XML 32 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement, Employee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Vest Stock Option Activity

Stock option activity for employees:

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
(Years)
   Aggregate
Intrinsic
Value
 
Outstanding January 1, 2023   2,020,214   $3.01    8.86   $ 
Granted                
Forfeited                
Expired                
Outstanding March 31, 2023   2,020,214   $3.01    8.55   $ 
Vested and expected to vest March 31, 2023   2,020,214   $3.01    8.55   $ 
Exercisable March 31, 2023   1,752,888   $2.22    6.52   $ 
Schedule of Unvested Stock Option Activity

Unvested stock option activity for employees:

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
(Years)
   Aggregate
Intrinsic
Value
 
Unvested January 1, 2023   392,326   $4.15    5.85   $ 
Granted                
Expired                
Vested   (125,000)   0.47    9.52     
Unvested March 31, 2023   267,326   $5.23    8.55   $ 
Share-Based Payment Arrangement, Nonemployee [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Vest Stock Option Activity

Stock option activity for non-employees:

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term (Years)
   Aggregate
Intrinsic
Value
 
Outstanding January 1, 2023   579,155   $3.09    7.93   $ 
Granted                
Forfeited                
Expired                
Outstanding March 31, 2023   579,155   $3.09    8.36   $ 
Vested and expected to vest March 31, 2023   579,155   $3.09    8.36   $ 
Exercisable March 31, 2023   474,988   $2.76    5.75   $ 
Schedule of Unvested Stock Option Activity

Unvested stock option activity for non-employees:

 

   Number of
Options
   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Term
(Years)
   Aggregate
Intrinsic
Value
 
Unvested January 1, 2023   166,668   $4.05    9.49   $ 
Granted           9.68     
Expired                
Vested   (62,500)   0.32         
Unvested March 31, 2023   104,168   $11.39    5.75   $