XML 43 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value (Tables)
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assumptions to Estimate Fair Value of Warrants

The Company utilized the following assumptions to estimate the fair value of the April 2018 Warrants:

   September 30, 2022   December 31, 2021 
Underlying price per share  $0.58   $0.92 
Exercise price per share  $17.16   $17.16 
Risk-free interest rate   4.06%   0.67%
Expected holding period   1.07    1.81 
Expected volatility   70%   120%
Expected dividend yield        

 

 

The Company utilized the following assumptions to estimate the fair value of the March 2019 Warrants:

 

   September 30, 2022   December 31, 2021 
Underlying price per share  $0.58   $0.92 
Exercise price per share  $8.80   $8.80 
Risk-free interest rate   4.12%   0.78%
Expected holding period   1.44    2.19 
Expected volatility   65%   125%
Expected dividend yield        
Schedule of Range of Probabilities

Range of Probability  Probability 
Low   0.5%
Medium   1.0%
High   5.0%
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy as:

   (in thousands)
As of September 30, 2022
 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Marketable securities  $6,986   $6,986   $   $ 
Liabilities:                    
Redeemable warrants  $           $ 

 

 

   (in thousands)
As of December 31, 2021
 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Marketable securities  $16,175   $16,175   $   $ 
Liabilities:                    
Redeemable warrants  $35           $35 
Schedule of Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis

The changes in Level 3 Liabilities measured at fair value on a recurring basis are summarized as follows (in thousands):

Redeemable warrants:     
Balance at December 31, 2021  $35 
Fair value adjustment   (35)
Balance at September 30, 2022  $ 
Schedule of Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a nonrecurring basis by level within the hierarchy as:

   (in thousands)
As of December 31, 2021
     
   Total   Level 1   Level 2   Level 3   Total Gains (Losses) 
Assets:                         
Long lived assets held and used(a)  $3,900   $   $   $3,900   $(1,800)

 

  (a) In accordance with Subtopic 360-10, long-lived assets held and used with a carrying amount of $5,700,000 were written down to their fair value of $3,900,000 resulting in an impairment charge of $1,800,000, which was included in earnings for the period ending December 31, 2021. A $300,000 deposit was received in the third quarter 2022 related to the asset.