XML 40 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Schedule of Assumptions to Estimate Fair Value of Warrants

The Company utilized the following assumptions to estimate the fair value of the February 2017 Warrants:

 

   June 30,   December 31, 
   2022   2021 
Underlying price per share  $0.78   $0.92 
Exercise price per share  $30.25-$33.00   $30.25-$33.00 
Risk-free interest rate   1.29%-1.32%   0.22%-0.23%
Expected holding period   0.09-0.10    0.58-0.60 
Expected volatility   45%   45%
Expected dividend yield        

 

 

The Company utilized the following assumptions to estimate the fair value of the April 2018 Warrants:

 

           
   June 30,   December 31, 
   2022   2021 
Underlying price per share  $0.78   $0.92 
Exercise price per share  $17.16   $17.16 
Risk-free interest rate   2.84%   0.67%
Expected holding period   1.32    1.81 
Expected volatility   65%   120%
Expected dividend yield        

 

The Company utilized the following assumptions to estimate the fair value of the March 2019 Warrants:

 

           
   June 30,   December 31, 
   2022   2021 
Underlying price per share  $0.78   $0.92 
Exercise price per share  $8.80   $8.80 
Risk-free interest rate   2.88%   0.78%
Expected holding period   1.69    2.19 
Expected volatility   70%   125%
Expected dividend yield        
Schedule of Range of Probabilities

Range of Probability  Probability 
Low   0.5%
Medium   1.0%
High   5.0%
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a recurring basis by level within the hierarchy as:

   (in thousands)
As of June 30, 2022
 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Marketable securities  $7,320   $7,320   $   $ 
Liabilities:                    
Redeemable warrants  $1           $1 

 

   (in thousands)
As of December 31, 2021
 
   Total   Level 1   Level 2   Level 3 
Assets:                    
Marketable securities  $16,175   $16,175   $   $ 
Liabilities:                    
Redeemable warrant  $35           $35 
Schedule of Changes in Level 3 Liabilities Measured at Fair Value on a Recurring Basis

The changes in Level 3 Liabilities measured at fair value on a recurring basis are summarized as follows (in thousands):

 

Redeemable warrants:     
Balance at December 31, 2021  $35 
Fair value adjustments   (34)
Balance at June 30, 2022  $1 
Schedule of Assets and Liabilities Measured at Fair Value on a NonRecurring Basis

The table below presents the balances of assets and liabilities measured at fair value on a nonrecurring basis by level within the hierarchy as:

 

   (in thousands)
As of December 31, 2021
 
   Total   Level 1   Level 2   Level 3   Total Gains
(Losses)
 
Assets:                         
Long lived assets held and used(a)  $3,900   $   $   $3,900   $(1,800)

 

(a)In accordance with Subtopic 360-10, long-lived assets held and used with a carrying amount of $5,700,000 were written down to their fair value of $3,900,000, resulting in an impairment charge of $1,800,000, which was included in earnings for the period ending December 31, 2021.