interest rate   4.68%   4.67%
Expected holding period   0.94    1.19 
Expected volatility   75%   70%
Expected dividend yield        
Schedule of Range of Probabilities

 

Range of Probability  Probability 
Low   0.5%
Medium   1.0%
High   5.0%
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy as (in thousands):

 

   As of March 31, 2023 
   Total   Level 1   Level 2   Level 3 
Assets:                
Marketable securities  $7,454   $7,454   $   $ 
Liabilities:                    
Redeemable warrants  $           $ 

 

   As of December 31, 2022 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Marketable securities  $7,137   $7,137   $   $ 
Liabilities:                    
Redeemable warrant  $           $